(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -51.55%16.59M | -49.38%18.26M | -44.53%23.18M | -44.53%23.18M | -38.28%31.16M | -34.47%34.25M | -36.36%36.08M | -37.93%41.79M | -37.93%41.79M | -30.01%50.49M |
-Cash and cash equivalents | -51.55%16.59M | -49.38%18.26M | -44.53%23.18M | -44.53%23.18M | -38.28%31.16M | -34.47%34.25M | -36.36%36.08M | -37.93%41.79M | -37.93%41.79M | -30.01%50.49M |
Receivables | 565.52%1.93M | 718.88%1.91M | 739.83%1.94M | 739.83%1.94M | 635.98%1.58M | 4.32%290K | -86.46%233K | --231K | --231K | --214K |
-Taxes receivable | 1,240.28%1.93M | 47,600.00%1.91M | 2,129.89%1.94M | 2,129.89%1.94M | 635.98%1.58M | -48.20%144K | -96.85%4K | --87K | --87K | --214K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | --146K | -85.63%229K | --144K | --144K | ---- |
Prepaid assets | -65.22%1.19M | -62.73%1.49M | -34.74%2.29M | -34.74%2.29M | 0.25%2.03M | 46.20%3.43M | 249.39%3.99M | 128.51%3.5M | 128.51%3.5M | 42.55%2.03M |
Total current assets | -48.07%19.72M | -46.26%21.66M | -39.80%27.4M | -39.80%27.4M | -34.07%34.77M | -30.83%37.97M | -32.33%40.3M | -33.89%45.52M | -33.89%45.52M | -28.31%52.73M |
Non current assets | ||||||||||
Net PPE | -17.81%1.86M | -15.52%2.01M | 41.26%2.18M | 41.26%2.18M | 47.21%2.22M | 43.12%2.26M | 44.91%2.38M | 4.04%1.54M | 4.04%1.54M | -2.14%1.51M |
-Gross PPE | -14.06%2.74M | -6.99%3.05M | 32.13%3.18M | 32.13%3.18M | 35.68%3.18M | 33.35%3.19M | 17.17%3.28M | 4.06%2.41M | 4.06%2.41M | -0.64%2.34M |
-Accumulated depreciation | 4.95%-884K | -15.61%-1.04M | -15.84%-1M | -15.84%-1M | -14.85%-959K | -14.39%-930K | 22.27%-897K | -4.09%-865K | -4.09%-865K | -2.20%-835K |
Goodwill and other intangible assets | -17.77%20.64M | -0.79%24.89M | 3.16%25.46M | 3.16%25.46M | 0.17%24.39M | -2.50%25.1M | -9.36%25.09M | --24.68M | --24.68M | --24.34M |
-Goodwill | -73.94%1.47M | -0.78%5.57M | 3.17%5.7M | 3.17%5.7M | 28.35%5.46M | 8.41%5.62M | -3.31%5.62M | --5.53M | --5.53M | --4.25M |
-Other intangible assets | -1.56%19.18M | -0.79%19.32M | 3.16%19.76M | 3.16%19.76M | -5.79%18.93M | -5.25%19.48M | -10.97%19.47M | --19.15M | --19.15M | --20.09M |
Other non current assets | 43.09%176K | 43.09%176K | 47.54%180K | 47.54%180K | 53.10%173K | 3.36%123K | -2.38%123K | 430.43%122K | 430.43%122K | 391.30%113K |
Total non current assets | -17.50%22.68M | -1.86%27.07M | 5.60%27.82M | 5.60%27.82M | 3.14%26.78M | 0.15%27.48M | -6.31%27.59M | 1,647.91%26.34M | 1,647.91%26.34M | 1,560.10%25.96M |
Total assets | -35.23%42.39M | -28.22%48.73M | -23.16%55.22M | -23.16%55.22M | -21.79%61.55M | -20.51%65.45M | -23.72%67.89M | 2.13%71.86M | 2.13%71.86M | 4.76%78.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.18%935K | 18.96%571K | -15.85%770K | -15.85%770K | -4.14%833K | -34.19%741K | -66.78%480K | 74.62%915K | 74.62%915K | -30.76%869K |
-accounts payable | 26.18%935K | 18.96%571K | -15.85%770K | -15.85%770K | 8.18%833K | -26.12%741K | -64.55%480K | 74.62%915K | 74.62%915K | -38.65%770K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --99K |
Current accrued expenses | 37.04%3.49M | 30.83%3.33M | 55.94%4.39M | 55.94%4.39M | 163.49%6.65M | 0.47%2.55M | 42.54%2.54M | -3.23%2.81M | -3.23%2.81M | 150.25%2.53M |
Current debt and capital lease obligation | 10.79%575K | 11.33%560K | 101.47%550K | 101.47%550K | 151.67%526K | 182.07%519K | 159.28%503K | 120.16%273K | 120.16%273K | 19.43%209K |
-Current debt | -7.46%62K | -6.06%62K | 10.53%63K | 10.53%63K | 25.00%65K | 19.64%67K | -2.94%66K | --57K | --57K | --52K |
-Current capital lease obligation | 13.50%513K | 13.96%498K | 125.46%487K | 125.46%487K | 193.63%461K | 253.13%452K | 246.83%437K | 74.19%216K | 74.19%216K | -10.29%157K |
Current deferred liabilities | --880K | --886K | --906K | --906K | --525K | ---- | ---- | --0 | --0 | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -46.48%4.98M | -34.26%4.91M | --2.97M | --2.97M | --9.48M |
Current liabilities | -25.03%6.85M | -30.28%6.01M | -4.56%6.74M | -4.56%6.74M | -33.72%8.74M | -31.14%9.13M | -21.47%8.62M | 98.65%7.06M | 98.65%7.06M | 317.47%13.19M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -31.68%1.26M | -25.69%1.46M | 13.92%1.6M | 13.92%1.6M | 17.29%1.7M | 21.33%1.84M | 24.18%1.96M | 0.36%1.41M | 0.36%1.41M | 3.21%1.45M |
-Long term debt | -39.22%93K | -0.63%159K | -26.70%162K | -26.70%162K | -25.74%150K | -29.17%153K | -30.13%160K | --221K | --221K | --202K |
-Long term capital lease obligation | -31.00%1.16M | -27.91%1.3M | 21.48%1.44M | 21.48%1.44M | 24.28%1.55M | 29.74%1.68M | 33.38%1.8M | -15.40%1.19M | -15.40%1.19M | -11.21%1.24M |
Non current deferred liabilities | -53.78%440K | -49.35%664K | -44.00%906K | -44.00%906K | -63.11%1.29M | -72.84%952K | -64.83%1.31M | --1.62M | --1.62M | --3.49M |
Other non current liabilities | 7.41%6.2M | 19.75%6.48M | -12.99%6.27M | -12.99%6.27M | 145.35%5.94M | 143.18%5.77M | 15.36%5.41M | --7.21M | --7.21M | --2.42M |
Total non current liabilities | -7.78%7.9M | -0.96%8.6M | -14.19%8.78M | -14.19%8.78M | 21.27%8.92M | 15.81%8.56M | -13.16%8.68M | 629.65%10.24M | 629.65%10.24M | 424.91%7.35M |
Total liabilities | -16.68%14.74M | -15.57%14.61M | -10.26%15.52M | -10.26%15.52M | -14.04%17.66M | -14.33%17.7M | -17.51%17.3M | 248.94%17.3M | 248.94%17.3M | 350.47%20.55M |
Shareholders'equity | ||||||||||
Share capital | -35.72%1.77M | 0.07%2.75M | 0.07%2.75M | 0.07%2.75M | 0.07%2.75M | 17,100.00%2.75M | 1,640.51%2.75M | 21,053.85%2.75M | 21,053.85%2.75M | 1,983.33%2.75M |
-common stock | 27.78%23K | 12.50%18K | 12.50%18K | 12.50%18K | 12.50%18K | 12.50%18K | -89.87%16K | 23.08%16K | 23.08%16K | -87.88%16K |
-Preferred stock | -36.14%1.75M | 0.00%2.73M | 0.00%2.73M | 0.00%2.73M | 0.00%2.73M | --2.73M | --2.73M | --2.73M | --2.73M | --2.73M |
Retained earnings | -7.41%-322.8M | -6.44%-314.48M | -6.31%-309.32M | -6.31%-309.32M | -6.47%-303.83M | -7.13%-300.53M | -7.22%-295.45M | -7.26%-290.97M | -7.26%-290.97M | -7.28%-285.38M |
Paid-in capital | 1.01%349.67M | 0.82%346.68M | 0.81%346.52M | 0.81%346.52M | 0.78%346.31M | 0.78%346.18M | 0.18%343.88M | 2.10%343.75M | 2.10%343.75M | 1.30%343.62M |
Less: Treasury stock | 0.00%288K | 0.00%288K | 0.00%288K | 0.00%288K | --288K | --288K | --288K | --288K | --288K | ---- |
Gains losses not affecting retained earnings | -99.16%-709K | -76.07%-537K | 104.71%32K | 104.71%32K | 62.80%-1.06M | 72.97%-356K | -268.51%-305K | ---679K | ---679K | ---2.84M |
Total stockholders'equity | -42.11%27.65M | -32.54%34.12M | -27.25%39.7M | -27.25%39.7M | -24.53%43.88M | -22.57%47.75M | -25.64%50.59M | -16.58%54.56M | -16.58%54.56M | -20.71%58.15M |
Total equity | -42.11%27.65M | -32.54%34.12M | -27.25%39.7M | -27.25%39.7M | -24.53%43.88M | -22.57%47.75M | -25.64%50.59M | -16.58%54.56M | -16.58%54.56M | -17.59%58.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data