CA Stock MarketDetailed Quotes

Thermal Energy International Inc (TMG)

Watchlist
  • 0.165
  • 0.0000.00%
15min DelayMarket Closed Apr 17 16:00 ET
28.17MMarket Cap82.50P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Thermal Energy International Inc (TMG) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Nov 30, 2025
(Q1)Aug 31, 2025
(FY)May 31, 2025
(Q4)May 31, 2025
(Q3)Feb 28, 2025
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
Total revenue
17.50%10.19M
-19.12%6.85M
15.07%29.78M
-9.34%6.83M
-4.09%5.82M
22.03%8.67M
63.40%8.47M
22.70%25.88M
-8.27%7.53M
8.22%6.06M
Operating revenue
17.50%10.19M
-19.12%6.85M
15.07%29.78M
-9.34%6.83M
-4.09%5.82M
22.03%8.67M
63.40%8.47M
22.70%25.88M
-8.27%7.53M
8.22%6.06M
Cost of revenue
6.60%6.18M
-25.97%3.66M
29.85%17.44M
-28.38%3.15M
18.18%3.55M
60.32%5.8M
104.64%4.94M
16.54%13.43M
0.41%4.39M
0.63%3M
Gross profit
39.49%4.01M
-9.52%3.19M
-0.87%12.34M
17.32%3.68M
-25.94%2.27M
-17.65%2.87M
27.40%3.52M
30.13%12.45M
-18.17%3.14M
16.87%3.06M
Operating expense
18.17%3.51M
2.38%3.06M
7.68%11.94M
3.27%3.2M
0.52%2.78M
3.18%2.97M
27.52%2.99M
31.57%11.09M
28.22%3.1M
36.60%2.77M
Selling and administrative expenses
22.51%3.26M
1.84%2.78M
6.61%11.53M
7.20%3.63M
-1.95%2.52M
-0.98%2.66M
25.10%2.73M
29.95%10.82M
19.55%3.38M
37.78%2.57M
-Selling and marketing expense
5.67%1.35M
-3.76%1.24M
11.28%5.07M
1.86%1.27M
5.63%1.22M
9.97%1.28M
31.51%1.29M
26.48%4.55M
25.40%1.25M
31.96%1.16M
-General and administrative expense
38.16%1.9M
6.85%1.54M
3.21%6.46M
10.33%2.35M
-8.19%1.29M
-9.38%1.38M
19.86%1.44M
32.59%6.26M
16.36%2.13M
42.97%1.41M
Research and development costs
-34.89%78.04K
73.39%107.32K
51.14%405.11K
-36.60%147.39K
736.02%75.95K
823.73%119.87K
358.54%61.89K
164.35%268.04K
374.01%232.48K
-3.19%9.09K
Depreciation amortization depletion
-9.67%167.53K
-12.49%170.91K
----
----
-1.26%188.72K
6.22%185.46K
33.08%195.31K
----
----
24.70%191.12K
-Depreciation and amortization
-9.67%167.53K
-12.49%170.91K
----
----
-1.26%188.72K
6.22%185.46K
33.08%195.31K
----
----
24.70%191.12K
Operating profit
638.99%502.28K
-75.65%130.91K
-70.26%406.41K
1,309.41%475.56K
-274.29%-513.61K
-115.18%-93.19K
26.71%537.64K
19.54%1.37M
-97.61%33.74K
-50.40%294.69K
Net non-operating interest income (expenses)
61.95%-24.89K
54.88%-25.31K
38.42%-226.3K
6.22%-42.54K
33.93%-62.25K
42.94%-65.41K
50.47%-56.1K
18.22%-367.48K
43.51%-45.36K
38.28%-94.21K
Non-operating interest income
-62.04%4.84K
-81.02%5.92K
28.23%63.27K
-76.96%11.37K
--7.96K
--12.74K
--31.2K
--49.34K
--49.34K
--0
Non-operating interest expense
-63.95%28.18K
-66.17%29.53K
-30.74%288.69K
-44.00%53.04K
-25.48%70.21K
-31.83%78.15K
-22.93%87.3K
-7.24%416.82K
17.93%94.7K
-38.28%94.21K
Total other finance cost
--1.55K
--1.7K
--870
----
----
----
----
----
----
----
Other net income (expenses)
-12.11%178.37K
151.66%79.43K
235.09%187.66K
155.22%202.94K
-4.26%-153.73K
-279.28%-138.91K
Gain on sale of security
-12.11%178.37K
151.66%79.43K
----
----
235.09%187.66K
155.22%202.94K
-4.26%-153.73K
----
----
-279.28%-138.91K
Income before tax
1,378.89%655.75K
-43.56%185.03K
-81.97%180.12K
0.48%196.16K
-730.54%-388.2K
-92.34%44.34K
100.36%327.81K
43.98%999.15K
-79.31%195.22K
-88.14%61.57K
Income tax
126.96%37.83K
5.25%19.31K
27.40%21.63K
70.76%-27.82K
-15.63%14.44K
-82.12%16.67K
928.72%18.34K
164.05%16.98K
-239.68%-95.13K
452.81%17.12K
Earnings from equity interest net of tax
Net income
2,133.02%617.92K
-46.45%165.72K
-83.86%158.48K
-22.86%223.97K
-1,005.80%-402.64K
-94.30%27.67K
91.23%309.47K
36.33%982.17K
-70.11%290.35K
-91.51%44.45K
Net income continuous operations
2,133.02%617.92K
-46.45%165.72K
-83.86%158.48K
-22.86%223.97K
-1,005.80%-402.64K
-94.30%27.67K
91.23%309.47K
36.33%982.17K
-70.11%290.35K
-91.51%44.45K
Noncontrolling interests
169.01%39.53K
-39.14%18.98K
62.00%85.32K
114.28%25.45K
-9.37%13.99K
-35.45%14.69K
1,105.33%31.18K
2,015.02%52.66K
102.75%11.88K
327.16%15.44K
Net income attributable to the company
4,356.72%578.39K
-47.27%146.75K
-92.13%73.17K
-28.71%198.53K
-1,536.11%-416.63K
-97.20%12.98K
74.76%278.29K
29.46%929.5K
-71.16%278.47K
-94.53%29.01K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
4,356.72%578.39K
-47.27%146.75K
-92.13%73.17K
-28.71%198.53K
-1,536.11%-416.63K
-97.20%12.98K
74.76%278.29K
29.46%929.5K
-71.16%278.47K
-94.53%29.01K
Diluted earnings per share
0.003
-50.00%0.001
0
-35.30%0.0013
-0.002
0
100.00%0.002
50.00%0.006
-65.93%0.002
0
Basic earnings per share
0.003
-50.00%0.001
0
29.40%0.0013
-0.002
0
100.00%0.002
25.00%0.005
-82.96%0.001
0
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Nov 30, 2025(Q1)Aug 31, 2025(FY)May 31, 2025(Q4)May 31, 2025(Q3)Feb 28, 2025(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024
Total revenue 17.50%10.19M-19.12%6.85M15.07%29.78M-9.34%6.83M-4.09%5.82M22.03%8.67M63.40%8.47M22.70%25.88M-8.27%7.53M8.22%6.06M
Operating revenue 17.50%10.19M-19.12%6.85M15.07%29.78M-9.34%6.83M-4.09%5.82M22.03%8.67M63.40%8.47M22.70%25.88M-8.27%7.53M8.22%6.06M
Cost of revenue 6.60%6.18M-25.97%3.66M29.85%17.44M-28.38%3.15M18.18%3.55M60.32%5.8M104.64%4.94M16.54%13.43M0.41%4.39M0.63%3M
Gross profit 39.49%4.01M-9.52%3.19M-0.87%12.34M17.32%3.68M-25.94%2.27M-17.65%2.87M27.40%3.52M30.13%12.45M-18.17%3.14M16.87%3.06M
Operating expense 18.17%3.51M2.38%3.06M7.68%11.94M3.27%3.2M0.52%2.78M3.18%2.97M27.52%2.99M31.57%11.09M28.22%3.1M36.60%2.77M
Selling and administrative expenses 22.51%3.26M1.84%2.78M6.61%11.53M7.20%3.63M-1.95%2.52M-0.98%2.66M25.10%2.73M29.95%10.82M19.55%3.38M37.78%2.57M
-Selling and marketing expense 5.67%1.35M-3.76%1.24M11.28%5.07M1.86%1.27M5.63%1.22M9.97%1.28M31.51%1.29M26.48%4.55M25.40%1.25M31.96%1.16M
-General and administrative expense 38.16%1.9M6.85%1.54M3.21%6.46M10.33%2.35M-8.19%1.29M-9.38%1.38M19.86%1.44M32.59%6.26M16.36%2.13M42.97%1.41M
Research and development costs -34.89%78.04K73.39%107.32K51.14%405.11K-36.60%147.39K736.02%75.95K823.73%119.87K358.54%61.89K164.35%268.04K374.01%232.48K-3.19%9.09K
Depreciation amortization depletion -9.67%167.53K-12.49%170.91K---------1.26%188.72K6.22%185.46K33.08%195.31K--------24.70%191.12K
-Depreciation and amortization -9.67%167.53K-12.49%170.91K---------1.26%188.72K6.22%185.46K33.08%195.31K--------24.70%191.12K
Operating profit 638.99%502.28K-75.65%130.91K-70.26%406.41K1,309.41%475.56K-274.29%-513.61K-115.18%-93.19K26.71%537.64K19.54%1.37M-97.61%33.74K-50.40%294.69K
Net non-operating interest income (expenses) 61.95%-24.89K54.88%-25.31K38.42%-226.3K6.22%-42.54K33.93%-62.25K42.94%-65.41K50.47%-56.1K18.22%-367.48K43.51%-45.36K38.28%-94.21K
Non-operating interest income -62.04%4.84K-81.02%5.92K28.23%63.27K-76.96%11.37K--7.96K--12.74K--31.2K--49.34K--49.34K--0
Non-operating interest expense -63.95%28.18K-66.17%29.53K-30.74%288.69K-44.00%53.04K-25.48%70.21K-31.83%78.15K-22.93%87.3K-7.24%416.82K17.93%94.7K-38.28%94.21K
Total other finance cost --1.55K--1.7K--870----------------------------
Other net income (expenses) -12.11%178.37K151.66%79.43K235.09%187.66K155.22%202.94K-4.26%-153.73K-279.28%-138.91K
Gain on sale of security -12.11%178.37K151.66%79.43K--------235.09%187.66K155.22%202.94K-4.26%-153.73K---------279.28%-138.91K
Income before tax 1,378.89%655.75K-43.56%185.03K-81.97%180.12K0.48%196.16K-730.54%-388.2K-92.34%44.34K100.36%327.81K43.98%999.15K-79.31%195.22K-88.14%61.57K
Income tax 126.96%37.83K5.25%19.31K27.40%21.63K70.76%-27.82K-15.63%14.44K-82.12%16.67K928.72%18.34K164.05%16.98K-239.68%-95.13K452.81%17.12K
Earnings from equity interest net of tax
Net income 2,133.02%617.92K-46.45%165.72K-83.86%158.48K-22.86%223.97K-1,005.80%-402.64K-94.30%27.67K91.23%309.47K36.33%982.17K-70.11%290.35K-91.51%44.45K
Net income continuous operations 2,133.02%617.92K-46.45%165.72K-83.86%158.48K-22.86%223.97K-1,005.80%-402.64K-94.30%27.67K91.23%309.47K36.33%982.17K-70.11%290.35K-91.51%44.45K
Noncontrolling interests 169.01%39.53K-39.14%18.98K62.00%85.32K114.28%25.45K-9.37%13.99K-35.45%14.69K1,105.33%31.18K2,015.02%52.66K102.75%11.88K327.16%15.44K
Net income attributable to the company 4,356.72%578.39K-47.27%146.75K-92.13%73.17K-28.71%198.53K-1,536.11%-416.63K-97.20%12.98K74.76%278.29K29.46%929.5K-71.16%278.47K-94.53%29.01K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 4,356.72%578.39K-47.27%146.75K-92.13%73.17K-28.71%198.53K-1,536.11%-416.63K-97.20%12.98K74.76%278.29K29.46%929.5K-71.16%278.47K-94.53%29.01K
Diluted earnings per share 0.003-50.00%0.0010-35.30%0.0013-0.0020100.00%0.00250.00%0.006-65.93%0.0020
Basic earnings per share 0.003-50.00%0.001029.40%0.0013-0.0020100.00%0.00225.00%0.005-82.96%0.0010
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +1.04%
Sample Name
Sample Code
 -4.60%
Sample Name
Sample Code
 -6.30%
4
CNOOC
00883
-6.32%
5
YANCHANG PETRO
00346
-8.99%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +14.87%
Sample Name
Sample Code
 +10.97%
Sample Name
Sample Code
 +6.23%
4
INESA Intelligent Tech Inc.
600602
+6.13%
5
Business-intelligence Of Oriental Nations Corporation
300166
+1.83%
View More
Middle East conflict spreads to the stock market! How should investors respond?
Lebanon and Israel will implement a 10-day ceasefire! Iran's foreign minister, based on the Lebanon ceasefire agreement, announced the compl Show More
Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.
Hormuz, Term Structure and USO: Navigating the Energy Storm

- No more -