(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Cash, cash equivalents and short term investments | --3.2M | -21.36%3.08M | --3.08M | --3.91M |
-Cash and cash equivalents | --3.14M | -18.85%3.03M | --3.03M | --3.73M |
-Short-term investments | --63K | -73.64%47.22K | --47.22K | --179.1K |
Receivables | --7.09M | 95.57%12.77M | --12.77M | --6.53M |
-Accounts receivable | --5.58M | 174.83%8.85M | --8.85M | --3.22M |
-Notes receivable | --453 | --132.4K | --132.4K | --0 |
-Taxes receivable | --14.75K | 55.63%288.58K | --288.58K | --185.43K |
-Other receivables | --1.5M | 12.05%3.5M | --3.5M | --3.13M |
Inventory | --135.67K | 8,753.29%115.62K | --115.62K | --1.31K |
Prepaid assets | --654.13K | 46.92%866.21K | --866.21K | --589.57K |
Other current assets | --26.15K | -35.53%24.52K | --24.52K | --38.03K |
Total current assets | --11.11M | 52.22%16.85M | --16.85M | --11.07M |
Non current assets | ||||
Net PPE | --5.63M | 754.26%6.68M | --6.68M | --781.71K |
-Gross PPE | --6.69M | 689.19%7.78M | --7.78M | --986.32K |
-Accumulated depreciation | ---1.06M | -440.59%-1.11M | ---1.11M | ---204.61K |
Goodwill and other intangible assets | --92.5M | 564.46%94.15M | --94.15M | --14.17M |
-Goodwill | --60.22M | 527.99%60.74M | --60.74M | --9.67M |
-Other intangible assets | --32.28M | 642.92%33.41M | --33.41M | --4.5M |
Investments and advances | --456.76K | 291.85%446.58K | --446.58K | --113.97K |
Non current deferred assets | --619.77K | 973.32%647.05K | --647.05K | --60.29K |
Other non current assets | --715.13K | 150.08%842.29K | --842.29K | --336.81K |
Total non current assets | --99.92M | 564.62%102.76M | --102.76M | --15.46M |
Total assets | --111.03M | 350.80%119.62M | --119.62M | --26.53M |
Liabilities | ||||
Current liabilities | ||||
Payables | --11.58M | 113.10%13.11M | --13.11M | --6.15M |
-accounts payable | --1.95M | 139.70%4.94M | --4.94M | --2.06M |
-Total tax payable | --281.67K | 678.31%603.34K | --603.34K | --77.52K |
-Due to related parties current | --1.35M | 17.88%1.26M | --1.26M | --1.07M |
-Other payable | --8M | 114.27%6.3M | --6.3M | --2.94M |
Current debt and capital lease obligation | --7.32M | 154.02%8.88M | --8.88M | --3.5M |
-Current debt | --6.6M | 153.85%7.93M | --7.93M | --3.13M |
-Current capital lease obligation | --724.15K | 155.42%948.47K | --948.47K | --371.34K |
Current deferred liabilities | --572.17K | 45.25%988.75K | --988.75K | --680.72K |
Other current liabilities | --3.28M | -94.59%1.92M | --1.92M | --35.55M |
Current liabilities | --22.76M | -45.73%24.9M | --24.9M | --45.87M |
Non current liabilities | ||||
Long term provisions | --391.47K | --444.67K | --444.67K | ---- |
Long term debt and capital lease obligation | --7.84M | 152.98%8.13M | --8.13M | --3.22M |
-Long term debt | --3.58M | 8.55%3.12M | --3.12M | --2.88M |
-Long term capital lease obligation | --4.26M | 1,378.64%5.01M | --5.01M | --338.98K |
Non current deferred liabilities | --10.73M | 1,183.61%10.94M | --10.94M | --852.5K |
Due to related parties non current | ---- | --0 | --0 | --673.72K |
Preferred securities outside stock equity | --1.85M | --1.86M | --1.86M | --0 |
Other non current liabilities | --1.03M | 1,673.99%972.15K | --972.15K | --54.8K |
Total non current liabilities | --21.84M | 365.97%22.35M | --22.35M | --4.8M |
Total liabilities | --44.6M | -6.75%47.25M | --47.25M | --50.67M |
Shareholders'equity | ||||
Share capital | --21.88K | 162.72%21.88K | --21.88K | --8.33K |
-common stock | --21.88K | 162.72%21.88K | --21.88K | --8.33K |
Retained earnings | ---38.12M | -2.56%-32.2M | ---32.2M | ---31.4M |
Paid-in capital | --105.83M | 1,527.73%105.61M | --105.61M | --6.49M |
Other equity interest | ---1.04M | -100.56%-803.91K | ---803.91K | ---400.83K |
Total stockholders'equity | --66.68M | 387.00%72.62M | --72.62M | ---25.3M |
Noncontrolling interests | ---250.28K | -121.67%-252.71K | ---252.71K | --1.17M |
Total equity | --66.43M | 399.83%72.37M | --72.37M | ---24.14M |
Currency Unit | USD | USD | USD | USD |
No Data