Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.99%17.31B | -0.03%20.91B | -0.03%20.91B | -23.09%16.85B | -8.84%20.12B | -4.11%19.33B | 3.99%20.91B | 3.99%20.91B | 16.05%21.9B | 11.93%22.08B |
-Cash and cash equivalents | -14.60%13.77B | -0.04%16.91B | -0.04%16.91B | -28.25%12.85B | -10.79%16.12B | -10.66%15.33B | -1.16%16.91B | -1.16%16.91B | 12.79%17.9B | 8.08%18.08B |
-Short-term investments | -11.55%3.54B | 0.00%4B | 0.00%4B | 0.00%4B | 0.00%4B | 33.33%4B | 33.33%4B | 33.33%4B | 33.33%4B | 33.33%4B |
-Accounts receivable | 9.94%13.67B | 8.91%13.59B | 8.91%13.59B | -3.65%12.68B | -0.76%12.43B | 0.10%12.46B | 2.46%12.48B | 2.46%12.48B | 11.33%13.16B | 17.19%12.52B |
Inventory | 11.88%5.47B | 6.83%5.08B | 6.83%5.08B | 10.27%5.09B | 17.41%4.89B | 26.60%4.97B | 34.72%4.76B | 34.72%4.76B | 36.48%4.62B | 33.33%4.16B |
Other current assets | 20.24%903M | 12.61%768M | 12.61%768M | -2.39%693M | 3.02%751M | 17.13%636M | 24.45%682M | 24.45%682M | 63.59%710M | 48.78%729M |
Total current assets | -2.22%37.35B | 3.90%40.34B | 3.90%40.34B | -12.58%35.31B | -3.29%38.19B | 0.86%37.39B | 6.77%38.83B | 6.77%38.83B | 17.03%40.39B | 16.07%39.49B |
Non current assets | ||||||||||
Net PPE | 6.92%36.82B | 6.32%35.13B | 6.32%35.13B | 12.08%34.78B | 12.68%34.43B | 10.28%33.75B | 7.47%33.04B | 7.47%33.04B | 2.27%31.03B | 1.50%30.56B |
-Gross PPE | 6.92%36.82B | 6.87%72.32B | 6.87%72.32B | 12.08%34.77B | 12.68%34.43B | 10.29%33.74B | 7.63%67.67B | 7.63%67.67B | 2.27%31.03B | 1.50%30.56B |
-Accumulated depreciation | ---- | -7.40%-37.19B | -7.40%-37.19B | ---- | ---- | ---- | -7.77%-34.63B | -7.77%-34.63B | ---- | ---- |
Goodwill and other intangible assets | 127.34%582M | 9.36%257M | 9.36%257M | 6.99%245M | 10.82%256M | 11.16%239M | 1.73%235M | 1.73%235M | 4.57%229M | -0.86%231M |
-Goodwill | --330M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --252M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Defined pension benefit | --187M | --182M | --182M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | 137,800.00%2.75B | 46.81%414M | 46.81%414M | ---1M | -300.00%-2M | 100.00%2M | 6.42%282M | 6.42%282M | ---- | 0.00%1M |
Total non current assets | 8.93%40.34B | 6.10%37.6B | 6.10%37.6B | 11.60%37.03B | 12.35%37.03B | 9.53%35.88B | 6.89%35.44B | 6.89%35.44B | 2.26%33.18B | 1.72%32.96B |
Total assets | 3.27%77.69B | 4.95%77.94B | 4.95%77.94B | -1.68%72.34B | 3.83%75.23B | 4.93%73.26B | 6.83%74.26B | 6.83%74.26B | 9.87%73.57B | 9.07%72.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 13.46%3.14B | -19.59%2.94B | -19.59%2.94B | -38.30%1.56B | -17.84%2.76B | -18.37%1.95B | 5.92%3.65B | 5.92%3.65B | 28.96%2.53B | 25.72%3.36B |
-accounts payable | -1.39%1.35B | 3.65%1.48B | 3.65%1.48B | -18.50%1.29B | -4.86%1.37B | -10.52%1.37B | 2.00%1.43B | 2.00%1.43B | 31.23%1.58B | 23.16%1.44B |
-Total tax payable | 28.09%1.78B | -46.64%921M | -46.64%921M | -71.63%267M | -27.58%1.39B | -32.47%576M | -4.96%1.73B | -4.96%1.73B | 25.30%941M | 27.71%1.92B |
-Other payable | ---- | 7.62%537M | 7.62%537M | ---- | ---- | ---- | 114.16%499M | 114.16%499M | ---- | ---- |
Current debt and capital lease obligation | 51.44%2.05B | 33.49%1.99B | 33.49%1.99B | -6.77%1.35B | -6.63%1.35B | -3.94%1.39B | 2.05%1.49B | 2.05%1.49B | -3.34%1.45B | -6.46%1.45B |
-Current debt | 51.44%2.05B | 34.28%1.94B | 34.28%1.94B | -6.77%1.35B | -6.63%1.35B | -3.94%1.39B | 0.00%1.45B | 0.00%1.45B | -3.34%1.45B | -6.46%1.45B |
-Current capital lease obligation | ---- | 6.98%46M | 6.98%46M | ---- | ---- | ---- | 230.77%43M | 230.77%43M | ---- | ---- |
Other current liabilities | -44.68%5.09B | 9.12%6.16B | 9.12%6.16B | -8.92%8.76B | 26.62%9.19B | 13.08%9.81B | 10.17%5.65B | 10.17%5.65B | 11.82%9.62B | 2.60%7.26B |
Current liabilities | -22.04%11.55B | 0.25%14.31B | 0.25%14.31B | -12.91%12.54B | 10.40%14.82B | 5.32%13.9B | 7.03%14.27B | 7.03%14.27B | 12.81%14.4B | 7.78%13.43B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 152.09%2.54B | 114.91%3.11B | 114.91%3.11B | -51.54%832M | -51.59%1.01B | -51.60%1.18B | -48.71%1.45B | -48.71%1.45B | -45.73%1.72B | -41.07%2.08B |
-Long term debt | 152.09%2.54B | 125.68%3.06B | 125.68%3.06B | -51.54%832M | -51.59%1.01B | -51.60%1.18B | -51.64%1.36B | -51.64%1.36B | -45.73%1.72B | -41.07%2.08B |
-Long term capital lease obligation | ---- | -40.43%56M | -40.43%56M | ---- | ---- | ---- | 308.70%94M | 308.70%94M | ---- | ---- |
Other non current liabilities | -0.61%164M | 9.84%67M | 9.84%67M | 164.00%198M | 117.11%165M | 125.71%158M | 27.08%61M | 27.08%61M | 7.14%75M | 22.58%76M |
Total non current liabilities | 57.18%3.19B | 57.94%3.71B | 57.94%3.71B | -29.57%1.9B | -33.32%2.03B | -35.18%2.19B | -36.96%2.35B | -36.96%2.35B | -33.47%2.7B | -30.92%3.04B |
Total liabilities | -12.51%14.74B | 8.41%18.02B | 8.41%18.02B | -15.54%14.44B | 2.33%16.85B | -2.94%16.09B | -2.57%16.62B | -2.57%16.62B | 1.66%17.1B | -2.33%16.47B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B |
-common stock | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B |
Retained earnings | 7.59%52.95B | 5.00%51.06B | 5.00%51.06B | 4.41%49.02B | 5.69%49.22B | 7.18%47.76B | 10.10%48.63B | 10.10%48.63B | 11.10%46.95B | 11.08%46.57B |
Paid-in capital | 0.70%2.31B | -2.26%2.29B | -2.26%2.29B | -2.26%2.29B | -2.26%2.29B | -1.08%2.29B | 1.21%2.35B | 1.21%2.35B | 1.21%2.35B | 1.21%2.35B |
Less: Treasury stock | 37.08%1.93B | 157.07%1.95B | 157.07%1.95B | 157.07%1.95B | 85.60%1.41B | -32.25%519M | -1.17%757M | -1.17%757M | -1.17%757M | -1.17%757M |
Total stockholders'equity | 7.17%58.07B | 3.01%55.46B | 3.01%55.46B | 1.82%53.53B | 3.86%54.19B | 7.22%53.27B | 9.66%53.84B | 9.66%53.84B | 11.80%52.58B | 11.88%52.17B |
Noncontrolling interests | 16.29%4.88B | 17.35%4.46B | 17.35%4.46B | 12.04%4.36B | 9.76%4.19B | 9.53%3.91B | 13.21%3.8B | 13.21%3.8B | 25.12%3.9B | 29.84%3.82B |
Total equity | 7.83%62.95B | 3.96%59.92B | 3.96%59.92B | 2.52%57.9B | 4.27%58.38B | 7.38%57.17B | 9.88%57.64B | 9.88%57.64B | 12.63%56.47B | 12.94%55.99B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |