AU Stock MarketDetailed Quotes

TNK Think Childcare Ltd

Watchlist
  • 3.190
  • 0.0000.00%
20min DelayNot Open Oct 7 16:00 AET
196.37MMarket Cap27.03P/E (Static)

Think Childcare Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
Total revenue
-6.11%106.61M
35.76%113.55M
34.11%83.64M
21.58%62.37M
15.13%51.3M
44.56M
Operating revenue
-6.11%106.61M
35.76%113.55M
34.11%83.64M
21.58%62.37M
15.13%51.3M
--44.56M
Cost of revenue
1.40%4.48M
45.93%4.41M
24.55%3.02M
13.19%2.43M
16.45%2.15M
1.84M
Gross profit
-6.41%102.13M
35.38%109.13M
34.49%80.61M
21.94%59.94M
15.08%49.15M
42.71M
Operating expense
10.36%106.69M
31.98%96.67M
34.52%73.25M
22.59%54.45M
19.17%44.42M
37.27M
Selling and administrative expenses
7.03%86.36M
18.82%80.68M
33.79%67.9M
20.64%50.76M
19.84%42.07M
--35.11M
-Selling and marketing expense
----
-31.09%882K
40.04%1.28M
14.82%914K
46.32%796K
--544K
-General and administrative expense
8.21%86.36M
19.78%79.8M
33.67%66.62M
20.75%49.84M
19.42%41.28M
--34.56M
Depreciation amortization depletion
43.05%16.48M
601.28%11.52M
61.55%1.64M
68.38%1.02M
84.15%604K
--328K
-Depreciation and amortization
43.05%16.48M
601.28%11.52M
61.55%1.64M
68.38%1.02M
84.15%604K
--328K
Other operating expenses
-13.80%3.85M
20.71%4.46M
38.24%3.7M
53.82%2.68M
-5.18%1.74M
--1.83M
Operating profit
-136.51%-4.55M
69.18%12.47M
34.21%7.37M
15.92%5.49M
-12.99%4.74M
5.44M
Net non-operating interest income (expenses)
-45.74%-15.26M
-414.45%-10.47M
-166.36%-2.04M
-111.63%-764K
11.95%-361K
-410K
Non-operating interest income
----
----
----
----
-80.00%2K
--10K
Non-operating interest expense
33.17%3.64M
34.20%2.73M
166.36%2.04M
110.47%764K
-13.57%363K
--420K
Total other finance cost
50.18%11.62M
--7.74M
----
----
----
----
Other net income (expenses)
2,477.64%31.94M
-25.72%1.24M
-57.66%1.67M
24.88%3.94M
94.63%3.16M
1.62M
Special income (charges)
---344K
----
----
----
----
----
-Less:Impairment of capital assets
--344K
----
----
----
----
----
Other non-operating income (expenses)
2,505.41%32.28M
-25.72%1.24M
-57.66%1.67M
24.88%3.94M
94.63%3.16M
--1.62M
Income before tax
274.90%12.13M
-53.79%3.24M
-19.21%7M
15.09%8.67M
13.17%7.53M
6.65M
Income tax
303.17%4.96M
-40.03%1.23M
-24.65%2.05M
25.84%2.72M
17.24%2.16M
1.85M
Earnings from equity interest net of tax
Net income
257.56%7.17M
-59.49%2.01M
-16.72%4.95M
10.75%5.94M
11.60%5.37M
4.81M
Net income continuous operations
257.56%7.17M
-59.49%2.01M
-16.72%4.95M
10.75%5.94M
11.60%5.37M
--4.81M
Noncontrolling interests
Net income attributable to the company
257.56%7.17M
-59.49%2.01M
-16.72%4.95M
10.75%5.94M
11.60%5.37M
4.81M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
257.56%7.17M
-59.49%2.01M
-16.72%4.95M
10.75%5.94M
11.60%5.37M
4.81M
Diluted earnings per share
238.62%0.1175
-66.83%0.0347
-25.71%0.1046
7.32%0.1408
8.07%0.1312
0.1214
Basic earnings per share
238.62%0.1175
-66.79%0.0347
-25.25%0.1045
7.21%0.1398
7.41%0.1304
0.1214
Dividend per share
-41.18%0.05
41.67%0.085
-33.33%0.06
-19.64%0.09
0.112
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015
Total revenue -6.11%106.61M35.76%113.55M34.11%83.64M21.58%62.37M15.13%51.3M44.56M
Operating revenue -6.11%106.61M35.76%113.55M34.11%83.64M21.58%62.37M15.13%51.3M--44.56M
Cost of revenue 1.40%4.48M45.93%4.41M24.55%3.02M13.19%2.43M16.45%2.15M1.84M
Gross profit -6.41%102.13M35.38%109.13M34.49%80.61M21.94%59.94M15.08%49.15M42.71M
Operating expense 10.36%106.69M31.98%96.67M34.52%73.25M22.59%54.45M19.17%44.42M37.27M
Selling and administrative expenses 7.03%86.36M18.82%80.68M33.79%67.9M20.64%50.76M19.84%42.07M--35.11M
-Selling and marketing expense -----31.09%882K40.04%1.28M14.82%914K46.32%796K--544K
-General and administrative expense 8.21%86.36M19.78%79.8M33.67%66.62M20.75%49.84M19.42%41.28M--34.56M
Depreciation amortization depletion 43.05%16.48M601.28%11.52M61.55%1.64M68.38%1.02M84.15%604K--328K
-Depreciation and amortization 43.05%16.48M601.28%11.52M61.55%1.64M68.38%1.02M84.15%604K--328K
Other operating expenses -13.80%3.85M20.71%4.46M38.24%3.7M53.82%2.68M-5.18%1.74M--1.83M
Operating profit -136.51%-4.55M69.18%12.47M34.21%7.37M15.92%5.49M-12.99%4.74M5.44M
Net non-operating interest income (expenses) -45.74%-15.26M-414.45%-10.47M-166.36%-2.04M-111.63%-764K11.95%-361K-410K
Non-operating interest income -----------------80.00%2K--10K
Non-operating interest expense 33.17%3.64M34.20%2.73M166.36%2.04M110.47%764K-13.57%363K--420K
Total other finance cost 50.18%11.62M--7.74M----------------
Other net income (expenses) 2,477.64%31.94M-25.72%1.24M-57.66%1.67M24.88%3.94M94.63%3.16M1.62M
Special income (charges) ---344K--------------------
-Less:Impairment of capital assets --344K--------------------
Other non-operating income (expenses) 2,505.41%32.28M-25.72%1.24M-57.66%1.67M24.88%3.94M94.63%3.16M--1.62M
Income before tax 274.90%12.13M-53.79%3.24M-19.21%7M15.09%8.67M13.17%7.53M6.65M
Income tax 303.17%4.96M-40.03%1.23M-24.65%2.05M25.84%2.72M17.24%2.16M1.85M
Earnings from equity interest net of tax
Net income 257.56%7.17M-59.49%2.01M-16.72%4.95M10.75%5.94M11.60%5.37M4.81M
Net income continuous operations 257.56%7.17M-59.49%2.01M-16.72%4.95M10.75%5.94M11.60%5.37M--4.81M
Noncontrolling interests
Net income attributable to the company 257.56%7.17M-59.49%2.01M-16.72%4.95M10.75%5.94M11.60%5.37M4.81M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 257.56%7.17M-59.49%2.01M-16.72%4.95M10.75%5.94M11.60%5.37M4.81M
Diluted earnings per share 238.62%0.1175-66.83%0.0347-25.71%0.10467.32%0.14088.07%0.13120.1214
Basic earnings per share 238.62%0.1175-66.79%0.0347-25.25%0.10457.21%0.13987.41%0.13040.1214
Dividend per share -41.18%0.0541.67%0.085-33.33%0.06-19.64%0.090.112
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data