(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 29.09%1.07B | 4.87%926M | 4.87%926M | 0.48%832M | 0.00%883M | 0.00%883M | -8.31%828M | -17.55%883M | -17.55%883M | 25.24%903M |
-Cash and cash equivalents | 37.00%996M | 7.96%882M | 7.96%882M | -3.84%727M | -2.39%817M | -2.39%817M | -11.16%756M | -15.96%837M | -15.96%837M | 26.07%851M |
-Short-term investments | -25.71%78M | -33.33%44M | -33.33%44M | 45.83%105M | 43.48%66M | 43.48%66M | 38.46%72M | -38.67%46M | -38.67%46M | 13.04%52M |
-Accounts receivable | 30.61%2.24B | 24.90%2.13B | 24.90%2.13B | 4.45%1.72B | 8.04%1.71B | 8.04%1.71B | 12.47%1.64B | 20.89%1.58B | 20.89%1.58B | 27.73%1.46B |
-Taxes receivable | 23.53%294M | 38.10%290M | 38.10%290M | -1.24%238M | -2.78%210M | -2.78%210M | 1.26%241M | -0.46%216M | -0.46%216M | 9.17%238M |
-Other receivables | 55.56%56M | 150.00%75M | 150.00%75M | 5.88%36M | -9.09%30M | -9.09%30M | -2.86%34M | 32.00%33M | 32.00%33M | 29.63%35M |
Prepaid assets | 54.81%161M | 42.50%114M | 42.50%114M | 8.33%104M | 25.00%80M | 25.00%80M | --96M | 6.67%64M | 6.67%64M | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --77M |
Total current assets | 30.84%3.83B | 23.81%3.6B | 23.81%3.6B | 2.96%2.93B | 4.83%2.91B | 4.83%2.91B | 4.72%2.84B | 3.58%2.78B | 3.58%2.78B | 24.39%2.71B |
Non current assets | ||||||||||
Net PPE | 8.99%1.33B | 17.19%1.45B | 17.19%1.45B | -6.35%1.22B | 2.14%1.24B | 2.14%1.24B | 14.05%1.31B | 2.02%1.21B | 2.02%1.21B | -4.42%1.15B |
-Gross PPE | 8.99%1.33B | 15.23%3.67B | 15.23%3.67B | -6.35%1.22B | 9.49%3.19B | 9.49%3.19B | 14.05%1.31B | 10.90%2.91B | 10.90%2.91B | -4.42%1.15B |
-Accumulated depreciation | ---- | -13.98%-2.22B | -13.98%-2.22B | ---- | -14.74%-1.95B | -14.74%-1.95B | ---- | -18.27%-1.7B | -18.27%-1.7B | ---- |
Goodwill and other intangible assets | 53.57%6.75B | 41.60%6.44B | 41.60%6.44B | -1.37%4.39B | 7.79%4.55B | 7.79%4.55B | 21.36%4.46B | 38.11%4.22B | 38.11%4.22B | 10.01%3.67B |
-Goodwill | 43.79%4.51B | 67.76%5.15B | 67.76%5.15B | 4.98%3.14B | 9.57%3.07B | 9.57%3.07B | 9.25%2.99B | 32.95%2.8B | 32.95%2.8B | 21.28%2.74B |
-Other intangible assets | 78.03%2.24B | -12.54%1.3B | -12.54%1.3B | -14.32%1.26B | 4.29%1.48B | 4.29%1.48B | 56.79%1.47B | 49.53%1.42B | 49.53%1.42B | -13.51%935M |
Financial assets | -80.00%3M | -82.35%3M | -82.35%3M | -21.05%15M | 70.00%17M | 70.00%17M | --19M | --10M | --10M | ---- |
Total non current assets | 42.85%8.35B | 36.24%8.15B | 36.24%8.15B | -1.35%5.84B | 7.41%5.98B | 7.41%5.98B | 20.06%5.92B | 28.22%5.57B | 28.22%5.57B | 6.27%4.93B |
Total assets | 38.84%12.18B | 32.14%11.75B | 32.14%11.75B | 0.05%8.77B | 6.58%8.9B | 6.58%8.9B | 14.62%8.77B | 18.82%8.35B | 18.82%8.35B | 12.06%7.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 35.44%1.03B | 38.24%1.1B | 38.24%1.1B | -1.94%759M | -0.63%795M | -0.63%795M | -2.27%774M | 17.13%800M | 17.13%800M | 28.36%792M |
-accounts payable | 45.37%314M | 43.97%334M | 43.97%334M | -10.74%216M | -17.14%232M | -17.14%232M | -12.32%242M | 23.35%280M | 23.35%280M | 43.75%276M |
-Total tax payable | 48.99%368M | 22.75%313M | 22.75%313M | 15.96%247M | 20.28%255M | 20.28%255M | -13.41%213M | 7.61%212M | 7.61%212M | 10.81%246M |
-Other payable | 16.89%346M | 46.75%452M | 46.75%452M | -7.21%296M | 0.00%308M | 0.00%308M | 18.15%319M | 18.92%308M | 18.92%308M | 33.00%270M |
Current provisions | 46.25%117M | 13.33%102M | 13.33%102M | -6.98%80M | 8.43%90M | 8.43%90M | 14.67%86M | 31.75%83M | 31.75%83M | 134.38%75M |
Current debt and capital lease obligation | 21.54%1.13B | 11.72%972M | 11.72%972M | 49.04%933M | 23.76%870M | 23.76%870M | 23.96%626M | 28.75%703M | 28.75%703M | 4.55%505M |
-Current debt | 21.25%913M | 6.21%735M | 6.21%735M | 71.14%753M | 30.32%692M | 30.32%692M | 28.28%440M | 38.28%531M | 38.28%531M | 5.86%343M |
-Current capital lease obligation | 22.78%221M | 33.15%237M | 33.15%237M | -3.23%180M | 3.49%178M | 3.49%178M | 14.81%186M | 6.17%172M | 6.17%172M | 1.89%162M |
Other current liabilities | 62.07%94M | -47.59%76M | -47.59%76M | -2.85%58M | 40.78%145M | 40.78%145M | -9.55%59.7M | 49.28%103M | 49.28%103M | 1.54%66M |
Current liabilities | 34.52%3.06B | 18.36%2.71B | 18.36%2.71B | 12.99%2.27B | 12.21%2.29B | 12.21%2.29B | 11.48%2.01B | 24.25%2.04B | 24.25%2.04B | 12.90%1.8B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 76.33%4.22B | 73.99%4.4B | 73.99%4.4B | -13.26%2.4B | -9.12%2.53B | -9.12%2.53B | -6.09%2.76B | 2.81%2.78B | 2.81%2.78B | 14.49%2.94B |
-Long term debt | 95.15%3.67B | 88.47%3.81B | 88.47%3.81B | -14.64%1.88B | -10.97%2.02B | -10.97%2.02B | -10.42%2.2B | 3.32%2.27B | 3.32%2.27B | 20.16%2.46B |
-Long term capital lease obligation | 7.93%558M | 16.67%595M | 16.67%595M | -7.84%517M | -0.97%510M | -0.97%510M | 15.91%561M | 0.59%515M | 0.59%515M | -7.63%484M |
Derivative product liabilities | -50.00%13M | -58.33%10M | -58.33%10M | 333.33%26M | --24M | --24M | --6M | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | 100.00%2M | 100.00%2M | ---- | --1M | --1M | ---- |
Total non current liabilities | 75.38%4.87B | 63.74%4.81B | 63.74%4.81B | -11.92%2.78B | -6.76%2.94B | -6.76%2.94B | -1.44%3.15B | 5.92%3.15B | 5.92%3.15B | 12.08%3.2B |
Total liabilities | 57.00%7.93B | 43.87%7.52B | 43.87%7.52B | -2.23%5.05B | 0.69%5.23B | 0.69%5.23B | 3.22%5.16B | 12.44%5.19B | 12.44%5.19B | 12.38%5B |
Shareholders'equity | ||||||||||
Share capital | 2.03%151M | 7.43%159M | 7.43%159M | 0.00%148M | 0.68%148M | 0.68%148M | 0.68%148M | 0.00%147M | 0.00%147M | 0.00%147M |
-common stock | 2.03%151M | 7.43%159M | 7.43%159M | 0.00%148M | 0.68%148M | 0.68%148M | 0.68%148M | 0.00%147M | 0.00%147M | 0.00%147M |
Retained earnings | ---- | 4.45%3.1B | 4.45%3.1B | --3.02B | 15.71%2.97B | 15.71%2.97B | ---- | --2.57B | --2.57B | ---- |
Paid-in capital | 32.47%763M | 90.63%1.1B | 90.63%1.1B | 0.17%576M | 0.17%576M | 0.17%576M | 0.00%575M | 0.00%575M | 0.00%575M | 0.00%575M |
Total stockholders'equity | 14.19%4.25B | 15.31%4.23B | 15.31%4.23B | 3.30%3.72B | 16.25%3.67B | 16.25%3.67B | 36.20%3.6B | 31.05%3.16B | 31.05%3.16B | 11.51%2.64B |
Noncontrolling interests | --0 | --5M | --5M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total equity | 14.19%4.25B | 15.45%4.24B | 15.45%4.24B | 3.30%3.72B | 16.25%3.67B | 16.25%3.67B | 36.20%3.6B | 31.05%3.16B | 31.05%3.16B | 11.47%2.64B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data