(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.34%16.25B | 11.43%14.64B | 11.43%14.64B | 12.12%14.06B | 12.53%14.27B | 15.92%14.46B | 27.61%13.14B | 27.61%13.14B | 25.29%12.54B | 19.91%12.68B |
-Cash and cash equivalents | 12.34%16.25B | 11.43%14.64B | 11.43%14.64B | 12.12%14.06B | 12.53%14.27B | 15.92%14.46B | 27.61%13.14B | 27.61%13.14B | 25.29%12.54B | 19.91%12.68B |
-Accounts receivable | -3.39%2.88B | 12.99%5.51B | 12.99%5.51B | 18.55%2.73B | 15.71%3.83B | 9.91%2.98B | 9.53%4.88B | 9.53%4.88B | 4.42%2.31B | 7.79%3.31B |
Inventory | 2.33%664.39M | -3.65%1.03B | -3.65%1.03B | 7.65%870.55M | 27.02%789.09M | 19.62%649.26M | -12.06%1.06B | -12.06%1.06B | 14.47%808.69M | 11.32%621.21M |
Other current assets | -26.96%370.28M | -17.34%323.96M | -17.34%323.96M | 7.89%383.22M | 9.29%380.71M | -29.09%506.93M | -36.82%391.9M | -36.82%391.9M | -37.19%355.18M | 18.20%348.35M |
Total current assets | 8.40%20.16B | 10.41%21.5B | 10.41%21.5B | 12.73%18.04B | 13.61%19.27B | 13.09%18.6B | 17.45%19.47B | 17.45%19.47B | 18.69%16.01B | 16.98%16.96B |
Non current assets | ||||||||||
Net PPE | 6.57%4.53B | 8.27%4.53B | 8.27%4.53B | 1.25%4.2B | 1.63%4.23B | 1.48%4.25B | -0.62%4.19B | -0.62%4.19B | -2.61%4.14B | -3.18%4.16B |
-Gross PPE | 4.36%9.29B | 5.51%9.26B | 5.51%9.26B | 1.75%8.92B | 2.02%8.92B | 1.91%8.9B | 0.52%8.78B | 0.52%8.78B | 0.28%8.77B | -0.71%8.75B |
-Accumulated depreciation | -2.34%-4.76B | -2.99%-4.73B | -2.99%-4.73B | -2.21%-4.72B | -2.37%-4.7B | -2.31%-4.65B | -1.58%-4.59B | -1.58%-4.59B | -3.02%-4.62B | -1.65%-4.59B |
Goodwill and other intangible assets | -11.54%4.63B | -12.04%4.78B | -12.04%4.78B | -11.63%4.93B | -10.95%5.09B | -9.52%5.23B | -7.95%5.43B | -7.95%5.43B | -7.21%5.57B | -6.18%5.71B |
-Goodwill | -10.18%1.85B | -9.93%1.9B | -9.93%1.9B | -9.69%1.95B | -9.46%2.01B | -9.24%2.06B | -9.03%2.11B | -9.03%2.11B | -8.83%2.16B | -8.64%2.22B |
-Other intangible assets | -12.42%2.78B | -13.39%2.87B | -13.39%2.87B | -12.86%2.97B | -11.90%3.08B | -9.70%3.17B | -7.25%3.32B | -7.25%3.32B | -6.16%3.41B | -4.56%3.5B |
Defined pension benefit | 271.55%1.06B | 294.78%1.12B | 294.78%1.12B | 2.15%293.72M | 2.19%290.03M | 2.32%286.52M | 2.44%282.87M | 2.44%282.87M | 33.45%287.55M | 33.79%283.82M |
Other non current assets | 5.59%874.95M | 5.00%860.27M | 5.00%860.27M | 1.73%833.68M | -4.04%831.05M | -4.21%828.66M | -5.37%819.34M | -5.37%819.34M | -5.88%819.49M | -0.50%866.02M |
Total non current assets | 3.46%14.45B | 5.18%14.7B | 5.18%14.7B | -3.92%13.66B | -3.10%13.85B | -2.57%13.97B | -2.60%13.97B | -2.60%13.97B | -3.43%14.22B | -3.87%14.3B |
Total assets | 6.28%34.61B | 8.23%36.19B | 8.23%36.19B | 4.90%31.7B | 5.97%33.12B | 5.80%32.57B | 8.15%33.44B | 8.15%33.44B | 7.15%30.22B | 6.42%31.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.61%1.52B | -5.81%2.64B | -5.81%2.64B | -6.41%1.29B | 16.65%2.15B | 10.85%1.64B | 21.07%2.8B | 21.07%2.8B | 59.62%1.38B | 22.15%1.84B |
-accounts payable | -8.37%881.41M | -4.44%1.8B | -4.44%1.8B | -5.18%741.7M | 17.97%1.24B | 20.28%961.87M | 0.97%1.88B | 0.97%1.88B | 7.69%782.23M | 20.65%1.05B |
-Total tax payable | -6.53%634.63M | -8.62%840.26M | -8.62%840.26M | -8.03%546.58M | 14.89%909.98M | -0.24%678.99M | 104.41%919.57M | 104.41%919.57M | 336.94%594.33M | 24.21%792.04M |
Current debt and capital lease obligation | -61.87%78.88M | -66.42%78.88M | -66.42%78.88M | -56.32%103.88M | -46.59%128.88M | -15.55%206.88M | -5.54%234.88M | -5.54%234.88M | -32.78%237.85M | -32.42%241.31M |
-Current debt | -61.87%78.88M | -66.42%78.88M | -66.42%78.88M | -56.32%103.88M | -46.49%128.88M | -15.16%206.88M | -4.86%234.88M | -4.86%234.88M | -32.31%237.85M | -32.03%240.87M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -83.36%444K |
Other current liabilities | -15.63%851.54M | -14.38%814.25M | -14.38%814.25M | -20.71%587.31M | -21.30%572.64M | -14.17%1.01B | 30.65%951M | 30.65%951M | -57.72%740.69M | -56.09%727.6M |
Current liabilities | -3.52%4.93B | -3.38%6.95B | -3.38%6.95B | -4.49%4.34B | 2.64%5.48B | 0.40%5.11B | 16.20%7.19B | 16.20%7.19B | 13.35%4.54B | 11.03%5.34B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -57.94%20.97M | -50.61%28.19M | -50.61%28.19M | -60.36%35.41M | -64.92%42.63M | -68.20%49.85M | -70.27%57.07M | -70.27%57.07M | -60.68%89.33M | -53.76%121.53M |
-Long term debt | -57.94%20.97M | -50.61%28.19M | -50.61%28.19M | -60.36%35.41M | -64.92%42.63M | -68.20%49.85M | -70.27%57.07M | -70.27%57.07M | -60.68%89.33M | -53.68%121.53M |
Other non current liabilities | -99.73%5K | -99.73%5K | -99.73%5K | -49.96%1.88M | -49.92%1.88M | -49.97%1.88M | -49.95%1.88M | -49.95%1.88M | 219.74%3.76M | 205.86%3.76M |
Total non current liabilities | -8.91%1.15B | 6.37%1.25B | 6.37%1.25B | -8.90%1.25B | -8.63%1.24B | -9.60%1.27B | -14.62%1.17B | -14.62%1.17B | -12.29%1.38B | -13.22%1.35B |
Total liabilities | -4.59%6.09B | -2.01%8.19B | -2.01%8.19B | -5.51%5.59B | 0.37%6.72B | -1.76%6.38B | 10.60%8.36B | 10.60%8.36B | 6.14%5.92B | 5.10%6.7B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B |
-common stock | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B | 0.00%2.28B |
Retained earnings | 10.20%19.88B | 13.03%19.25B | 13.03%19.25B | 12.63%18.2B | 12.46%18.44B | 11.60%18.04B | 11.48%17.03B | 11.48%17.03B | 11.41%16.16B | 10.85%16.39B |
Paid-in capital | 0.01%4.43B | 0.01%4.43B | 0.01%4.43B | 0.01%4.43B | 0.01%4.43B | 0.00%4.43B | 0.00%4.43B | 0.00%4.43B | 0.00%4.43B | 0.00%4.43B |
Less: Treasury stock | 99.64%409.97M | 99.53%409.55M | 99.53%409.55M | 6,110.30%409.51M | 6,125.91%409.23M | 3,048.64%205.35M | 3,084.73%205.26M | 3,084.73%205.26M | 1.68%6.59M | 3.79%6.57M |
Total stockholders'equity | 8.91%28.16B | 11.64%27.65B | 11.64%27.65B | 7.41%25.77B | 7.44%26.06B | 7.78%25.86B | 7.34%24.76B | 7.34%24.76B | 7.36%23.99B | 6.84%24.26B |
Noncontrolling interests | 11.00%364.59M | 11.52%356.29M | 11.52%356.29M | 9.35%344.07M | 11.77%338.64M | 11.19%328.46M | 8.44%319.49M | 8.44%319.49M | 9.60%314.64M | 3.10%302.99M |
Total equity | 8.93%28.53B | 11.64%28B | 11.64%28B | 7.43%26.11B | 7.50%26.4B | 7.82%26.19B | 7.36%25.08B | 7.36%25.08B | 7.39%24.3B | 6.79%24.56B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data