Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | (FY)Dec 30, 2017 | (Q4)Dec 30, 2017 | (FY)Dec 30, 2016 | (Q4)Dec 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4,667.49%2.37M | 4,667.49%2.37M | -47.87%49.78K | -47.87%49.78K | -91.33%95.49K | -91.33%95.49K | 6.12%1.1M | 6.12%1.1M | -32.72%1.04M | -32.72%1.04M |
-Cash and cash equivalents | 4,667.49%2.37M | 4,667.49%2.37M | -47.87%49.78K | -47.87%49.78K | -91.33%95.49K | -91.33%95.49K | 6.12%1.1M | 6.12%1.1M | -32.72%1.04M | -32.72%1.04M |
Receivables | 199.65%228.52K | 199.65%228.52K | -48.11%76.26K | -48.11%76.26K | -48.18%146.96K | -48.18%146.96K | 14.67%283.59K | 14.67%283.59K | 2.49%247.3K | 2.49%247.3K |
-Accounts receivable | ---- | ---- | -55.47%1.03K | -55.47%1.03K | 25.12%2.31K | 25.12%2.31K | -96.55%1.85K | -96.55%1.85K | 190.33%53.59K | 190.33%53.59K |
-Other receivables | 203.74%228.52K | 203.74%228.52K | -47.99%75.23K | -47.99%75.23K | -48.66%144.65K | -48.66%144.65K | 45.45%281.75K | 45.45%281.75K | -13.07%193.71K | -13.07%193.71K |
Prepaid assets | --79.01K | --79.01K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 2,026.79%2.68M | 2,026.79%2.68M | -48.01%126.04K | -48.01%126.04K | -82.49%242.45K | -82.49%242.45K | 7.77%1.38M | 7.77%1.38M | -27.96%1.28M | -27.96%1.28M |
Non current assets | ||||||||||
Net PPE | 10.48%21.1M | 10.48%21.1M | -0.77%19.1M | -0.77%19.1M | 6.70%19.25M | 6.70%19.25M | 76.81%18.04M | 76.81%18.04M | 32.69%10.2M | 32.69%10.2M |
-Gross PPE | 10.58%21.15M | 10.58%21.15M | -0.73%19.12M | -0.73%19.12M | 6.71%19.26M | 6.71%19.26M | 76.86%18.05M | 76.86%18.05M | 32.00%10.21M | 32.00%10.21M |
-Accumulated depreciation | -91.12%-44.64K | -91.12%-44.64K | -42.98%-23.35K | -42.98%-23.35K | -27.05%-16.33K | -27.05%-16.33K | -202.57%-12.86K | -202.57%-12.86K | 90.23%-4.25K | 90.23%-4.25K |
Investments and advances | 0.00%1.43K | 0.00%1.43K | 0.00%1.43K | 0.00%1.43K | 0.00%1.43K | 0.00%1.43K | -99.37%1.43K | -99.37%1.43K | 15,869.56%228.21K | 15,869.56%228.21K |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15,869.56%228.21K | 15,869.56%228.21K |
-Including:Trading securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15,869.56%228.21K | 15,869.56%228.21K |
-Other investment | 0.00%1.43K | 0.00%1.43K | 0.00%1.43K | 0.00%1.43K | 0.00%1.43K | 0.00%1.43K | --1.43K | --1.43K | ---- | ---- |
Total non current assets | 10.48%21.1M | 10.48%21.1M | -0.77%19.1M | -0.77%19.1M | 6.70%19.25M | 6.70%19.25M | 72.95%18.04M | 72.95%18.04M | 35.63%10.43M | 35.63%10.43M |
Total assets | 23.69%23.78M | 23.69%23.78M | -1.36%19.23M | -1.36%19.23M | 0.34%19.49M | 0.34%19.49M | 65.80%19.43M | 65.80%19.43M | 23.66%11.72M | 23.66%11.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -16.83%110.25K | -16.83%110.25K | 20.23%132.55K | 20.23%132.55K | -14.63%110.25K | -14.63%110.25K | -54.06%129.15K | -54.06%129.15K | -27.16%281.13K | -27.16%281.13K |
-Current debt | 0.00%110.25K | 0.00%110.25K | 0.00%110.25K | 0.00%110.25K | -14.63%110.25K | -14.63%110.25K | -54.06%129.15K | -54.06%129.15K | -27.16%281.13K | -27.16%281.13K |
-Current capital lease obligation | ---- | ---- | --22.3K | --22.3K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 148.10%1.39M | 148.10%1.39M | 183.07%559.24K | 183.07%559.24K | -58.68%197.56K | -58.68%197.56K | -36.73%478.09K | -36.73%478.09K | -12.27%755.66K | -12.27%755.66K |
-accounts payable | 122.64%1.04M | 122.64%1.04M | 386.06%468.14K | 386.06%468.14K | -76.17%96.31K | -76.17%96.31K | -38.33%404.09K | -38.33%404.09K | 26.36%655.26K | 26.36%655.26K |
-Other payable | 278.95%345.22K | 278.95%345.22K | -10.02%91.1K | -10.02%91.1K | 36.82%101.25K | 36.82%101.25K | -26.30%74K | -26.30%74K | -70.71%100.41K | -70.71%100.41K |
Current liabilities | 116.50%1.5M | 116.50%1.5M | 124.75%691.79K | 124.75%691.79K | -49.31%307.81K | -49.31%307.81K | -41.43%607.23K | -41.43%607.23K | -16.88%1.04M | -16.88%1.04M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 116.50%1.5M | 116.50%1.5M | 124.75%691.79K | 124.75%691.79K | -49.31%307.81K | -49.31%307.81K | -41.43%607.23K | -41.43%607.23K | -16.88%1.04M | -16.88%1.04M |
Shareholders'equity | ||||||||||
Share capital | 6.63%88.28M | 6.63%88.28M | 1.34%82.79M | 1.34%82.79M | 2.38%81.69M | 2.38%81.69M | 13.64%79.79M | 13.64%79.79M | 6.37%70.21M | 6.37%70.21M |
-common stock | 6.63%88.28M | 6.63%88.28M | 1.34%82.79M | 1.34%82.79M | 2.38%81.69M | 2.38%81.69M | 13.64%79.79M | 13.64%79.79M | 6.37%70.21M | 6.37%70.21M |
Retained earnings | -3.21%-66.62M | -3.21%-66.62M | -3.26%-64.54M | -3.26%-64.54M | -2.52%-62.51M | -2.52%-62.51M | -2.42%-60.97M | -2.42%-60.97M | -3.03%-59.53M | -3.03%-59.53M |
Gains losses not affecting retained earnings | 114.31%621.5K | 114.31%621.5K | --290K | --290K | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 20.23%22.29M | 20.23%22.29M | -3.38%18.54M | -3.38%18.54M | 1.94%19.18M | 1.94%19.18M | 76.21%18.82M | 76.21%18.82M | 29.81%10.68M | 29.81%10.68M |
Total equity | 20.23%22.29M | 20.23%22.29M | -3.38%18.54M | -3.38%18.54M | 1.94%19.18M | 1.94%19.18M | 76.21%18.82M | 76.21%18.82M | 29.81%10.68M | 29.81%10.68M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |