(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||
Cash income from operating activities | 1.38%10.44M | 10.87%10.29M | -8.68%9.29M | 51.35%10.17M | -24.85%6.72M | 298.62%8.94M | -36.92%2.24M | 3.56M |
Revenue from customers | 1.38%10.44M | 10.87%10.29M | -8.68%9.29M | 51.35%10.17M | -24.85%6.72M | 298.62%8.94M | -36.92%2.24M | --3.56M |
Cash paid | -3.70%-4.24M | 23.85%-4.08M | 10.99%-5.36M | -73.38%-6.03M | 4.45%-3.48M | 11.14%-3.64M | -35.57%-4.09M | -3.02M |
Payments to suppliers for goods and services | -3.70%-4.24M | 23.85%-4.08M | 10.99%-5.36M | -73.38%-6.03M | 4.45%-3.48M | 11.14%-3.64M | -35.57%-4.09M | ---3.02M |
Direct interest paid | -4.10%-1.22M | -1.47%-1.17M | 40.56%-1.16M | -46.86%-1.94M | 39.89%-1.32M | -23.72%-2.2M | -43.70%-1.78M | ---1.24M |
Direct interest received | 631.25%117K | 700.00%16K | -93.55%2K | -16.22%31K | -77.16%37K | -6.90%162K | 74.00%174K | --100K |
Operating cash flow | 0.87%5.1M | 82.49%5.06M | 24.10%2.77M | 13.99%2.23M | -40.03%1.96M | 194.50%3.26M | -474.88%-3.45M | ---601K |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | -54.33%-1.21M | -608.11%-786K | 73.44%-111K | -276.58%-418K | 97.98%-111K | 37.04%-5.49M | 24.80%-8.72M | -11.6M |
Net PPE purchase and sale | -54.33%-1.21M | -608.11%-786K | 73.44%-111K | -276.58%-418K | 97.98%-111K | 37.04%-5.49M | ---8.72M | ---- |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---11.6M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | -54.33%-1.21M | -608.11%-786K | 73.44%-111K | -276.58%-418K | 97.98%-111K | 37.04%-5.49M | 24.80%-8.72M | ---11.6M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | -131.18%-5.49M | 13.77%-2.37M | -58.89%-2.75M | -31.51%-1.73M | -153.80%-1.32M | -75.13%2.45M | -50.41%9.85M | 19.85M |
Net issuance payments of debt | ---- | ---- | ---- | 1,049.31%13.05M | 39.24%-1.38M | -37.15%-2.26M | 0.00%-1.65M | ---1.65M |
Net common stock issuance | -320.56%-900K | 5.31%-214K | -22.83%-226K | -12.20%-184K | ---164K | ---- | ---- | --6.36M |
Net other financing activities | -112.41%-4.59M | 14.53%-2.16M | 82.70%-2.53M | -6,677.03%-14.6M | -95.29%222K | -59.02%4.71M | -24.09%11.49M | --15.14M |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -131.18%-5.49M | 13.77%-2.37M | -58.89%-2.75M | -31.51%-1.73M | -153.80%-1.32M | -75.13%2.45M | -50.41%9.85M | --19.85M |
Net cash flow | ||||||||
Beginning cash position | 30.27%8.07M | -2.49%6.19M | 4.58%6.35M | 8.76%6.07M | -17.11%5.59M | -20.53%6.74M | 1,047.36%8.48M | --739K |
Current changes in cash | -184.39%-1.6M | 2,138.71%1.9M | -213.41%-93K | -84.53%82K | 138.74%530K | 109.52%222K | -130.47%-2.33M | --7.65M |
Effect of exchange rate changes | 333.33%49K | 67.69%-21K | -133.16%-65K | 578.05%196K | 92.89%-41K | -197.63%-577K | 579.31%591K | --87K |
End cash Position | -19.22%6.52M | 30.27%8.07M | -2.49%6.19M | 4.58%6.35M | -4.84%6.07M | -5.27%6.38M | -20.53%6.74M | --8.48M |
Free cash from | -8.97%3.89M | 60.55%4.27M | 46.58%2.66M | -1.79%1.81M | 182.97%1.85M | 81.72%-2.23M | 0.19%-12.18M | ---12.2M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data