(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (FY)Sep 30, 2020 | (Q4)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.20%278.69M | 24.20%278.69M | 27.16%224.39M | 27.16%224.39M | 23.32%176.47M | 23.32%176.47M | 13.89%143.09M | 13.89%143.09M | 19.61%125.64M | 19.61%125.64M |
-Cash and cash equivalents | -72.15%55.21M | -72.15%55.21M | 12.74%198.27M | 12.74%198.27M | 23.11%175.87M | 23.11%175.87M | 14.06%142.85M | 14.06%142.85M | 19.23%125.24M | 19.23%125.24M |
-Short term investments | 755.36%223.48M | 755.36%223.48M | 4,254.50%26.13M | 4,254.50%26.13M | 152.10%600K | 152.10%600K | -40.05%238K | -40.05%238K | --397K | --397K |
Receivables | 8.22%67.55M | 8.22%67.55M | 8.99%62.42M | 8.99%62.42M | 13.22%57.27M | 13.22%57.27M | 35.26%50.58M | 35.26%50.58M | -23.73%37.4M | -23.73%37.4M |
-Accounts receivable | 7.30%67.34M | 7.30%67.34M | 4.75%62.76M | 4.75%62.76M | 16.55%59.92M | 16.55%59.92M | 27.50%51.41M | 27.50%51.41M | -19.45%40.32M | -19.45%40.32M |
-Other receivables | 77.42%2.66M | 77.42%2.66M | 188.10%1.5M | 188.10%1.5M | 2.76%521K | 2.76%521K | 1,400.00%507K | 1,400.00%507K | -134.21%-39K | -134.21%-39K |
-Recievables adjustments allowances | -33.04%-2.46M | -33.04%-2.46M | 41.71%-1.85M | 41.71%-1.85M | -137.25%-3.17M | -137.25%-3.17M | 53.66%-1.34M | 53.66%-1.34M | -154.19%-2.89M | -154.19%-2.89M |
Prepaid assets | 6.53%26.79M | 6.53%26.79M | 23.42%25.15M | 23.42%25.15M | 51.75%20.38M | 51.75%20.38M | 23.76%13.43M | 23.76%13.43M | -15.29%10.85M | -15.29%10.85M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19.08%8.08M | 19.08%8.08M |
Other current assets | 4.92%34.07M | 4.92%34.07M | 15.77%32.47M | 15.77%32.47M | 1.21%28.05M | 1.21%28.05M | 10.81%27.71M | 10.81%27.71M | -7.97%25.01M | -7.97%25.01M |
Total current assets | 18.19%407.09M | 18.19%407.09M | 22.07%344.43M | 22.07%344.43M | 20.16%282.16M | 20.16%282.16M | 13.45%234.81M | 13.45%234.81M | 3.05%206.97M | 3.05%206.97M |
Non current assets | ||||||||||
Net PPE | 86.80%67.17M | 86.80%67.17M | 13.73%35.96M | 13.73%35.96M | 11.91%31.62M | 11.91%31.62M | -13.75%28.25M | -13.75%28.25M | 200.50%32.76M | 200.50%32.76M |
-Gross PPE | 41.35%140.85M | 41.35%140.85M | 11.40%99.64M | 11.40%99.64M | 12.62%89.44M | 12.62%89.44M | 4.70%79.42M | 4.70%79.42M | 57.81%75.86M | 57.81%75.86M |
-Accumulated depreciation | -15.70%-73.68M | -15.70%-73.68M | -10.12%-63.68M | -10.12%-63.68M | -13.01%-57.83M | -13.01%-57.83M | -18.72%-51.17M | -18.72%-51.17M | -15.96%-43.1M | -15.96%-43.1M |
Goodwill and other intangible assets | 11.00%231.03M | 11.00%231.03M | 11.68%208.13M | 11.68%208.13M | 22.06%186.36M | 22.06%186.36M | 41.93%152.68M | 41.93%152.68M | 55.66%107.58M | 55.66%107.58M |
-Goodwill | 0.54%48.21M | 0.54%48.21M | 2.94%47.95M | 2.94%47.95M | -17.19%46.58M | -17.19%46.58M | 69.16%56.25M | 69.16%56.25M | 0.00%33.25M | 0.00%33.25M |
-Other intangible assets | 14.13%182.82M | 14.13%182.82M | 14.59%160.18M | 14.59%160.18M | 44.95%139.78M | 44.95%139.78M | 29.74%96.44M | 29.74%96.44M | 107.26%74.33M | 107.26%74.33M |
Non current deferred assets | 8.51%23.2M | 8.51%23.2M | 1.53%21.38M | 1.53%21.38M | -20.07%21.06M | -20.07%21.06M | -7.89%26.35M | -7.89%26.35M | -11.03%28.61M | -11.03%28.61M |
Other non current assets | 7.84%28.95M | 7.84%28.95M | 43.14%26.85M | 43.14%26.85M | 48.39%18.75M | 48.39%18.75M | --12.64M | --12.64M | ---- | ---- |
Total non current assets | 19.85%350.35M | 19.85%350.35M | 13.39%292.31M | 13.39%292.31M | 17.22%257.79M | 17.22%257.79M | 30.18%219.92M | 30.18%219.92M | 43.68%168.94M | 43.68%168.94M |
Total assets | 18.96%757.44M | 18.96%757.44M | 17.93%636.74M | 17.93%636.74M | 18.74%539.95M | 18.74%539.95M | 20.97%454.73M | 20.97%454.73M | 18.05%375.91M | 18.05%375.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -20.22%7.1M | -20.22%7.1M | 12.63%8.89M | 12.63%8.89M | 136.30%7.9M | 136.30%7.9M | 55.59%3.34M | 55.59%3.34M | 42,860.00%2.15M | 42,860.00%2.15M |
-Current capital lease obligation | -20.22%7.1M | -20.22%7.1M | 12.63%8.89M | 12.63%8.89M | 136.30%7.9M | 136.30%7.9M | 55.59%3.34M | 55.59%3.34M | 42,860.00%2.15M | 42,860.00%2.15M |
Payables | -32.64%33.17M | -32.64%33.17M | 1.42%49.25M | 1.42%49.25M | 32.79%48.56M | 32.79%48.56M | -1.50%36.57M | -1.50%36.57M | -21.50%37.12M | -21.50%37.12M |
-accounts payable | -42.85%22.71M | -42.85%22.71M | -1.48%39.73M | -1.48%39.73M | 36.97%40.33M | 36.97%40.33M | 0.44%29.45M | 0.44%29.45M | -24.40%29.32M | -24.40%29.32M |
-Other payable | 9.99%10.46M | 9.99%10.46M | 15.63%9.51M | 15.63%9.51M | 15.53%8.23M | 15.53%8.23M | -8.79%7.12M | -8.79%7.12M | -8.27%7.81M | -8.27%7.81M |
Current provisions | -1.53%5.22M | -1.53%5.22M | -5.32%5.3M | -5.32%5.3M | 0.14%5.6M | 0.14%5.6M | -6.57%5.59M | -6.57%5.59M | 1,782.08%5.99M | 1,782.08%5.99M |
Pension and other retirement benefit plans | 15.64%18.47M | 15.64%18.47M | 4.40%15.98M | 4.40%15.98M | -2.08%15.3M | -2.08%15.3M | 7.31%15.63M | 7.31%15.63M | 21.94%14.56M | 21.94%14.56M |
Current deferred liabilities | 15.33%258.82M | 15.33%258.82M | 20.14%224.42M | 20.14%224.42M | 14.81%186.79M | 14.81%186.79M | 12.86%162.69M | 12.86%162.69M | -2.31%144.15M | -2.31%144.15M |
Other current liabilities | ---- | ---- | ---- | ---- | 82.12%7M | 82.12%7M | --3.84M | --3.84M | ---- | ---- |
Current liabilities | 6.24%322.79M | 6.24%322.79M | 12.06%303.84M | 12.06%303.84M | 19.10%271.15M | 19.10%271.15M | 11.62%227.66M | 11.62%227.66M | -1.52%203.97M | -1.52%203.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 116.68%52.57M | 116.68%52.57M | -11.48%24.26M | -11.48%24.26M | 1.25%27.41M | 1.25%27.41M | -0.47%27.07M | -0.47%27.07M | --27.2M | --27.2M |
-Long term capital lease obligation | 116.68%52.57M | 116.68%52.57M | -11.48%24.26M | -11.48%24.26M | 1.25%27.41M | 1.25%27.41M | -0.47%27.07M | -0.47%27.07M | --27.2M | --27.2M |
Long term provisions | 9.22%225K | 9.22%225K | 53.73%206K | 53.73%206K | -6.29%134K | -6.29%134K | -1.38%143K | -1.38%143K | -79.14%145K | -79.14%145K |
Employee benefits | 8.27%2.55M | 8.27%2.55M | 14.18%2.36M | 14.18%2.36M | 7.38%2.07M | 7.38%2.07M | -15.80%1.92M | -15.80%1.92M | -21.77%2.29M | -21.77%2.29M |
Other non current liabilities | -38.24%42K | -38.24%42K | -27.66%68K | -27.66%68K | -98.78%94K | -98.78%94K | 5,135.37%7.7M | 5,135.37%7.7M | -82.44%147K | -82.44%147K |
Total non current liabilities | 105.96%55.39M | 105.96%55.39M | -9.45%26.9M | -9.45%26.9M | -19.36%29.7M | -19.36%29.7M | 23.71%36.83M | 23.71%36.83M | 568.63%29.77M | 568.63%29.77M |
Total liabilities | 14.35%378.18M | 14.35%378.18M | 9.93%330.73M | 9.93%330.73M | 13.74%300.85M | 13.74%300.85M | 13.16%264.49M | 13.16%264.49M | 10.48%233.74M | 10.48%233.74M |
Shareholders'equity | ||||||||||
Share capital | 14.61%77.32M | 14.61%77.32M | 17.06%67.47M | 17.06%67.47M | 11.60%57.64M | 11.60%57.64M | 27.36%51.65M | 27.36%51.65M | 14.87%40.55M | 14.87%40.55M |
-common stock | 14.61%77.32M | 14.61%77.32M | 17.06%67.47M | 17.06%67.47M | 11.60%57.64M | 11.60%57.64M | 27.36%51.65M | 27.36%51.65M | 14.87%40.55M | 14.87%40.55M |
Retained earnings | 32.32%183.84M | 32.32%183.84M | 39.51%138.94M | 39.51%138.94M | 51.18%99.59M | 51.18%99.59M | 72.92%65.87M | 72.92%65.87M | 136.93%38.09M | 136.93%38.09M |
Gains losses not affecting retained earnings | 18.57%118.1M | 18.57%118.1M | 21.65%99.6M | 21.65%99.6M | 12.59%81.88M | 12.59%81.88M | 14.47%72.72M | 14.47%72.72M | 14.51%63.52M | 14.51%63.52M |
Total stockholders'equity | 23.94%379.26M | 23.94%379.26M | 27.98%306.01M | 27.98%306.01M | 25.69%239.1M | 25.69%239.1M | 33.81%190.23M | 33.81%190.23M | 33.05%142.17M | 33.05%142.17M |
Total equity | 23.94%379.26M | 23.94%379.26M | 27.98%306.01M | 27.98%306.01M | 25.69%239.1M | 25.69%239.1M | 33.81%190.23M | 33.81%190.23M | 33.05%142.17M | 33.05%142.17M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data