(FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -22.11%1.85M | -22.11%1.85M | 4,667.49%2.37M | 4,667.49%2.37M | -47.87%49.78K | -47.87%49.78K | --95.49K | --95.49K |
-Cash and cash equivalents | -22.11%1.85M | -22.11%1.85M | 4,667.49%2.37M | 4,667.49%2.37M | -47.87%49.78K | -47.87%49.78K | --95.49K | --95.49K |
Receivables | 133.48%533.53K | 133.48%533.53K | 199.65%228.52K | 199.65%228.52K | -48.11%76.26K | -48.11%76.26K | --146.96K | --146.96K |
-Accounts receivable | --125.51K | --125.51K | ---- | ---- | -55.47%1.03K | -55.47%1.03K | --2.31K | --2.31K |
-Other receivables | 78.55%408.02K | 78.55%408.02K | 203.74%228.52K | 203.74%228.52K | -47.99%75.23K | -47.99%75.23K | --144.65K | --144.65K |
Inventory | --158.14K | --158.14K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -51.54%38.29K | -51.54%38.29K | --79.01K | --79.01K | ---- | ---- | ---- | ---- |
Total current assets | -3.81%2.58M | -3.81%2.58M | 2,026.79%2.68M | 2,026.79%2.68M | -48.01%126.04K | -48.01%126.04K | --242.45K | --242.45K |
Non current assets | ||||||||
Net PPE | 30.12%27.46M | 30.12%27.46M | 10.48%21.1M | 10.48%21.1M | -0.77%19.1M | -0.77%19.1M | --19.25M | --19.25M |
-Gross PPE | 30.74%27.65M | 30.74%27.65M | 10.58%21.15M | 10.58%21.15M | -0.73%19.12M | -0.73%19.12M | --19.26M | --19.26M |
-Accumulated depreciation | -325.16%-189.77K | -325.16%-189.77K | -91.12%-44.64K | -91.12%-44.64K | -42.98%-23.35K | -42.98%-23.35K | ---16.33K | ---16.33K |
Investments and advances | 119,639.40%1.71M | 119,639.40%1.71M | 0.00%1.43K | 0.00%1.43K | 0.00%1.43K | 0.00%1.43K | --1.43K | --1.43K |
-Other investment | 119,639.40%1.71M | 119,639.40%1.71M | 0.00%1.43K | 0.00%1.43K | 0.00%1.43K | 0.00%1.43K | --1.43K | --1.43K |
Non current accounts receivable | --671.4K | --671.4K | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | --426.46K | --426.46K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --426.46K | --426.46K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 43.42%30.27M | 43.42%30.27M | 10.48%21.1M | 10.48%21.1M | -0.77%19.1M | -0.77%19.1M | --19.25M | --19.25M |
Total assets | 38.09%32.84M | 38.09%32.84M | 23.69%23.78M | 23.69%23.78M | -1.36%19.23M | -1.36%19.23M | --19.49M | --19.49M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | 1,926.75%2.23M | 1,926.75%2.23M | -16.83%110.25K | -16.83%110.25K | 20.23%132.55K | 20.23%132.55K | --110.25K | --110.25K |
-Current debt | 1,926.75%2.23M | 1,926.75%2.23M | 0.00%110.25K | 0.00%110.25K | 0.00%110.25K | 0.00%110.25K | --110.25K | --110.25K |
-Current capital lease obligation | ---- | ---- | ---- | ---- | --22.3K | --22.3K | ---- | ---- |
Payables | -21.29%1.09M | -21.29%1.09M | 148.10%1.39M | 148.10%1.39M | 183.07%559.24K | 183.07%559.24K | --197.56K | --197.56K |
-accounts payable | 4.79%1.09M | 4.79%1.09M | 122.64%1.04M | 122.64%1.04M | 386.06%468.14K | 386.06%468.14K | --96.31K | --96.31K |
-Other payable | ---- | ---- | 278.95%345.22K | 278.95%345.22K | -10.02%91.1K | -10.02%91.1K | --101.25K | --101.25K |
Current liabilities | 122.11%3.33M | 122.11%3.33M | 116.50%1.5M | 116.50%1.5M | 124.75%691.79K | 124.75%691.79K | --307.81K | --307.81K |
Non current liabilities | ||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 122.11%3.33M | 122.11%3.33M | 116.50%1.5M | 116.50%1.5M | 124.75%691.79K | 124.75%691.79K | --307.81K | --307.81K |
Shareholders'equity | ||||||||
Share capital | 10.19%97.28M | 10.19%97.28M | 6.63%88.28M | 6.63%88.28M | 1.34%82.79M | 1.34%82.79M | --81.69M | --81.69M |
-common stock | 10.19%97.28M | 10.19%97.28M | 6.63%88.28M | 6.63%88.28M | 1.34%82.79M | 1.34%82.79M | --81.69M | --81.69M |
Retained earnings | -4.92%-69.89M | -4.92%-69.89M | -3.21%-66.62M | -3.21%-66.62M | -3.26%-64.54M | -3.26%-64.54M | ---62.51M | ---62.51M |
Gains losses not affecting retained earnings | 243.03%2.13M | 243.03%2.13M | 114.31%621.5K | 114.31%621.5K | --290K | --290K | ---- | ---- |
Total stockholders'equity | 32.45%29.52M | 32.45%29.52M | 20.23%22.29M | 20.23%22.29M | -3.38%18.54M | -3.38%18.54M | --19.18M | --19.18M |
Total equity | 32.45%29.52M | 32.45%29.52M | 20.23%22.29M | 20.23%22.29M | -3.38%18.54M | -3.38%18.54M | --19.18M | --19.18M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data