(Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 181.62%8.82B | 108.21%7.25B | -5.24%8.08B | -5.24%8.08B | 110.72%6.15B | 65.94%3.13B | 26.53%3.48B | 90.40%8.52B | 90.40%8.52B | --2.92B |
-Cash and cash equivalents | 125.76%7.07B | 57.93%5.5B | -5.24%8.08B | -5.24%8.08B | 110.72%6.15B | 65.94%3.13B | 26.53%3.48B | 90.40%8.52B | 90.40%8.52B | --2.92B |
-Accounts receivable | -0.95%7.94B | 0.11%7.93B | 1.31%8.22B | 1.31%8.22B | 9.11%8.37B | 3.54%8.02B | 0.42%7.92B | 1.73%8.12B | 1.73%8.12B | --7.67B |
Prepaid assets | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Total current assets | 27.41%25.48B | 16.98%23.64B | -2.54%24.59B | -2.54%24.59B | 19.65%23.09B | 10.47%20B | 7.63%20.21B | 25.44%25.23B | 25.44%25.23B | --19.3B |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -21.79%-6.08B | -21.79%-6.08B | ---- | ---- | ---- | -17.11%-4.99B | -17.11%-4.99B | ---- |
-Long term equity investment | 3.73%30.28B | 6.94%31.16B | 8.30%31.31B | 8.30%31.31B | 8.31%30.49B | -0.19%29.19B | -7.18%29.14B | -10.59%28.91B | -10.59%28.91B | --28.15B |
-Goodwill | -2.22%59.36B | -2.00%59.89B | 3.50%60.69B | 3.50%60.69B | 4.07%60.67B | 1.79%60.71B | 0.02%61.11B | -5.48%58.64B | -5.48%58.64B | --58.3B |
Regulatory assets | -0.59%9.43B | 0.60%9.35B | 2.51%9.66B | 2.51%9.66B | 10.27%9.84B | 6.68%9.49B | 3.84%9.3B | 5.39%9.43B | 5.39%9.43B | --8.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 6.38%5.12B | -27.30%4.45B | -35.31%3.61B | -35.31%3.61B | 374.75%4.8B | 376.63%4.81B | 228.08%6.12B | 119.91%5.58B | 119.91%5.58B | --1.01B |
-Current debt | 6.38%5.12B | -27.30%4.45B | -35.31%3.61B | -35.31%3.61B | 374.75%4.8B | 376.63%4.81B | 228.08%6.12B | 119.91%5.58B | 119.91%5.58B | --1.01B |
-accounts payable | 5.12%2.55B | -8.68%2.56B | -15.05%2.87B | -15.05%2.87B | 1.50%2.51B | -6.30%2.42B | 4.91%2.8B | 17.93%3.38B | 17.93%3.38B | --2.47B |
-Total tax payable | 0.31%36.19B | 3.28%37.53B | 5.21%37.87B | 5.21%37.87B | 4.89%37.44B | -2.78%36.08B | -8.10%36.34B | -11.58%36B | -11.58%36B | --35.69B |
-Other payable | 6.55%4.38B | 6.48%4.24B | -0.20%4B | -0.20%4B | -4.27%4.12B | -4.60%4.11B | -9.97%3.98B | -13.64%4.01B | -13.64%4.01B | --4.31B |
Current accrued expenses | 5.34%4.51B | -0.07%4.3B | -11.14%4.84B | -11.14%4.84B | -15.03%4.31B | -8.42%4.29B | -7.80%4.3B | 1.34%5.45B | 1.34%5.45B | --5.07B |
Current deferred liabilities | 0.04%2.59B | -1.13%2.63B | 3.38%2.69B | 3.38%2.69B | -0.78%2.55B | -4.85%2.59B | -7.28%2.66B | -2.03%2.6B | -2.03%2.6B | --2.57B |
Current liabilities | 4.68%14.77B | -12.26%13.94B | -17.62%14.01B | -17.62%14.01B | 27.34%14.16B | 28.33%14.11B | 31.60%15.88B | 26.60%17.01B | 26.60%17.01B | --11.12B |
Non current liabilities | ||||||||||
Non current accrued expenses | -0.11%9.28B | -0.32%9.32B | 1.81%9.45B | 1.81%9.45B | 6.25%9.17B | 8.95%9.29B | 10.72%9.35B | 11.36%9.28B | 11.36%9.28B | --8.63B |
Long term provisions | 3.73%30.28B | 6.94%31.16B | 8.30%31.31B | 8.30%31.31B | 8.31%30.49B | -0.19%29.19B | -7.18%29.14B | -10.59%28.91B | -10.59%28.91B | --28.15B |
Total non current liabilities | 1.54%50.96B | -1.44%51.47B | -2.12%51.88B | -2.12%51.88B | 10.22%51.59B | 4.33%50.19B | 1.18%52.23B | -2.11%53.01B | -2.11%53.01B | --46.81B |
Shareholders'equity | ||||||||||
Share capital | 0.45%443M | 0.45%443M | 0.23%442M | 0.23%442M | 0.45%442M | 0.23%441M | 0.23%441M | 0.46%441M | 0.46%441M | --440M |
-common stock | 0.45%443M | 0.45%443M | 0.23%442M | 0.23%442M | 0.45%442M | 0.23%441M | 0.23%441M | 0.46%441M | 0.46%441M | --440M |
Additional paid-in capital | 3.63%17.65B | 3.51%17.48B | 3.24%17.29B | 3.24%17.29B | 3.43%17.17B | 3.42%17.03B | 3.66%16.89B | 3.52%16.74B | 3.52%16.74B | --16.6B |
Gains losses not affecting retained earnings | 17.48%-2.41B | 9.50%-2.76B | -4.03%-3.22B | -4.03%-3.22B | -3.38%-3.03B | -7.34%-2.92B | -30.35%-3.05B | -33.06%-3.1B | -33.06%-3.1B | ---2.93B |
Other equity interest | 17.66%2.03B | 7.81%1.9B | 7.06%1.76B | 7.06%1.76B | -2.13%1.7B | 4.18%1.72B | 11.21%1.77B | 1.04%1.64B | 1.04%1.64B | --1.74B |
Total equity | 4.67%98.5B | 2.57%97.1B | 1.62%98.73B | 1.62%98.73B | 7.20%97.06B | 3.89%94.11B | 2.06%94.66B | 2.14%97.15B | 2.14%97.15B | --90.54B |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data