US Stock MarketDetailed Quotes

T-Mobile US (TMUS)

Watchlist
  • 195.710
  • -1.830-0.93%
Close Apr 10 16:00 ET
  • 195.980
  • +0.270+0.14%
Post 20:01 ET
215.65BMarket Cap20.13P/E (TTM)

T-Mobile US (TMUS) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
25.38%27.95B
19.91%6.65B
21.47%7.46B
26.64%6.99B
34.68%6.85B
20.12%22.29B
14.20%5.55B
15.96%6.14B
26.77%5.52B
25.50%5.08B
Net income from continuing operations
-3.06%10.99B
-29.45%2.1B
-11.28%2.71B
10.15%3.22B
24.39%2.95B
36.34%11.34B
48.01%2.98B
42.81%3.06B
31.70%2.93B
22.37%2.37B
Operating gains losses
-6.45%58M
--0
-26.09%17M
-24.00%19M
4.76%22M
-64.37%62M
-123.33%-7M
-50.00%23M
-65.75%25M
-44.74%21M
Depreciation and amortization
4.56%13.51B
19.28%3.76B
8.16%3.41B
-3.14%3.15B
-5.13%3.2B
0.79%12.92B
-5.09%3.15B
-1.13%3.15B
4.44%3.25B
5.25%3.37B
Deferred tax
-8.21%2.86B
-57.31%359M
-2.45%797M
25.44%937M
7.83%771M
20.00%3.12B
36.75%841M
21.76%817M
6.26%747M
17.02%715M
Other non cash items
2,019.05%445M
186.84%198M
94.59%216M
-271.60%-139M
198.25%170M
-85.31%21M
-1,050.00%-228M
136.17%111M
1,925.00%81M
3.64%57M
Change In working capital
65.84%-2.39B
75.38%-423M
63.98%-537M
65.80%-658M
58.64%-776M
0.69%-7.01B
-11.27%-1.72B
-26.04%-1.49B
9.93%-1.92B
14.53%-1.88B
-Change in receivables
54.80%-1.63B
36.94%-968M
60.05%-322M
75.86%-273M
50.36%-69M
25.82%-3.61B
4.24%-1.54B
8.51%-806M
10.80%-1.13B
87.54%-139M
-Change in inventory
-569.47%-615M
-112.77%-24M
-19.87%-537M
19.46%264M
-287.06%-318M
-33.50%131M
1,153.33%188M
-44.98%-448M
-38.95%221M
31.78%170M
-Change in payables and accrued expense
175.55%1.54B
551.67%813M
639.39%890M
181.58%107M
84.54%-268M
-81.26%-2.04B
-143.69%-180M
-179.33%-165M
104.40%38M
-96.60%-1.73B
-Change in other current assets
-30.04%2.15B
-37.35%463M
-29.25%607M
-53.51%212M
-14.86%865M
-8.74%3.07B
59.61%739M
14.25%858M
-64.46%456M
17.32%1.02B
-Change in other current liabilities
15.82%-3.84B
23.98%-707M
-26.34%-1.18B
35.81%-968M
17.07%-986M
1.45%-4.56B
-11.91%-930M
2.31%-930M
8.55%-1.51B
0.25%-1.19B
Cash from discontinued investing activities
Operating cash flow
25.38%27.95B
19.91%6.65B
21.47%7.46B
26.64%6.99B
34.68%6.85B
20.12%22.29B
14.20%5.55B
15.96%6.14B
26.77%5.52B
25.50%5.08B
Investing cash flow
Cash flow from continuing investing activities
-94.08%-17.61B
-8.70%-2.5B
-206.59%-10.14B
7.09%-1.56B
-90.77%-3.41B
-55.64%-9.07B
-88.37%-2.3B
-137.40%-3.31B
-12.84%-1.68B
-3.41%-1.79B
Net PPE purchase and sale
10.91%-7.79B
-11.20%-2.39B
-34.69%-2.62B
83.77%-330M
6.70%-2.45B
9.29%-8.74B
-50.21%-2.15B
19.65%-1.95B
27.05%-2.03B
12.29%-2.63B
Net intangibles purchase and sale
26.02%-2.57B
92.46%-63M
34.27%-1.59B
-439.74%-842M
-19.67%-73M
-243.66%-3.47B
-6.37%-835M
-1,932.77%-2.42B
-372.73%-156M
16.44%-61M
Net business purchase and sale
-1,838.36%-7.58B
0.00%-1M
---5.87B
-132.56%-907M
---727M
-5,485.71%-391M
85.71%-1M
--0
---390M
--0
Net other investing changes
-90.74%327M
-106.40%-44M
-105.58%-59M
-42.29%520M
-117.54%-158M
-26.80%3.53B
-31.51%687M
-7.84%1.06B
-32.41%901M
-32.76%901M
Cash from discontinued investing activities
Investing cash flow
-94.08%-17.61B
-8.70%-2.5B
-206.59%-10.14B
7.09%-1.56B
-90.77%-3.41B
-55.64%-9.07B
-88.37%-2.3B
-137.40%-3.31B
-12.84%-1.68B
-3.41%-1.79B
Financing cash flow
Cash flow from continuing financing activities
21.33%-10.08B
75.66%-1.83B
-935.90%-4.24B
-74.29%-7.21B
291.66%3.19B
-5.94%-12.82B
-113.09%-7.52B
109.20%507M
-427.30%-4.13B
26.70%-1.67B
Net issuance payments of debt
112.34%4.56B
204.18%1.82B
-133.93%-648M
-283.16%-3.59B
138.80%6.98B
-0.97%2.15B
-226.12%-1.75B
168.34%1.91B
-132.09%-938M
13.47%2.92B
Net common stock issuance
11.17%-9.97B
47.81%-2.45B
-342.68%-2.48B
-7.04%-2.56B
30.61%-2.49B
14.12%-11.23B
-114.70%-4.69B
79.11%-560M
33.53%-2.39B
22.19%-3.59B
Cash dividends paid
-24.88%-4.12B
-11.93%-1.14B
-30.21%-987M
-31.23%-996M
-30.43%-1B
-341.77%-3.3B
-35.74%-1.01B
---758M
---759M
---769M
Net other financing activities
-25.58%-545M
2.74%-71M
-45.88%-124M
-20.00%-60M
-28.32%-290M
2.25%-434M
-14.06%-73M
-150.00%-85M
56.90%-50M
1.74%-226M
Cash from discontinued financing activities
Financing cash flow
21.33%-10.08B
75.66%-1.83B
-935.90%-4.24B
-74.29%-7.21B
291.66%3.19B
-5.94%-12.82B
-113.09%-7.52B
109.20%507M
-427.30%-4.13B
26.70%-1.67B
Net cash flow
Beginning cash position
7.65%5.71B
-63.30%3.67B
59.24%10.59B
77.92%12.34B
7.65%5.71B
13.54%5.31B
92.08%9.99B
-2.36%6.65B
46.87%6.94B
13.54%5.31B
Current changes in cash
-35.47%262M
154.36%2.32B
-307.25%-6.92B
-508.93%-1.77B
306.56%6.63B
-35.86%406M
-4,056.48%-4.27B
307.52%3.34B
-113.96%-291M
3,162.00%1.63B
Effect of exchange rate changes
--1M
---12M
--0
--13M
----
--0
--0
--0
--0
----
End cash Position
4.60%5.98B
4.60%5.98B
-63.30%3.67B
59.24%10.59B
77.92%12.34B
7.65%5.71B
7.65%5.71B
92.08%9.99B
-2.36%6.65B
46.87%6.94B
Free cash flow
54.55%15.43B
64.75%4.12B
83.51%3.23B
12.90%3.75B
80.43%4.32B
28.83%9.98B
0.60%2.5B
-36.06%1.76B
116.89%3.33B
145.24%2.4B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 25.38%27.95B19.91%6.65B21.47%7.46B26.64%6.99B34.68%6.85B20.12%22.29B14.20%5.55B15.96%6.14B26.77%5.52B25.50%5.08B
Net income from continuing operations -3.06%10.99B-29.45%2.1B-11.28%2.71B10.15%3.22B24.39%2.95B36.34%11.34B48.01%2.98B42.81%3.06B31.70%2.93B22.37%2.37B
Operating gains losses -6.45%58M--0-26.09%17M-24.00%19M4.76%22M-64.37%62M-123.33%-7M-50.00%23M-65.75%25M-44.74%21M
Depreciation and amortization 4.56%13.51B19.28%3.76B8.16%3.41B-3.14%3.15B-5.13%3.2B0.79%12.92B-5.09%3.15B-1.13%3.15B4.44%3.25B5.25%3.37B
Deferred tax -8.21%2.86B-57.31%359M-2.45%797M25.44%937M7.83%771M20.00%3.12B36.75%841M21.76%817M6.26%747M17.02%715M
Other non cash items 2,019.05%445M186.84%198M94.59%216M-271.60%-139M198.25%170M-85.31%21M-1,050.00%-228M136.17%111M1,925.00%81M3.64%57M
Change In working capital 65.84%-2.39B75.38%-423M63.98%-537M65.80%-658M58.64%-776M0.69%-7.01B-11.27%-1.72B-26.04%-1.49B9.93%-1.92B14.53%-1.88B
-Change in receivables 54.80%-1.63B36.94%-968M60.05%-322M75.86%-273M50.36%-69M25.82%-3.61B4.24%-1.54B8.51%-806M10.80%-1.13B87.54%-139M
-Change in inventory -569.47%-615M-112.77%-24M-19.87%-537M19.46%264M-287.06%-318M-33.50%131M1,153.33%188M-44.98%-448M-38.95%221M31.78%170M
-Change in payables and accrued expense 175.55%1.54B551.67%813M639.39%890M181.58%107M84.54%-268M-81.26%-2.04B-143.69%-180M-179.33%-165M104.40%38M-96.60%-1.73B
-Change in other current assets -30.04%2.15B-37.35%463M-29.25%607M-53.51%212M-14.86%865M-8.74%3.07B59.61%739M14.25%858M-64.46%456M17.32%1.02B
-Change in other current liabilities 15.82%-3.84B23.98%-707M-26.34%-1.18B35.81%-968M17.07%-986M1.45%-4.56B-11.91%-930M2.31%-930M8.55%-1.51B0.25%-1.19B
Cash from discontinued investing activities
Operating cash flow 25.38%27.95B19.91%6.65B21.47%7.46B26.64%6.99B34.68%6.85B20.12%22.29B14.20%5.55B15.96%6.14B26.77%5.52B25.50%5.08B
Investing cash flow
Cash flow from continuing investing activities -94.08%-17.61B-8.70%-2.5B-206.59%-10.14B7.09%-1.56B-90.77%-3.41B-55.64%-9.07B-88.37%-2.3B-137.40%-3.31B-12.84%-1.68B-3.41%-1.79B
Net PPE purchase and sale 10.91%-7.79B-11.20%-2.39B-34.69%-2.62B83.77%-330M6.70%-2.45B9.29%-8.74B-50.21%-2.15B19.65%-1.95B27.05%-2.03B12.29%-2.63B
Net intangibles purchase and sale 26.02%-2.57B92.46%-63M34.27%-1.59B-439.74%-842M-19.67%-73M-243.66%-3.47B-6.37%-835M-1,932.77%-2.42B-372.73%-156M16.44%-61M
Net business purchase and sale -1,838.36%-7.58B0.00%-1M---5.87B-132.56%-907M---727M-5,485.71%-391M85.71%-1M--0---390M--0
Net other investing changes -90.74%327M-106.40%-44M-105.58%-59M-42.29%520M-117.54%-158M-26.80%3.53B-31.51%687M-7.84%1.06B-32.41%901M-32.76%901M
Cash from discontinued investing activities
Investing cash flow -94.08%-17.61B-8.70%-2.5B-206.59%-10.14B7.09%-1.56B-90.77%-3.41B-55.64%-9.07B-88.37%-2.3B-137.40%-3.31B-12.84%-1.68B-3.41%-1.79B
Financing cash flow
Cash flow from continuing financing activities 21.33%-10.08B75.66%-1.83B-935.90%-4.24B-74.29%-7.21B291.66%3.19B-5.94%-12.82B-113.09%-7.52B109.20%507M-427.30%-4.13B26.70%-1.67B
Net issuance payments of debt 112.34%4.56B204.18%1.82B-133.93%-648M-283.16%-3.59B138.80%6.98B-0.97%2.15B-226.12%-1.75B168.34%1.91B-132.09%-938M13.47%2.92B
Net common stock issuance 11.17%-9.97B47.81%-2.45B-342.68%-2.48B-7.04%-2.56B30.61%-2.49B14.12%-11.23B-114.70%-4.69B79.11%-560M33.53%-2.39B22.19%-3.59B
Cash dividends paid -24.88%-4.12B-11.93%-1.14B-30.21%-987M-31.23%-996M-30.43%-1B-341.77%-3.3B-35.74%-1.01B---758M---759M---769M
Net other financing activities -25.58%-545M2.74%-71M-45.88%-124M-20.00%-60M-28.32%-290M2.25%-434M-14.06%-73M-150.00%-85M56.90%-50M1.74%-226M
Cash from discontinued financing activities
Financing cash flow 21.33%-10.08B75.66%-1.83B-935.90%-4.24B-74.29%-7.21B291.66%3.19B-5.94%-12.82B-113.09%-7.52B109.20%507M-427.30%-4.13B26.70%-1.67B
Net cash flow
Beginning cash position 7.65%5.71B-63.30%3.67B59.24%10.59B77.92%12.34B7.65%5.71B13.54%5.31B92.08%9.99B-2.36%6.65B46.87%6.94B13.54%5.31B
Current changes in cash -35.47%262M154.36%2.32B-307.25%-6.92B-508.93%-1.77B306.56%6.63B-35.86%406M-4,056.48%-4.27B307.52%3.34B-113.96%-291M3,162.00%1.63B
Effect of exchange rate changes --1M---12M--0--13M------0--0--0--0----
End cash Position 4.60%5.98B4.60%5.98B-63.30%3.67B59.24%10.59B77.92%12.34B7.65%5.71B7.65%5.71B92.08%9.99B-2.36%6.65B46.87%6.94B
Free cash flow 54.55%15.43B64.75%4.12B83.51%3.23B12.90%3.75B80.43%4.32B28.83%9.98B0.60%2.5B-36.06%1.76B116.89%3.33B145.24%2.4B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
On April 12 local time, U.S. Vice President Vance stated that negotiations between the United States and Iran failed to reach an agreement, Show More