(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.22%6.52M | -19.22%6.52M | 30.27%8.07M | 30.27%8.07M | -2.49%6.19M | -2.49%6.19M | 4.58%6.35M | 13.73%6.35M | -4.84%6.07M | -12.50%5.59M |
-Cash and cash equivalents | -19.22%6.52M | -19.22%6.52M | 30.27%8.07M | 30.27%8.07M | -2.49%6.19M | -2.49%6.19M | 4.58%6.35M | 13.73%6.35M | -4.84%6.07M | -12.50%5.59M |
-Accounts receivable | 39.29%819K | 39.29%819K | -75.35%588K | -75.35%588K | -6.10%2.39M | -6.10%2.39M | -36.53%2.54M | -48.58%2.54M | -15.07%4M | 4.84%4.94M |
-Other receivables | ---- | ---- | ---- | ---- | -51.37%674K | -51.37%674K | -19.75%1.39M | -36.31%1.39M | -10.24%1.73M | 13.10%2.18M |
Total current assets | -17.55%8.47M | -17.55%8.47M | -1.09%10.28M | -1.09%10.28M | 9.84%10.39M | 9.84%10.39M | -14.71%9.46M | --9.46M | -23.22%11.09M | ---- |
Non current assets | ||||||||||
-Accumulated depreciation | -14.59%-29.04M | -14.59%-29.04M | -16.79%-25.34M | -16.79%-25.34M | -19.45%-21.7M | -19.45%-21.7M | -7,974.67%-18.17M | -9,827.87%-18.17M | -41.51%-225K | -15.09%-183K |
-Long term equity investment | -16.73%23M | -16.73%23M | -7.36%27.62M | -7.36%27.62M | -8.17%29.81M | -8.17%29.81M | -31.31%32.47M | -32.52%32.47M | 9.88%47.26M | 11.85%48.11M |
Non current note receivables | -3.33%11.61M | -3.33%11.61M | -13.61%12.01M | -13.61%12.01M | -0.14%13.91M | -0.14%13.91M | -0.48%13.93M | 9.03%13.93M | --13.99M | --12.77M |
Regulatory assets | -51.98%969K | -51.98%969K | -51.15%2.02M | -51.15%2.02M | 39.00%4.13M | 39.00%4.13M | -38.15%2.97M | -48.14%2.97M | -39.89%4.81M | -28.31%5.73M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.75%54.77M | 13.50%56.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.00%12K | 0.00%12K | 9.09%12K | 9.09%12K | 10.00%11K | 10.00%11K | -99.64%10K | -99.65%10K | 2.44%2.77M | 6.48%2.88M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.11%2.76M | 6.48%2.88M |
-Current capital lease obligation | 0.00%12K | 0.00%12K | 9.09%12K | 9.09%12K | 10.00%11K | 10.00%11K | 11.11%10K | --10K | --9K | ---- |
-accounts payable | 74.57%714K | 74.57%714K | --409K | --409K | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | -13.19%30.42M | -13.19%30.42M | -5.85%35.04M | -5.85%35.04M | -5.96%37.21M | -5.96%37.21M | -30.46%39.57M | --39.57M | 29.77%56.91M | ---- |
Current liabilities | 72.45%726K | 72.45%726K | -38.54%421K | -38.54%421K | -50.93%685K | -50.93%685K | -68.93%1.4M | --1.4M | -2.83%4.49M | ---- |
Non current liabilities | ||||||||||
-Long term debt | -3.70%312K | -3.70%312K | -3.57%324K | -3.57%324K | -2.89%336K | -2.89%336K | -2.81%346K | --346K | --356K | ---- |
Non current accrued expenses | -6.91%34.06M | -6.91%34.06M | -7.35%36.59M | -7.35%36.59M | -9.01%39.49M | -9.01%39.49M | 4,493.12%43.4M | 8,546.41%43.4M | 82.79%945K | -2.90%502K |
Long term provisions | -16.88%22.69M | -16.88%22.69M | -7.40%27.29M | -7.40%27.29M | -8.23%29.48M | -8.23%29.48M | -31.52%32.12M | -33.24%32.12M | 9.05%46.91M | 11.85%48.11M |
Total non current liabilities | -12.17%31.14M | -12.17%31.14M | -6.44%35.46M | -6.44%35.46M | -7.49%37.9M | -7.49%37.9M | -33.28%40.97M | --40.97M | 26.66%61.4M | ---- |
Shareholders'equity | ||||||||||
Share capital | -1.92%45.99M | -1.92%45.99M | -0.45%46.89M | -0.45%46.89M | -0.48%47.1M | -0.48%47.1M | 49.25%47.33M | 48.49%47.33M | -0.84%31.71M | -0.33%31.87M |
-common stock | -1.92%45.99M | -1.92%45.99M | -0.45%46.89M | -0.45%46.89M | -0.48%47.1M | -0.48%47.1M | 49.25%47.33M | 48.49%47.33M | -0.84%31.71M | -0.33%31.87M |
Gains losses not affecting retained earnings | 53.85%-42K | 53.85%-42K | -30.00%-91K | -30.00%-91K | -775.00%-70K | -775.00%-70K | 97.22%-8K | 96.64%-8K | -190.91%-288K | -140.40%-238K |
Other equity interest | --837K | --837K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -8.04%54.15M | -8.04%54.15M | -7.70%58.88M | -7.70%58.88M | -4.49%63.79M | -4.49%63.79M | -17.34%66.79M | --66.79M | 25.43%80.8M | ---- |
No Data