MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 70.16%24.4M | 8.14%58.45M | 8.14%58.45M | -31.11%14.34M | -27.84%54.05M | --54.05M | 473.26%20.81M | 721.51%74.9M | --3.63M | --9.12M |
-Cash and cash equivalents | 70.16%24.4M | 8.14%58.45M | 8.14%58.45M | -31.11%14.34M | -27.84%54.05M | --54.05M | 473.26%20.81M | 724.95%74.9M | --3.63M | --9.08M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --38K |
-Accounts receivable | 60.85%26.62M | 41.04%49.07M | 41.04%49.07M | -1.04%16.55M | 55.94%34.79M | --34.79M | --16.72M | 32.41%22.31M | ---- | --16.85M |
-Taxes receivable | 167.10%13.04M | 101.20%10.55M | 101.20%10.55M | -21.98%4.88M | 9.36%5.25M | --5.25M | --6.26M | 8,168.97%4.8M | ---- | --58K |
-Other receivables | 20.63%10.31M | -27.03%9.5M | -27.03%9.5M | 121.20%8.55M | 189.29%13.02M | --13.02M | --3.86M | 89.71%4.5M | ---- | --2.37M |
Inventory | -1.65%125.26M | -9.79%76.07M | -9.79%76.07M | 151.50%127.36M | 167.43%84.32M | --84.32M | --50.64M | 36.72%31.53M | ---- | --23.06M |
Prepaid assets | 1,625.00%2.76M | 2,391.14%3.94M | 2,391.14%3.94M | -26.94%160K | -74.10%158K | --158K | --219K | -14.45%610K | ---- | --713K |
Restricted cash | 212.73%835K | -3.44%842K | -3.44%842K | 18.67%267K | 25.29%872K | --872K | --225K | --696K | ---- | ---- |
Other current assets | 860.65%2.98M | 905.22%1.16M | 905.22%1.16M | -30.34%310K | -77.80%115K | --115K | --445K | 350.43%518K | ---- | --115K |
Total current assets | 19.74%206.45M | 8.83%209.57M | 8.83%209.57M | 73.83%172.41M | 37.69%192.57M | --192.57M | 2,631.98%99.18M | 167.48%139.86M | --3.63M | --52.29M |
Non current assets | ||||||||||
Net PPE | -19.71%10.54M | -3.68%11.98M | -3.68%11.98M | 26.12%13.12M | 68.24%12.43M | --12.43M | --10.41M | 27.68%7.39M | ---- | --5.79M |
-Gross PPE | -19.71%10.54M | 13.24%19.33M | 13.24%19.33M | 26.12%13.12M | 80.95%17.07M | --17.07M | --10.41M | 36.16%9.43M | ---- | --6.93M |
-Accumulated depreciation | ---- | -58.63%-7.35M | -58.63%-7.35M | ---- | -126.92%-4.64M | ---4.64M | ---- | -79.21%-2.04M | ---- | ---1.14M |
Goodwill and other intangible assets | -1.69%267.26M | -2.18%270.81M | -2.18%270.81M | -3.43%271.85M | -1.64%276.83M | --276.83M | --281.51M | -2.19%281.45M | ---- | --287.74M |
-Goodwill | 0.00%162.24M | 0.00%162.24M | 0.00%162.24M | 0.00%162.24M | 0.00%162.24M | --162.24M | --162.24M | 0.00%162.24M | ---- | --162.24M |
-Other intangible assets | -4.18%105.03M | -5.26%108.57M | -5.26%108.57M | -8.10%109.61M | -3.87%114.6M | --114.6M | --119.27M | -5.01%119.21M | ---- | --125.5M |
Financial assets | --47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---1K | ---1K | -99.69%1K | ---- | ---- | --321K | ---1K | ---- | ---- |
Total non current assets | -2.50%277.84M | -2.24%282.78M | -2.24%282.78M | -5.68%284.97M | -2.99%289.27M | --289.27M | 0.29%302.14M | 0.10%298.17M | --301.25M | --297.88M |
Total assets | 5.88%484.3M | 2.18%492.35M | 2.18%492.35M | 13.97%457.38M | 10.00%481.83M | --481.83M | 31.63%401.32M | 25.09%438.03M | --304.89M | --350.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 46.77%62.91M | 10.22%50.82M | 10.22%50.82M | 79.07%42.86M | 7.68%46.11M | --46.11M | 1,533.22%23.94M | 44.96%42.82M | --1.47M | --29.54M |
-accounts payable | 37.12%53.93M | -1.28%38.91M | -1.28%38.91M | 89.47%39.33M | 11.46%39.41M | --39.41M | 1,453.67%20.76M | 42.12%35.36M | --1.34M | --24.88M |
-Total tax payable | 207.40%7.85M | 71.86%10.66M | 71.86%10.66M | -14.62%2.55M | -11.92%6.2M | --6.2M | --2.99M | 88.72%7.04M | ---- | --3.73M |
-Other payable | 15.18%1.12M | 153.23%1.26M | 153.23%1.26M | 421.39%975K | 18.10%496K | --496K | 44.46%187K | -54.74%420K | --129.45K | --928K |
Current provisions | -0.88%16.25M | -11.35%18.83M | -11.35%18.83M | -31.72%16.39M | -7.10%21.24M | --21.24M | --24M | 73.32%22.86M | ---- | --13.19M |
Current debt and capital lease obligation | 869.23%13.23M | 2,695.74%16.41M | 2,695.74%16.41M | 89.32%1.37M | 8.50%587K | --587K | 2,344.48%721K | -99.07%541K | --29.5K | --57.91M |
-Current debt | 1,250,600.00%12.51M | 1,555,400.00%15.56M | 1,555,400.00%15.56M | -99.23%1K | -99.70%1K | --1K | 340.75%130K | -99.43%332K | --29.5K | --57.77M |
-Current capital lease obligation | -46.99%723K | 46.08%856K | 46.08%856K | 130.80%1.36M | 180.38%586K | --586K | --591K | 57.14%209K | ---- | --133K |
Other current liabilities | 193.45%6.27M | -6.76%3.38M | -6.76%3.38M | 2,328.41%2.14M | 233.61%3.62M | --3.62M | --88K | 18,000.00%1.09M | ---- | --6K |
Current liabilities | 47.05%128.36M | 13.45%123.77M | 13.45%123.77M | 32.26%87.29M | -3.96%109.1M | --109.1M | 4,314.51%66M | 2.76%113.6M | --1.5M | --110.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.72%11.79M | 2.98%12.19M | 2.98%12.19M | 131.58%11.37M | 1,653.78%11.84M | --11.84M | --4.91M | 96.22%675K | ---- | --344K |
-Long term debt | 6.92%7.66M | 8.53%7.43M | 8.53%7.43M | --7.16M | --6.85M | --6.85M | ---- | --0 | ---- | ---- |
-Long term capital lease obligation | -1.74%4.13M | -4.63%4.76M | -4.63%4.76M | -14.38%4.2M | 639.11%4.99M | --4.99M | --4.91M | 96.22%675K | ---- | --344K |
Other non current liabilities | 22.80%7.1M | 12.70%6.82M | 12.70%6.82M | 33.21%5.78M | -23.76%6.05M | --6.05M | --4.34M | 128.58%7.93M | ---- | --3.47M |
Total non current liabilities | 46.34%43.55M | 13.57%43.27M | 13.57%43.27M | -29.83%29.76M | -11.69%38.1M | --38.1M | -86.48%42.41M | 4.99%43.14M | --313.61M | --41.09M |
Total liabilities | 46.87%171.91M | 13.48%167.04M | 13.48%167.04M | 7.97%117.05M | -6.09%147.2M | --147.2M | -65.60%108.41M | 3.36%156.74M | --315.11M | --151.64M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.03M | 0.00%2.03M | 0.00%2.03M | 28.89%2.03M | 28.89%2.03M | --2.03M | 1,212.50%1.58M | 1,475.00%1.58M | --120K | --100K |
-common stock | 0.00%2.03M | 0.00%2.03M | 0.00%2.03M | 28.89%2.03M | 28.89%2.03M | --2.03M | 1,212.50%1.58M | 1,475.00%1.58M | --120K | --100K |
Retained earnings | -21.82%-323.27M | -3.99%-307.6M | -3.99%-307.6M | -4.12%-265.37M | -10.96%-295.8M | ---295.8M | -2,131.54%-254.86M | -922.04%-266.59M | ---11.42M | ---26.08M |
Paid-in capital | 0.00%607.17M | 0.00%607.17M | 0.00%607.17M | 10.64%607.17M | 10.64%607.17M | --607.17M | 67,022.19%548.79M | --548.79M | --817.6K | ---- |
Other equity interest | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---1K | --262.4K | ---- |
Total stockholders'equity | -8.21%312.39M | -2.79%325.32M | -2.79%325.32M | 16.19%340.34M | 18.96%334.64M | --334.64M | 2,965.84%292.92M | 58.71%281.3M | ---10.22M | --177.24M |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --21.29M |
Total equity | -8.21%312.39M | -2.79%325.32M | -2.79%325.32M | 16.19%340.34M | 18.96%334.64M | --334.64M | 2,965.84%292.92M | 41.69%281.3M | ---10.22M | --198.53M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Unlock the Full List