(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 30.43%30M | -10.81%33M | -81.16%2.82M | -34.15%87.79M | -68.84%13.79M | -40.23%23M | 13.73%37M | -26.27%14.99M | -12.60%133.33M | -15.06%44.26M |
Other non cash items | ---- | ---- | ---- | 148.20%17.31M | ---- | ---- | ---- | ---- | 30.68%6.97M | ---- |
Change In working capital | 141.33%31M | 84.78%-7M | -61.38%9.84M | 79.18%-14.74M | 497.23%99.26M | -261.17%-75M | -228.51%-46M | 304.29%25.48M | -86.15%-70.81M | -114.83%-24.99M |
-Change in receivables | 127.42%17M | 69.77%-13M | -69.85%9.76M | 35.51%-44.99M | 323.19%26.01M | -804.00%-62M | -35.97%-43M | 246.25%32.36M | -73.01%-69.76M | -528.03%-11.65M |
-Change in inventory | 83.33%-2M | --0 | -2.20%-15.32M | 55.67%-15.91M | 1,658.47%19.09M | 12.52%-12M | 52.66%-7M | -112.56%-14.99M | 17.67%-35.9M | 89.03%-1.22M |
-Change in other current assets | ---- | --7M | 66.65%31.15M | 159.88%44.68M | ---- | ---- | --0 | 402.76%18.69M | -38.19%17.19M | 141.26%6.24M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 496.00%99M | 1,033.33%34M | -56.52%19.51M | 28.93%141.06M | 252.49%117.06M | -180.75%-25M | -90.00%3M | 159.58%44.88M | -38.57%109.42M | -48.87%33.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net business purchase and sale | ---26M | --0 | --0 | -772.56%-2.49M | -772.56%-2.49M | --0 | --0 | --0 | -103.76%-285.43K | -103.76%-285.43K |
Net investment purchase and sale | ---- | ---- | ---- | ---9.82M | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | -52.94%-26M | -25.00%-25M | -73.80%-32.95M | -25.30%-90.7M | -67.75%-33.7M | -1.98%-17M | -47.52%-20M | 22.19%-18.96M | -37.84%-72.39M | 5.44%-20.09M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -205.88%-52M | -25.00%-25M | -73.80%-32.95M | -41.24%-102.01M | -125.84%-45.01M | -1.98%-17M | -47.52%-20M | 22.19%-18.96M | -66.44%-72.22M | -64.37%-19.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | -22.21%88.42M | ---- | ---- | ---- | ---- | 331.69%113.67M | ---- |
Net common stock issuance | --0 | -25.00%3M | --0 | 161.16%4.34M | 633.66%340.73K | --0 | -22.45%4M | --0 | -256.83%-7.1M | -44.56%46.44K |
Cash dividends paid | 0.00%-2M | -10.64%-52M | -126.47%-2.4M | 43.95%-47.27M | -45.31%3.73M | 36.38%-2M | 46.90%-47M | -12.53%-1.06M | -90.18%-84.34M | 931.33%6.82M |
Net other financing activities | -242.86%-40M | -41.07%33M | 133.61%6.85M | --4.59M | ---58.41M | 385.38%28M | -31.66%56M | -402.27%-20.37M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -261.54%-42M | -223.08%-16M | 120.77%4.45M | 80.25%-3.73M | -930.61%-19.73M | 203.39%26M | 1,020.13%13M | -469.54%-21.43M | 85.06%-18.87M | 106.09%2.37M |
Net cash flow | ||||||||||
Beginning cash position | 61.82%89M | 50.79%95M | 51.15%99.96M | 10.96%66.68M | -28.42%45M | -25.50%55M | 5.09%63M | 0.22%66.13M | 12.80%60.09M | 34.04%62.87M |
Current changes in cash | 131.25%5M | -75.00%-7M | -299.83%-8.99M | 92.80%35.33M | 234.22%52.33M | -47.34%-16M | -126.60%-4M | 452.82%4.5M | 117.11%18.32M | 13.25%15.66M |
Effect of exchange rate changes | -120.00%-1M | --0 | 162.31%4.45M | 126.57%1.89M | 267.46%11.89M | --5M | ---4M | ---7.14M | -566.38%-7.1M | ---7.1M |
End cash Position | 106.67%93M | 61.82%89M | 50.51%95.42M | 45.67%103.89M | 45.67%103.89M | -28.42%45M | -26.65%55M | -2.04%63.4M | 12.78%71.32M | 12.78%71.32M |
Free cash flow | 496.00%99M | 1,033.33%34M | -56.52%19.51M | 28.93%141.06M | 252.49%117.06M | -180.75%-25M | -90.00%3M | 159.58%44.88M | -38.57%109.42M | -48.87%33.21M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data