(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 2.84%82.95M | 43.09%80.66M | -6.40%56.37M | -8.88%60.22M | 61.00%66.09M | 4.28%41.05M | 38.44%39.36M | 117.46%28.43M | 262.99%13.08M | -82.06%3.6M |
Operating revenue | 2.84%82.95M | 43.09%80.66M | -6.40%56.37M | -8.88%60.22M | 61.00%66.09M | 4.28%41.05M | 38.44%39.36M | 117.46%28.43M | 262.99%13.08M | -82.06%3.6M |
Cost of revenue | 2.07%45.33M | 23.80%44.41M | -3.85%35.87M | -18.32%37.3M | 51.35%45.67M | 7.29%30.18M | 27.89%28.13M | 75.49%21.99M | 522.55%12.53M | -74.31%2.01M |
Gross profit | 3.79%37.62M | 76.83%36.25M | -10.55%20.5M | 12.24%22.92M | 87.80%20.42M | -3.24%10.87M | 74.46%11.24M | 1,086.19%6.44M | -65.83%543K | -87.01%1.59M |
Operating expense | 139.81%8.9M | -18.26%3.71M | -63.27%4.54M | 196.17%12.36M | -71.73%4.17M | 53.44%14.76M | 503.95%9.62M | -67.34%1.59M | 124.07%4.88M | -52.77%2.18M |
Selling and administrative expenses | 314.16%6.7M | -16.78%1.62M | 0.57%1.94M | 11.68%1.93M | -75.28%1.73M | 20.53%7M | 99.76%5.81M | -2.58%2.91M | 27.75%2.98M | -28.33%2.34M |
-General and administrative expense | 314.16%6.7M | -16.78%1.62M | 0.57%1.94M | 11.68%1.93M | -75.28%1.73M | 20.53%7M | 99.76%5.81M | -2.58%2.91M | 27.75%2.98M | -28.33%2.34M |
Other operating expenses | 5.11%2.2M | -19.38%2.09M | -75.10%2.6M | 326.81%10.43M | -68.54%2.44M | 103.49%7.77M | 390.63%3.82M | -169.29%-1.31M | 1,299.37%1.9M | -111.70%-158K |
Operating profit | -11.72%28.73M | 103.88%32.54M | 51.15%15.96M | -35.00%10.56M | 517.74%16.25M | -340.66%-3.89M | -66.67%1.62M | 211.83%4.85M | -637.24%-4.34M | -107.71%-588K |
Net non-operating interest income expense | -58.15%-22.64M | -104.59%-14.32M | 66.55%-7M | -16.60%-20.92M | -88.25%-17.94M | 39.59%-9.53M | -410.18%-15.78M | -330.18%-3.09M | -91.22%-719K | 94.86%-376K |
Non-operating interest income | 620.83%346K | --48K | --0 | -74.44%34K | 2.31%133K | 900.00%130K | --13K | --0 | --0 | -43.51%74K |
Non-operating interest expense | 85.12%21.68M | 90.80%11.71M | -70.38%6.14M | 16.45%20.72M | 89.31%17.8M | -35.22%9.4M | 412.58%14.51M | 308.51%2.83M | 64.22%693K | -93.49%422K |
Total other finance cost | -50.64%1.31M | 208.60%2.65M | 269.10%860K | -17.38%233K | 7.63%282K | -79.56%262K | 389.31%1.28M | 907.69%262K | -7.14%26K | -97.10%28K |
Other net income (expense) | -102.49%-18K | 308.65%724K | 97.21%-347K | 4.73%-12.46M | -670.46%-13.08M | 189.39%2.29M | 212.66%792K | 79.64%-703K | -189.46%-3.45M | 253.48%3.86M |
Gain on sale of security | ---- | ---- | 108.11%66K | -150.84%-814K | -12.08%1.6M | 704.98%1.82M | 56.88%-301K | -78.06%-698K | -110.14%-392K | 2,360.82%3.87M |
Earnings from equity interest | -102.79%-18K | -13.52%646K | 4.77%747K | -8.35%713K | 167.35%778K | 1,177.78%291K | ---27K | ---- | ---- | ---- |
Special income (charges) | --0 | 106.72%78K | 90.61%-1.16M | 20.05%-12.36M | ---15.45M | --0 | --0 | ---- | ---3.08M | --0 |
-Less:Impairment of capital assets | --0 | --0 | --1.16M | --0 | --12.31M | --0 | --0 | ---- | --3.08M | --0 |
-Write off | ---- | ---- | ---- | ---- | --3.14M | --0 | --0 | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | --0 | --78K | --0 | ---12.36M | --0 | --0 | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | ---- | ---- | ---- | ---- | ---- | -83.93%180K | 22,500.00%1.12M | -125.00%-5K | 433.33%20K | 98.25%-6K |
Income before tax | -67.99%6.07M | 119.92%18.95M | 137.76%8.62M | -54.46%-22.82M | -32.74%-14.77M | 16.77%-11.13M | -1,371.10%-13.37M | 112.37%1.05M | -393.75%-8.51M | 105.68%2.9M |
Income tax | ||||||||||
Net income | -67.99%6.07M | 119.92%18.95M | 137.76%8.62M | -54.46%-22.82M | -32.74%-14.77M | 16.77%-11.13M | -1,371.10%-13.37M | 112.37%1.05M | -393.75%-8.51M | 105.68%2.9M |
Net income continuous Operations | -67.99%6.07M | 119.92%18.95M | 137.76%8.62M | -54.46%-22.82M | -32.74%-14.77M | 16.77%-11.13M | -1,371.10%-13.37M | 112.37%1.05M | -393.75%-8.51M | 105.68%2.9M |
Minority interest income | -84.38%5K | 32K | 0 | 0 | ||||||
Net income attributable to the parent company | -67.99%6.07M | 119.92%18.95M | 137.76%8.62M | -54.46%-22.82M | -32.68%-14.77M | 16.94%-11.13M | -1,374.14%-13.4M | 112.37%1.05M | -393.75%-8.51M | 2.84%2.9M |
Preferred stock dividends | 6.14%28.44M | 731.99%26.79M | -45.99%3.22M | -56.05%5.96M | 13.57M | 1.4M | ||||
Other preferred stock dividends | 0 | 1.35M | 0 | 0 | 2.65M | 0 | 0 | 0 | 0 | |
Net income attributable to common stockholders | -143.50%-22.37M | -270.26%-9.19M | 118.75%5.4M | 7.13%-28.78M | -178.33%-30.99M | 16.94%-11.13M | -3,718.80%-13.4M | 95.87%-351K | -393.75%-8.51M | 2.84%2.9M |
Basic earnings per share | 65.77%-12.44 | -211.78%-36.34 | 111.07%32.51 | 98.63%-293.76 | 63.31%-21.39K | 67.82%-58.29K | -181.14K | |||
Diluted earnings per share | 65.77%-12.44 | -211.78%-36.34 | 111.07%32.51 | 98.63%-293.76 | 63.31%-21.39K | 67.82%-58.29K | -181.14K | |||
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data