MicroStrategy
MSTR
NVIDIA
NVDA
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
(FY)Jan 31, 2018 | (Q4)Jan 31, 2018 | (Q3)Oct 31, 2017 | (Q2)Jul 31, 2017 | (Q1)Apr 30, 2017 | (FY)Jan 31, 2017 | (Q4)Jan 31, 2017 | (FY)Jan 31, 2016 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -32.82%32.28M | -32.82%32.28M | --54.89M | --80.62M | --48.69M | -57.84%48.05M | --48.05M | --113.96M |
-Cash and cash equivalents | -32.82%32.28M | -32.82%32.28M | --48.9M | --72.69M | --48.69M | -5.26%48.05M | --48.05M | --50.72M |
-Short-term investments | ---- | ---- | --5.99M | --7.93M | --0 | ---- | ---- | --63.24M |
Receivables | -42.37%17.72M | -42.37%17.72M | --21.16M | --18.95M | --20.64M | 48.45%30.75M | --30.75M | --20.71M |
-Accounts receivable | -42.37%17.72M | -42.37%17.72M | --21.16M | --18.95M | --20.64M | 48.45%30.75M | --30.75M | --20.71M |
Inventory | 15.13%7.49M | 15.13%7.49M | --6.96M | --6.18M | --6.3M | 70.53%6.51M | --6.51M | --3.82M |
Prepaid assets | -41.42%3.63M | -41.42%3.63M | --4.7M | --4.96M | --8.48M | 98.40%6.2M | --6.2M | --3.13M |
Total current assets | -33.20%61.13M | -33.20%61.13M | --87.71M | --110.7M | --84.1M | -35.38%91.51M | --91.51M | --141.61M |
Non current assets | ||||||||
Net PPE | 17.64%12.25M | 17.64%12.25M | --10.22M | --10M | --10.01M | -28.84%10.41M | --10.41M | --14.63M |
-Gross PPE | 26.11%41.08M | 26.11%41.08M | --37.41M | --35.46M | --33.95M | 15.36%32.57M | --32.57M | --28.24M |
-Accumulated depreciation | -30.10%-28.83M | -30.10%-28.83M | ---27.18M | ---25.46M | ---23.94M | -62.88%-22.16M | ---22.16M | ---13.61M |
Other non current assets | -3.79%2.87M | -3.79%2.87M | --3.01M | --3M | --2.99M | 55.74%2.98M | --2.98M | --1.92M |
Total non current assets | 12.86%15.12M | 12.86%15.12M | --13.23M | --13M | --13M | -19.05%13.39M | --13.39M | --16.55M |
Total assets | -27.32%76.25M | -27.32%76.25M | --100.94M | --123.7M | --97.1M | -33.67%104.9M | --104.9M | --158.16M |
Liabilities | ||||||||
Current liabilities | ||||||||
Payables | -19.59%13.97M | -19.59%13.97M | --15.42M | --18.06M | --13.86M | 108.59%17.37M | --17.37M | --8.33M |
-accounts payable | -24.03%11.91M | -24.03%11.91M | --15.42M | --18.06M | --13.86M | 88.21%15.67M | --15.67M | --8.33M |
-Total tax payable | 21.39%2.06M | 21.39%2.06M | ---- | ---- | ---- | --1.7M | --1.7M | ---- |
Current accrued expenses | 11.97%21.24M | 11.97%21.24M | --17.24M | --17.31M | --16.05M | 23.61%18.97M | --18.97M | --15.35M |
Current debt and capital lease obligation | --68.64M | --68.64M | --18.96M | --18.96M | ---- | ---- | ---- | --7M |
-Current debt | --68.64M | --68.64M | --18.96M | --18.96M | ---- | ---- | ---- | --7M |
Current deferred liabilities | 12.91%31.68M | 12.91%31.68M | --31.41M | --30.17M | --30.2M | 37.66%28.06M | --28.06M | --20.38M |
Current liabilities | 110.45%135.53M | 110.45%135.53M | --84.22M | --86.92M | --62.54M | 24.01%64.4M | --64.4M | --51.93M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | ---- | ---- | --49.61M | --49.54M | --68.4M | 40.13%48.91M | --48.91M | --34.91M |
-Long term debt | ---- | ---- | --49.61M | --49.54M | --68.4M | 40.13%48.91M | --48.91M | --34.91M |
Non current deferred liabilities | 5.61%29.98M | 5.61%29.98M | --30.37M | --30.46M | --29.83M | 32.15%28.39M | --28.39M | --21.48M |
Preferred securities outside stock equity | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --257.14M |
Other non current liabilities | -51.42%2.45M | -51.42%2.45M | --5.15M | --5.26M | --4.11M | 123.45%5.04M | --5.04M | --2.26M |
Total non current liabilities | -60.62%32.43M | -60.62%32.43M | --85.12M | --85.26M | --102.35M | -73.92%82.34M | --82.34M | --315.79M |
Total liabilities | 14.46%167.96M | 14.46%167.96M | --169.34M | --172.18M | --164.89M | -60.09%146.74M | --146.74M | --367.71M |
Shareholders'equity | ||||||||
Share capital | -100.00%2K | -100.00%2K | --2K | --2K | --2K | 25,714,100.00%257.14M | --257.14M | --1K |
-common stock | 100.00%2K | 100.00%2K | --2K | --2K | --2K | 0.00%1K | --1K | --1K |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --257.14M | --257.14M | ---- |
Retained earnings | -40.72%-476.63M | -40.72%-476.63M | ---439.24M | ---401.32M | ---375.99M | -45.42%-338.72M | ---338.72M | ---232.92M |
Paid-in capital | 827.61%387.23M | 827.61%387.23M | --373.13M | --355.13M | --310.2M | 67.48%41.75M | --41.75M | --24.93M |
Less: Treasury stock | --1.21M | --1.21M | --1.21M | --1.21M | ---- | --0 | --0 | ---- |
Gains losses not affecting retained earnings | 23.82%-355K | 23.82%-355K | ---325K | ---337K | ---323K | -126.21%-466K | ---466K | ---206K |
Other equity interest | 51.42%-750K | 51.42%-750K | ---747K | ---744K | ---1.69M | -13.45%-1.54M | ---1.54M | ---1.36M |
Total stockholders'equity | -119.19%-91.71M | -119.19%-91.71M | ---68.4M | ---48.47M | ---67.8M | 80.03%-41.84M | ---41.84M | ---209.56M |
Total equity | -119.19%-91.71M | -119.19%-91.71M | ---68.4M | ---48.47M | ---67.8M | 80.03%-41.84M | ---41.84M | ---209.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
Unlock the Full List