Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | (FY)Mar 30, 2020 | (Q4)Mar 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 105.35%5.55M | 105.35%5.55M | -57.53%2.7M | -57.53%2.7M | 34.87%6.37M | 34.87%6.37M | 117.88%4.72M | 117.88%4.72M | 232.65%2.17M | 232.65%2.17M |
-Cash and cash equivalents | 105.35%5.55M | 105.35%5.55M | -57.53%2.7M | -57.53%2.7M | 34.87%6.37M | 34.87%6.37M | 117.88%4.72M | 117.88%4.72M | 232.65%2.17M | 232.65%2.17M |
Receivables | 198.02%151.53K | 198.02%151.53K | -43.71%50.85K | -43.71%50.85K | 67.75%90.33K | 67.75%90.33K | 208.21%53.85K | 208.21%53.85K | -23.80%17.47K | -23.80%17.47K |
-Other receivables | 198.02%151.53K | 198.02%151.53K | -43.71%50.85K | -43.71%50.85K | 67.75%90.33K | 67.75%90.33K | 208.21%53.85K | 208.21%53.85K | -23.80%17.47K | -23.80%17.47K |
Other current assets | 10.97%35.55K | 10.97%35.55K | 84.20%32.03K | 84.20%32.03K | 122.25%17.39K | 122.25%17.39K | -53.15%7.82K | -53.15%7.82K | -11.04%16.7K | -11.04%16.7K |
Total current assets | 105.96%5.74M | 105.96%5.74M | -56.95%2.79M | -56.95%2.79M | 35.38%6.47M | 35.38%6.47M | 117.30%4.78M | 117.30%4.78M | 217.56%2.2M | 217.56%2.2M |
Non current assets | ||||||||||
Net PPE | 49.49%12.75M | 49.49%12.75M | 111.99%8.53M | 111.99%8.53M | 88.74%4.02M | 88.74%4.02M | 113.09%2.13M | 113.09%2.13M | -71.35%1M | -71.35%1M |
-Gross PPE | 49.78%12.77M | 49.78%12.77M | 111.99%8.53M | 111.99%8.53M | 88.74%4.02M | 88.74%4.02M | 113.09%2.13M | 113.09%2.13M | -71.35%1M | -71.35%1M |
-Accumulated depreciation | ---24.77K | ---24.77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -38.56%86.03K | -38.56%86.03K | 12,065.60%140.03K | 12,065.60%140.03K | -4.09%1.15K | -4.09%1.15K | -13.64%1.2K | -13.64%1.2K | -84.26%1.39K | -84.26%1.39K |
Total non current assets | 48.07%12.83M | 48.07%12.83M | 115.41%8.67M | 115.41%8.67M | 88.69%4.02M | 88.69%4.02M | 112.91%2.13M | 112.91%2.13M | -71.38%1M | -71.38%1M |
Total assets | 62.15%18.57M | 62.15%18.57M | 9.11%11.45M | 9.11%11.45M | 51.82%10.5M | 51.82%10.5M | 115.92%6.91M | 115.92%6.91M | -23.61%3.2M | -23.61%3.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -7.39%28.84K | -7.39%28.84K | --31.14K | --31.14K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -7.39%28.84K | -7.39%28.84K | --31.14K | --31.14K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | -32.07%471.31K | -32.07%471.31K | 305.32%693.86K | 305.32%693.86K | -38.45%171.19K | -38.45%171.19K | 143.82%278.14K | 143.82%278.14K | -50.47%114.07K | -50.47%114.07K |
-accounts payable | -60.12%121.28K | -60.12%121.28K | 197.10%304.14K | 197.10%304.14K | -48.47%102.37K | -48.47%102.37K | 125.58%198.67K | 125.58%198.67K | -56.38%88.07K | -56.38%88.07K |
-Other payable | -10.18%350.03K | -10.18%350.03K | 466.30%389.71K | 466.30%389.71K | -13.40%68.82K | -13.40%68.82K | 205.63%79.47K | 205.63%79.47K | -8.41%26K | -8.41%26K |
Current provisions | ---- | ---- | 295.18%35.11K | 295.18%35.11K | 164.36%8.89K | 164.36%8.89K | -96.48%3.36K | -96.48%3.36K | --95.37K | --95.37K |
Pension and other retirement benefit plans | --49.09K | --49.09K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --500K | --500K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 38.04%1.05M | 38.04%1.05M | 322.11%760.11K | 322.11%760.11K | -36.03%180.07K | -36.03%180.07K | 34.40%281.5K | 34.40%281.5K | -9.06%209.44K | -9.06%209.44K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -37.54%35.6K | -37.54%35.6K | --56.99K | --56.99K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -37.54%35.6K | -37.54%35.6K | --56.99K | --56.99K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -37.54%35.6K | -37.54%35.6K | --56.99K | --56.99K | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 32.77%1.08M | 32.77%1.08M | 353.76%817.11K | 353.76%817.11K | -36.03%180.07K | -36.03%180.07K | 34.40%281.5K | 34.40%281.5K | -9.06%209.44K | -9.06%209.44K |
Shareholders'equity | ||||||||||
Share capital | 6.64%38.28M | 6.64%38.28M | 2.65%35.9M | 2.65%35.9M | -1.84%34.97M | -1.84%34.97M | -15.99%35.62M | -15.99%35.62M | 21.55%42.41M | 21.55%42.41M |
-common stock | 6.64%38.28M | 6.64%38.28M | 2.65%35.9M | 2.65%35.9M | -1.84%34.97M | -1.84%34.97M | -15.99%35.62M | -15.99%35.62M | 21.55%42.41M | 21.55%42.41M |
Retained earnings | 1.48%-83.09M | 1.48%-83.09M | -4.89%-84.34M | -4.89%-84.34M | -1.28%-80.41M | -1.28%-80.41M | 18.67%-79.39M | 18.67%-79.39M | -19.80%-97.62M | -19.80%-97.62M |
Gains losses not affecting retained earnings | 5.45%62.3M | 5.45%62.3M | 5.96%59.08M | 5.96%59.08M | 10.63%55.76M | 10.63%55.76M | -13.41%50.4M | -13.41%50.4M | 15.12%58.2M | 15.12%58.2M |
Total stockholders'equity | 64.41%17.49M | 64.41%17.49M | 3.09%10.64M | 3.09%10.64M | 55.55%10.32M | 55.55%10.32M | 121.63%6.63M | 121.63%6.63M | -24.46%2.99M | -24.46%2.99M |
Total equity | 64.41%17.49M | 64.41%17.49M | 3.09%10.64M | 3.09%10.64M | 55.55%10.32M | 55.55%10.32M | 121.63%6.63M | 121.63%6.63M | -24.46%2.99M | -24.46%2.99M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |