Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.19%81.71B | 17.30%114.41B | 17.30%114.41B | 6.64%89.5B | 9.40%87.1B | -5.60%100.91B | -25.45%97.54B | -25.45%97.54B | -2.83%83.93B | -24.57%79.62B |
-Cash and cash equivalents | -6.56%81.01B | 17.52%113.81B | 17.52%113.81B | 6.57%88.8B | 10.01%86.7B | -5.17%100.61B | -19.66%96.84B | -19.66%96.84B | -3.30%83.33B | -25.25%78.82B |
-Short-term investments | 75.63%699M | -14.29%600M | -14.29%600M | 16.67%700M | -50.25%398M | -62.50%300M | -93.20%700M | -93.20%700M | 200.00%600M | 700.00%800M |
-Accounts receivable | 20.36%234.86B | -21.29%222.6B | -21.29%222.6B | -13.84%226.99B | -11.20%195.13B | 5.11%181.96B | 35.39%282.83B | 35.39%282.83B | 37.68%263.46B | 25.21%219.74B |
Inventory | 67.09%77.04B | 101.19%61.22B | 101.19%61.22B | 83.44%58.39B | 63.95%46.11B | 91.25%42.61B | 31.69%30.43B | 31.69%30.43B | 12.04%31.83B | 10.02%28.12B |
Other current assets | 58.20%25.08B | 14.04%23.7B | 14.04%23.7B | -28.78%23.98B | -27.61%15.86B | -18.89%15.19B | -12.33%20.78B | -12.33%20.78B | 6.07%33.66B | -22.58%21.9B |
Total current assets | 21.65%418.7B | -2.24%421.92B | -2.24%421.92B | -3.40%398.85B | -1.49%344.19B | 6.12%340.67B | 11.65%431.57B | 11.65%431.57B | 22.20%412.87B | 4.33%349.39B |
Non current assets | ||||||||||
Net PPE | 28.32%256.02B | 17.71%210.31B | 17.71%210.31B | 14.57%209.03B | 13.84%199.52B | 13.83%187.05B | 10.34%178.67B | 10.34%178.67B | 14.96%182.44B | 15.15%175.26B |
-Gross PPE | 28.32%256.02B | 17.71%210.31B | 17.71%210.31B | 14.57%209.03B | 13.84%199.52B | 13.83%187.05B | 10.34%178.67B | 10.34%178.67B | 14.96%182.44B | 15.15%175.26B |
Goodwill and other intangible assets | 18.95%13.88B | 6.54%12.85B | 6.54%12.85B | -7.32%11.38B | -7.08%11.67B | 0.77%11.79B | 0.91%12.07B | 0.91%12.07B | 11.29%12.28B | 27.97%12.55B |
-Goodwill | 79.14%2.22B | -31.56%941M | -31.56%941M | -31.66%1.1B | -27.45%1.24B | 87.79%1.29B | 96.15%1.38B | 96.15%1.38B | 119.48%1.61B | 195.49%1.71B |
-Other intangible assets | 11.80%11.66B | 11.44%11.91B | 11.44%11.91B | -3.65%10.28B | -3.88%10.43B | -4.67%10.5B | -5.02%10.69B | -5.02%10.69B | 3.58%10.67B | 17.50%10.85B |
Defined pension benefit | 207.76%5.23B | 184.08%5.55B | 184.08%5.55B | -5.04%1.55B | -5.40%1.7B | -5.65%1.86B | -8.27%1.95B | -8.27%1.95B | 12.98%1.63B | 13.09%1.8B |
Other non current assets | -12.12%5.2B | 27.49%5.74B | 27.49%5.74B | 19.80%5.97B | 17.50%5.92B | 16.22%5.14B | 0.13%4.5B | 0.13%4.5B | 14.09%4.98B | 15.38%5.03B |
Total non current assets | 15.14%486.59B | 17.23%450.13B | 17.23%450.13B | 14.35%438.08B | 10.31%422.62B | 6.98%405.42B | 2.49%383.98B | 2.49%383.98B | 2.59%383.09B | 2.01%383.11B |
Total assets | 18.06%905.3B | 6.93%872.06B | 6.93%872.06B | 5.15%836.93B | 4.69%766.82B | 6.59%746.09B | 7.14%815.56B | 7.14%815.56B | 11.90%795.96B | 3.10%732.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 19.31%92.14B | -10.86%104.84B | -10.86%104.84B | -13.29%85.01B | -15.53%77.23B | -2.17%75.88B | 13.19%117.61B | 13.19%117.61B | 20.17%98.03B | -8.85%91.42B |
-accounts payable | 17.42%87.05B | -12.71%97.14B | -12.71%97.14B | -15.15%83.01B | -17.91%74.14B | -2.22%74.1B | 13.87%111.28B | 13.87%111.28B | 25.59%97.84B | -6.84%90.31B |
-Total tax payable | 64.85%5.08B | 21.58%7.7B | 21.58%7.7B | 932.12%1.99B | 179.10%3.08B | 0.22%1.79B | 2.49%6.33B | 2.49%6.33B | -94.75%193M | -67.08%1.11B |
Current provisions | -43.04%6.32B | -39.30%7.73B | -39.30%7.73B | -21.98%8.95B | -12.73%11.09B | 77.18%11.38B | 96.44%12.74B | 96.44%12.74B | 91.74%11.47B | 100.66%12.71B |
Current debt and capital lease obligation | 187.61%123.88B | -14.41%74.13B | -14.41%74.13B | 8.09%98.45B | -25.20%43.07B | -24.21%36.87B | -8.98%86.62B | -8.98%86.62B | 18.47%91.08B | 19.47%57.58B |
-Current debt | 187.61%123.88B | -14.41%74.13B | -14.41%74.13B | 8.09%98.45B | -25.20%43.07B | -24.21%36.87B | -8.98%86.62B | -8.98%86.62B | 18.47%91.08B | 19.47%57.58B |
Other current liabilities | 7.56%61.89B | 18.10%64.4B | 18.10%64.4B | 5.96%59.8B | 7.14%57.54B | 1.07%59.54B | -7.79%54.52B | -7.79%54.52B | -5.77%56.44B | -6.45%53.71B |
Current liabilities | 41.25%340.3B | -4.69%295.48B | -4.69%295.48B | 0.87%297.48B | -5.42%240.91B | 0.33%225.05B | 3.64%310.02B | 3.64%310.02B | 15.96%294.91B | 4.91%254.71B |
Non current liabilities | ||||||||||
Long term provisions | 0.53%2.26B | -12.86%2.95B | -12.86%2.95B | 66.37%5.43B | -33.79%2.25B | -36.02%2.24B | -0.50%3.38B | -0.50%3.38B | -11.33%3.27B | -2.50%3.4B |
Long term debt and capital lease obligation | 22.30%147.32B | 22.03%152.44B | 22.03%152.44B | 7.76%132.39B | 26.64%120.46B | 34.84%127.02B | 48.30%124.92B | 48.30%124.92B | 51.24%122.86B | 10.30%95.12B |
-Long term debt | 22.30%147.32B | 22.03%152.44B | 22.03%152.44B | 7.76%132.39B | 26.64%120.46B | 34.84%127.02B | 48.30%124.92B | 48.30%124.92B | 51.24%122.86B | 10.30%95.12B |
Other non current liabilities | 19.96%6.43B | 6.69%5.52B | 6.69%5.52B | 12.16%5.53B | 26.71%5.36B | 22.61%5.42B | 21.21%5.17B | 21.21%5.17B | 19.44%4.93B | 1.37%4.23B |
Total non current liabilities | 16.34%213.15B | 21.28%221.06B | 21.28%221.06B | 10.37%200.38B | 18.12%183.21B | 21.75%187.94B | 27.43%182.28B | 27.43%182.28B | 28.82%181.56B | 4.37%155.1B |
Total liabilities | 30.49%553.45B | 4.92%516.54B | 4.92%516.54B | 4.49%497.86B | 3.49%424.13B | 9.06%412.98B | 11.34%492.3B | 11.34%492.3B | 20.55%476.46B | 4.71%409.82B |
Shareholders'equity | ||||||||||
Share capital | 0.00%23B | 0.00%23B | 0.00%23B | 0.00%23B | 0.00%23B | 0.00%23B | 0.00%23B | 0.00%23B | 0.00%23B | 0.00%23B |
-common stock | 0.00%23B | 0.00%23B | 0.00%23B | 0.00%23B | 0.00%23B | 0.00%23B | 0.00%23B | 0.00%23B | 0.00%23B | 0.00%23B |
Retained earnings | 4.82%211.73B | 3.91%208.85B | 3.91%208.85B | 0.37%199.02B | 2.37%201.99B | 0.39%198.7B | 0.92%201B | 0.92%201B | 2.16%198.28B | 3.50%197.31B |
Paid-in capital | -0.15%26.75B | 0.00%26.79B | 0.00%26.79B | 0.60%26.79B | 0.60%26.79B | 1.26%26.79B | 1.24%26.79B | 1.24%26.79B | 0.63%26.63B | 1.39%26.63B |
Less: Treasury stock | 131.43%17.56B | 65.23%12.6B | 65.23%12.6B | 18.19%10.2B | -12.06%7.59B | -9.89%7.63B | -9.89%7.63B | -9.89%7.63B | 1.94%8.63B | -7.80%8.63B |
Total stockholders'equity | 1.14%340.01B | 9.85%348.52B | 9.85%348.52B | 6.33%332.36B | 6.40%336.17B | 2.50%326.77B | 0.21%317.25B | 0.21%317.25B | -0.33%312.59B | -0.20%315.96B |
Noncontrolling interests | 81.31%11.84B | 16.60%7B | 16.60%7B | -2.95%6.71B | -2.93%6.53B | 151.33%6.34B | 143.49%6.01B | 143.49%6.01B | 184.45%6.92B | 169.43%6.73B |
Total equity | 2.67%351.85B | 9.98%355.52B | 9.98%355.52B | 6.12%339.07B | 6.20%342.7B | 3.67%333.11B | 1.32%323.26B | 1.32%323.26B | 1.09%319.5B | 1.13%322.68B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |