(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 50.73%-645.51K | 47.08%-160.63K | 15.00%-170.07K | 54.40%-139.99K | 65.00%-174.82K | 52.77%-1.31M | 74.70%-303.54K | 60.52%-200.07K | 62.73%-306.98K | -105.17%-499.52K |
Net income from continuing operations | 67.86%-833.01K | 45.87%-215.99K | 73.28%-254.36K | 79.01%-141.24K | 61.03%-221.41K | 10.74%-2.59M | 51.35%-399.04K | -16.94%-951.91K | 27.71%-672.84K | -67.67%-568.17K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --22.69K | --0 | --0 | --0 | --22.69K |
Depreciation and amortization | --0 | --0 | --0 | --0 | --0 | -83.33%1.16K | --0 | --0 | --0 | -33.33%1.16K |
Change In working capital | -118.72%-57.26K | -113.75%-4.25K | -79.58%9.42K | -117.74%-51.18K | 81.16%-11.24K | 180.41%305.86K | 106.43%30.94K | -76.12%46.14K | 2,007.39%288.45K | 23.14%-59.67K |
-Change in prepaid assets | -102.57%-6.51K | -25.67%1.81K | -91.82%1.81K | -107.10%-25.26K | 111.95%15.13K | 215.20%253.55K | 100.97%2.44K | 522.97%22.13K | 2,281.30%355.6K | -386.09%-126.61K |
-Change in payables and accrued expense | -197.01%-50.74K | -121.27%-6.06K | -68.29%7.61K | 61.40%-25.92K | -139.40%-26.37K | 132.63%52.31K | 112.43%28.5K | -87.34%24.01K | -5,794.74%-67.14K | 154.92%66.94K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 50.73%-645.51K | 47.08%-160.63K | 15.00%-170.07K | 54.40%-139.99K | 65.00%-174.82K | 52.77%-1.31M | 74.70%-303.54K | 60.52%-200.07K | 62.73%-306.98K | -105.17%-499.52K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -103.23%-16.6K | -321.32%-16.6K | 0 | 169.87%513.11K | 101.49%7.5K | 0 | ||||
Net PPE purchase and sale | ---16.6K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | ---- | ---- | 202.52%513.11K | 101.48%7.5K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -103.23%-16.6K | -321.32%-16.6K | --0 | ---- | ---- | 169.87%513.11K | 101.49%7.5K | --0 | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -71.05%11K | 11K | -84.15%38K | 0 | ||||||
Proceeds from stock option exercised by employees | -71.05%11K | --11K | ---- | ---- | ---- | -84.15%38K | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -71.05%11K | --11K | ---- | ---- | ---- | -84.15%38K | --0 | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -41.29%1.08M | -56.78%594.43K | -50.27%764.49K | -32.44%904.49K | -41.29%1.08M | -64.00%1.84M | -61.17%1.38M | -61.69%1.54M | -72.47%1.34M | -64.00%1.84M |
Current changes in cash | 14.21%-651.11K | 43.85%-166.23K | -4.93%-170.07K | -170.48%-139.99K | 65.00%-174.82K | 76.78%-758.99K | 82.62%-296.04K | 65.58%-162.07K | 123.36%198.63K | -105.17%-499.52K |
End cash Position | -60.33%428.2K | -60.33%428.2K | -56.78%594.43K | -50.27%764.49K | -32.44%904.49K | -41.29%1.08M | -41.29%1.08M | -61.17%1.38M | -61.69%1.54M | -72.47%1.34M |
Free cash flow | 49.46%-662.11K | 41.61%-177.23K | 15.00%-170.07K | 54.40%-139.99K | 65.00%-174.82K | 56.44%-1.31M | 74.69%-303.54K | 62.84%-200.07K | 70.10%-306.98K | -105.17%-499.52K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data