(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.07%-675K | -20.36%-804K | -25.18%-3.34M | -925.23%-1.1M | 15.71%-687K | 15.57%-889K | 3.75%-668K | 38.52%-2.67M | 94.04%-107K | 67.35%-815K |
Net income from continuing operations | 44.25%-1.31M | 18.27%-1.24M | -41.22%-6.86M | 43.71%-1.29M | -173.60%-1.71M | -133.86%-2.35M | -61.95%-1.51M | -165.96%-4.86M | -115.28%-2.3M | 6.76%-625K |
Depreciation and amortization | 8.50%166K | 9.33%164K | 15.21%621K | 18.38%161K | 18.05%157K | 6.25%153K | 19.05%150K | 479.57%539K | 466.67%136K | 94.37%133K |
Other non cash items | -98.26%7K | -73.20%41K | 63.43%1.1M | -74.42%110K | 437.50%430K | 302.00%402K | 155.00%153K | --670K | --430K | --80K |
Change In working capital | -49.00%461K | -58.15%226K | 84.00%1.81M | -104.62%-75K | 208.19%436K | 408.53%904K | 918.87%540K | 133.40%981K | 294.72%1.62M | 80.99%-403K |
-Change in receivables | -57.42%89K | -18.95%248K | 114.18%56K | -502.99%-270K | -4.42%-189K | 141.30%209K | 36.00%306K | -261.22%-395K | -50.37%67K | -264.55%-181K |
-Change in inventory | 157.14%20K | 44.03%193K | 129.87%403K | 124.34%424K | -48.15%-120K | 74.26%-35K | 110.14%134K | -47.59%-1.35M | 125.61%189K | ---81K |
-Change in prepaid assets | -144.44%-32K | 26.32%-70K | -102.55%-29K | -54.35%42K | -156.47%-48K | 220.00%72K | -109.32%-95K | 166.51%1.14M | 37.31%92K | --85K |
-Change in payables and accrued expense | 6.72%540K | -108.92%-28K | 0.05%1.89M | -111.70%-158K | 477.00%1.23M | 114.41%506K | 245.05%314K | 499.58%1.89M | 8,537.50%1.35M | 144.94%213K |
-Change in other current liabilities | -202.63%-156K | 1.68%-117K | -71.43%-516K | -52.70%-113K | 0.68%-436K | -12.14%152K | -405.13%-119K | -264.48%-301K | -516.67%-74K | ---439K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.07%-675K | -20.36%-804K | -25.18%-3.34M | -925.23%-1.1M | 15.71%-687K | 15.57%-889K | 3.75%-668K | 38.52%-2.67M | 94.04%-107K | 67.35%-815K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0.00%-7K | 84.03%-42K | 83.72%-14K | 54.84%-14K | 90.14%-7K | 90.67%-7K | -1,361.11%-263K | -377.78%-86K | -31K |
Net PPE purchase and sale | --0 | 0.00%-7K | 84.03%-42K | 83.72%-14K | 54.84%-14K | 90.14%-7K | 90.67%-7K | -1,361.11%-263K | -377.78%-86K | ---31K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 0.00%-7K | 84.03%-42K | 83.72%-14K | 54.84%-14K | 90.14%-7K | 90.67%-7K | -1,361.11%-263K | -377.78%-86K | ---31K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -32.45%635K | 48.59%893K | 13.52%3.31M | 391.93%1.1M | 13.54%671K | -18.33%940K | -36.74%601K | -30.81%2.92M | -85.61%223K | -77.49%591K |
Net issuance payments of debt | ---- | ---- | --250K | 138.61%39K | --0 | ---- | ---- | --0 | ---101K | 366.18%101K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Net other financing activities | -7.97%635K | 48.59%893K | 4.94%3.06M | 238.58%1.1M | 36.94%671K | -40.05%690K | -36.74%601K | -30.81%2.92M | -79.10%324K | --490K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -32.45%635K | 48.59%893K | 13.52%3.31M | 391.93%1.1M | 13.54%671K | -18.33%940K | -36.74%601K | -30.81%2.92M | -85.61%223K | -77.49%591K |
Net cash flow | ||||||||||
Beginning cash position | 390.48%103K | -77.89%21K | -15.18%95K | -46.15%35K | -79.69%65K | -92.83%21K | -15.18%95K | -56.59%112K | -82.62%65K | 1,904.64%320K |
Current changes in cash | -190.91%-40K | 210.81%82K | -335.29%-74K | -146.67%-14K | 88.24%-30K | 62.96%44K | -140.88%-74K | 88.36%-17K | 111.45%30K | -297.61%-255K |
End cash Position | -3.08%63K | 390.48%103K | -77.89%21K | -77.89%21K | -46.15%35K | -79.69%65K | -92.83%21K | -15.18%95K | -15.18%95K | -82.62%65K |
Free cash flow | 24.67%-675K | -20.15%-811K | -15.38%-3.38M | -475.65%-1.11M | 17.14%-701K | 20.28%-896K | 12.22%-675K | 32.74%-2.93M | 89.35%-193K | 66.11%-846K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data