(Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | (Q2)Jun 30, 2016 | (Q1)Mar 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -213.06%-329K | 304.60%352K | -154.10%-132K | 106.98%444K | 97.01%-178K | 340.50%291K | 181.31%87K | 228.42%244K | -1,048.74%-6.36M | -247.72%-5.95M |
Operating gains losses | --0 | --0 | --0 | --2K | 97.37%-1K | -89.47%4K | --0 | ---1K | --0 | -101.78%-38K |
Depreciation and amortization | 12.21%726K | 5.97%674K | 2.21%647K | -10.55%2.56M | -12.84%645K | -8.87%647K | -10.67%636K | -9.70%633K | -16.89%2.86M | -15.43%740K |
Deferred tax | -141.67%-25K | 108.62%10K | -220.00%-16K | -138.10%-144K | -114.93%-83K | 385.71%60K | -7.41%-116K | 89.80%-5K | 152.28%378K | 160.96%556K |
Other non cash items | -86.67%6K | 75.00%63K | -6.12%46K | -96.48%170K | 37.93%40K | 55.17%45K | -21.74%36K | 68.97%49K | 3,675.00%4.83M | 3.57%29K |
Change In working capital | 117.22%206K | -266.19%-1.06M | -38.80%765K | 36.37%2.04M | 353.01%1.35M | -248.76%-1.2M | 237.96%636K | -25.68%1.25M | 922.60%1.49M | 15.29%-532K |
-Change in receivables | -108.00%-18K | 200.18%551K | -295.31%-1.68M | -78.86%182K | 66.91%933K | -46.30%225K | -50.68%-550K | -271.77%-426K | 254.86%861K | -34.62%559K |
-Change in inventory | 139.29%827K | -227.23%-1.76M | 35.98%2.49M | -13.76%1.94M | 162.93%832K | -452.60%-2.11M | 2,838.30%1.38M | -37.45%1.83M | 754.81%2.25M | -92.71%-1.32M |
-Change in payables and accrued expense | -186.94%-579K | 273.23%343K | 316.54%275K | 86.48%-197K | -1,969.23%-538K | 297.04%666K | -635.14%-198K | 88.76%-127K | -218.94%-1.46M | 97.39%-26K |
-Change in other current assets | -233.33%-24K | -6,566.67%-194K | -1,103.85%-313K | 172.61%114K | -53.70%119K | -85.71%18K | 101.67%3K | 92.78%-26K | 12.78%-157K | 27.86%257K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 395.96%586K | -95.38%63K | -30.94%1.31M | 38.10%4.83M | 911.47%1.77M | -113.54%-198K | 1,563.41%1.36M | -12.70%1.9M | -23.18%3.5M | -311.32%-218K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -531.73%-657K | -44.48%-812K | -292.54%-895K | 78.72%-1.2M | 79.12%-307K | 90.28%-104K | 62.81%-562K | 85.69%-228K | -173.45%-5.64M | -116.81%-1.47M |
Net other investing changes | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --1.56M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -531.73%-657K | -44.48%-812K | -292.54%-895K | 78.72%-1.2M | -437.36%-307K | 96.05%-104K | 62.81%-562K | 85.69%-228K | -173.45%-5.64M | 113.42%91K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -4,383.33%-257K | 48.57%-251K | 48.04%-424K | -326.62%-1.96M | 36.42%-660K | -99.77%6K | -24.81%-488K | -126.04%-816K | 138.03%864K | -210.90%-1.04M |
Net common stock issuance | --0 | ---- | ---- | --1.4M | ---1K | --0 | ---- | ---- | --0 | ---- |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --1.4M | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -4,383.33%-257K | -127.58%-251K | 48.04%-424K | -164.93%-561K | 36.32%-661K | -99.77%6K | 332.74%910K | -126.04%-816K | 138.06%864K | -210.66%-1.04M |
Net cash flow | ||||||||||
Beginning cash position | -16.80%2.81M | 118.60%3.73M | 357.07%3.72M | -69.40%813K | 47.61%3.08M | 279.46%3.38M | -36.39%1.7M | -69.40%813K | -9.01%2.66M | -23.68%2.09M |
Current changes in cash | 12.04%-263K | -154.38%-912K | -98.99%9K | 257.43%2.9M | 149.73%634K | -124.98%-299K | 193.79%1.68M | 3,950.00%891K | -601.14%-1.84M | -1,513.92%-1.28M |
Effect of exchange rate changes | 2,266.67%65K | 351.43%88K | -52.63%18K | 70.34%-167K | -51.82%-167K | 98.96%-3K | -209.38%-35K | 119.29%38K | -16.32%-563K | 61.54%-110K |
End cash Position | -17.26%2.55M | -16.80%2.81M | 118.60%3.73M | 357.07%3.72M | 357.07%3.72M | 47.61%3.08M | 279.46%3.38M | -36.39%1.7M | -69.40%813K | -69.40%813K |
Free cash flow | 76.49%-71K | -193.39%-749K | -75.13%415K | 267.78%3.63M | 185.58%1.46M | -177.04%-302K | 156.12%802K | 187.76%1.67M | -186.83%-2.16M | -133.38%-1.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data