(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.08%24.76M | 59.55%45.04M | 40.73%47.94M | 40.73%47.94M | -12.88%29.89M | -29.47%29.87M | -36.08%28.23M | 2.09%34.06M | 2.09%34.06M | 34.16%34.3M |
-Cash and cash equivalents | -17.08%24.76M | 59.55%45.04M | 40.73%47.94M | 40.73%47.94M | -12.88%29.89M | -29.47%29.87M | -36.08%28.23M | 2.09%34.06M | 2.09%34.06M | 34.16%34.3M |
-Accounts receivable | -2.15%146.18M | -14.78%146.17M | -2.02%102.92M | -2.02%102.92M | -1.07%162.98M | 14.20%149.4M | 47.86%171.52M | 53.98%105.04M | 53.98%105.04M | 82.55%164.74M |
-Other receivables | ---- | ---- | 8.34%13.31M | 8.34%13.31M | ---- | ---- | ---- | 25.30%12.29M | 25.30%12.29M | ---- |
Total current assets | -1.63%304.96M | -1.15%317.15M | 0.16%300.45M | 0.16%300.45M | 1.29%318.58M | 8.69%310.01M | 19.17%320.83M | 32.89%299.98M | 32.89%299.98M | 39.34%314.52M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | -8.44%-725.78M | -8.44%-725.78M | ---- | ---- | ---- | -13.33%-669.28M | -13.33%-669.28M | ---- |
-Long term equity investment | -9.22%100.98M | 22.11%149.85M | -20.99%100.83M | -20.99%100.83M | -28.48%111.16M | -32.89%111.24M | -29.87%122.71M | -34.89%127.63M | -34.89%127.63M | -23.04%155.43M |
Non current note receivables | --3.29M | --2.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Goodwill | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M | 0.00%4.05M |
Regulatory assets | -2.40%146.18M | -15.01%146.17M | -11.48%137.6M | -11.48%137.6M | -2.59%163.18M | 11.86%149.79M | 44.05%171.98M | 66.73%155.46M | 66.73%155.46M | 81.72%167.51M |
Non current deferred assets | ---- | ---- | ---- | ---- | 0.00%7.07M | 0.00%7.07M | 0.00%7.07M | 0.00%7.07M | 0.00%7.07M | 0.00%7.07M |
Total assets | ---- | ---- | --0 | --0 | -91.27%198K | -93.42%169K | -92.54%216K | -77.54%496K | -77.54%496K | 54.67%2.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 578.27%48.67M | 17.77%8.5M | 10.69%7.93M | 10.69%7.93M | -7.37%7.37M | -6.13%7.18M | 11.38%7.21M | 7.88%7.16M | 7.88%7.16M | 21.69%7.96M |
-Current debt | 1,979.05%41.98M | 3.34%2.07M | 2.96%2.05M | 2.96%2.05M | -23.42%2.03M | -23.55%2.02M | -23.70%2M | -23.75%1.99M | -23.75%1.99M | 2.31%2.66M |
-Current capital lease obligation | 29.86%6.7M | 23.32%6.43M | 13.67%5.88M | 13.67%5.88M | 0.66%5.34M | 3.06%5.16M | 35.29%5.21M | 28.36%5.17M | 28.36%5.17M | 34.45%5.3M |
-accounts payable | -8.16%124.31M | -2.15%128.13M | -18.45%43.4M | -18.45%43.4M | 6.12%126.86M | 39.65%135.36M | --130.95M | 58.14%53.21M | 58.14%53.21M | 89.13%119.55M |
-Total tax payable | -2.24%153.21M | 23.24%204.97M | -8.82%153.89M | -8.82%153.89M | -18.13%160.78M | -22.99%156.73M | -21.40%166.31M | -27.15%168.77M | -27.15%168.77M | -17.56%196.38M |
-Dividends payable | 8.84%3.5M | 10.92%3.6M | 28.43%3.2M | 28.43%3.2M | 27.06%3.2M | 26.86%3.21M | --3.24M | --2.49M | --2.49M | --2.52M |
Current accrued expenses | ---- | ---- | 23.19%60.09M | 23.19%60.09M | ---- | ---- | ---- | 121.12%48.77M | 121.12%48.77M | ---- |
Current deferred liabilities | -10.17%50.03M | -31.91%46.38M | -38.46%39.32M | -38.46%39.32M | -2.82%53.59M | -0.68%55.69M | 27.75%68.12M | 292.62%63.9M | 292.62%63.9M | 213.51%55.14M |
Current liabilities | 15.74%233.14M | -8.00%192.76M | -5.75%177.01M | -5.75%177.01M | 3.16%191.02M | 23.45%201.43M | 46.78%209.52M | 112.40%187.82M | 112.40%187.82M | 112.01%185.16M |
Non current liabilities | ||||||||||
-Long term debt | 18.50%10.98M | -7.80%9.43M | 2.66%9.89M | 2.66%9.89M | 1.82%9.7M | 0.79%9.27M | 32.27%10.23M | 18.89%9.63M | 18.89%9.63M | 13.30%9.52M |
Non current accrued expenses | 10.07%624.06M | 6.84%618.01M | -1.83%557.15M | -1.83%557.15M | -1.19%564.62M | 0.41%566.98M | 2.08%578.45M | -1.52%567.52M | -1.52%567.52M | -2.33%571.44M |
Long term provisions | -11.74%90M | 24.83%140.42M | -22.92%90.95M | -22.92%90.95M | -30.46%101.46M | -34.87%101.98M | -32.74%112.49M | -37.20%118M | -37.20%118M | -24.62%145.91M |
Total non current liabilities | 7.87%386.36M | 5.82%397.72M | -7.20%330.9M | -7.20%330.9M | -7.80%351.8M | -2.32%358.16M | 6.07%375.83M | 11.41%356.59M | 11.41%356.59M | 17.20%381.54M |
Shareholders'equity | ||||||||||
Share capital | -3.32%244.22M | -1.48%251.2M | -3.76%251.28M | -3.76%251.28M | -4.86%251.28M | -4.95%252.61M | -4.71%254.98M | -3.62%261.11M | -3.62%261.11M | -4.70%264.11M |
-common stock | -3.32%244.22M | -1.48%251.2M | -3.76%251.28M | -3.76%251.28M | -4.86%251.28M | -4.95%252.61M | -4.71%254.98M | -3.62%261.11M | -3.62%261.11M | -4.70%264.11M |
Additional paid-in capital | 36.17%4.76M | 51.08%4.77M | 33.84%4.81M | 33.84%4.81M | 16.03%4.08M | 1.69%3.49M | -47.16%3.16M | -37.64%3.59M | -37.64%3.59M | -36.61%3.51M |
Gains losses not affecting retained earnings | 18.48%-18.2M | -35.25%-23.87M | -49.75%-25.51M | -49.75%-25.51M | -33.72%-24.07M | 15.71%-22.33M | 33.66%-17.65M | 36.22%-17.03M | 36.22%-17.03M | 32.69%-18M |
Total equity | 5.43%936.36M | 3.44%941.69M | -1.93%861.66M | -1.93%861.66M | -0.31%894.33M | 3.15%888.12M | 7.48%910.41M | 8.00%878.62M | 8.00%878.62M | 9.02%897.08M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data