(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -73.56%2.64M | -41.78%2.09M | -74.55%1.85M | -50.36%7.22M | -50.36%7.22M | -33.55%9.97M | -41.39%3.6M | -37.65%7.26M | 56.71%14.54M | 56.71%14.54M |
-Cash and cash equivalents | -73.56%2.64M | -41.78%2.09M | -74.55%1.85M | -50.36%7.22M | -50.36%7.22M | -33.55%9.97M | -41.39%3.6M | -37.65%7.26M | 56.71%14.54M | 56.71%14.54M |
Receivables | -8.23%8.28M | -38.74%4.69M | -13.74%7.63M | -41.14%4.67M | -41.14%4.67M | 25.25%9.02M | 9.84%7.66M | 82.34%8.85M | 113.28%7.94M | 113.28%7.94M |
-Accounts receivable | -8.23%8.28M | -38.74%4.69M | -13.74%7.63M | -37.75%2.96M | -37.75%2.96M | 25.25%9.02M | 9.84%7.66M | 82.34%8.85M | --4.76M | --4.76M |
-Taxes receivable | ---- | ---- | ---- | -47.77%1.34M | -47.77%1.34M | ---- | ---- | ---- | -9.78%2.57M | -9.78%2.57M |
-Other receivables | ---- | ---- | ---- | -39.67%365K | -39.67%365K | ---- | ---- | ---- | -30.38%605K | -30.38%605K |
Inventory | -37.61%652K | -39.06%482K | -46.48%464K | -12.82%537K | -12.82%537K | 115.46%1.05M | 70.47%791K | 179.68%867K | 80.65%616K | 80.65%616K |
Prepaid assets | --81K | ---- | --171K | -78.65%222K | -78.65%222K | ---- | ---- | ---- | 447.37%1.04M | 447.37%1.04M |
Total current assets | -41.87%11.65M | -39.67%7.27M | -40.42%10.12M | -47.59%12.65M | -47.59%12.65M | -11.71%20.04M | -11.25%12.05M | 0.98%16.98M | 78.36%24.13M | 78.36%24.13M |
Non current assets | ||||||||||
Net PPE | -15.42%69.92M | -8.01%76.26M | 9.73%69.44M | 13.05%70.58M | 13.05%70.58M | 35.91%82.67M | 39.99%82.9M | 5.10%63.28M | 3.97%62.43M | 3.97%62.43M |
-Gross PPE | ---- | ---- | ---- | 10.52%141.32M | 10.52%141.32M | ---- | ---- | ---- | 8.37%127.86M | 8.37%127.86M |
-Accumulated depreciation | ---- | ---- | ---- | -8.11%-70.74M | -8.11%-70.74M | ---- | ---- | ---- | -12.94%-65.43M | -12.94%-65.43M |
Non current accounts receivable | ---- | --2.92M | --2.92M | --1.09M | --1.09M | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | 149.40%419K | 149.40%419K | 117.26%365K | --350K | --350K | --168K | --168K |
Other non current assets | 8.01%580K | 5.23%583K | 9.55%608K | 11.52%600K | 11.52%600K | 20.67%537K | 61.99%554K | 61.81%555K | 46.20%538K | 46.20%538K |
Total non current assets | -15.64%70.5M | -4.81%79.77M | 13.69%72.97M | 15.12%72.69M | 15.12%72.69M | 36.03%83.57M | 40.71%83.8M | 6.00%64.18M | 4.50%63.14M | 4.50%63.14M |
Total assets | -20.71%82.15M | -9.20%87.04M | 2.37%83.08M | -2.22%85.33M | -2.22%85.33M | 23.15%103.61M | 31.06%95.85M | 4.91%81.16M | 18.02%87.27M | 18.02%87.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.80%2.68M | -6.52%2.51M | -6.52%2.51M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.80%2.68M | -6.52%2.51M | -6.52%2.51M |
Payables | -33.07%6.16M | 0.79%7.29M | -57.70%4.7M | -61.28%4.05M | -61.28%4.05M | -31.55%9.2M | -41.84%7.23M | 10.74%11.11M | -28.79%10.45M | -28.79%10.45M |
-accounts payable | -26.46%6.16M | 190.81%7.24M | -13.70%4.57M | 78.44%1.99M | 78.44%1.99M | 17.59%8.38M | -71.82%2.49M | -22.10%5.29M | -89.29%1.11M | -89.29%1.11M |
-Total tax payable | --0 | -99.07%44K | -97.68%135K | -98.32%90K | -98.32%90K | -86.92%827K | 31.96%4.74M | 79.53%5.82M | 161.68%5.35M | 161.68%5.35M |
-Other payable | ---- | ---- | ---- | -50.54%1.97M | -50.54%1.97M | ---- | ---- | ---- | 77.73%3.98M | 77.73%3.98M |
Current accrued expenses | ---- | ---- | ---- | -45.95%815K | -45.95%815K | ---- | ---- | ---- | -54.85%1.51M | -54.85%1.51M |
Current deferred liabilities | -72.36%970K | 4,484.21%871K | 1,294.34%739K | -99.73%14K | -99.73%14K | -55.88%3.51M | -99.48%19K | -99.73%53K | -63.63%5.19M | -63.63%5.19M |
Current liabilities | -43.92%7.13M | 12.54%8.16M | -60.70%5.44M | -75.21%4.88M | -75.21%4.88M | -51.31%12.71M | -68.86%7.25M | -57.28%13.84M | -43.79%19.66M | -43.79%19.66M |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | -90.59%1.44M | -90.07%1.71M | --1.82M | --1.89M | --1.89M | --15.24M | --17.18M | ---- | --0 | --0 |
Long term provisions | -0.23%2.14M | 9.71%2.33M | 3.60%2.33M | 1.56%2.41M | 1.56%2.41M | -9.73%2.14M | -8.50%2.12M | -0.79%2.25M | 7.51%2.38M | 7.51%2.38M |
Non current deferred liabilities | 9.22%32.97M | 7.95%32.59M | 7.28%32.28M | 12.77%33.96M | 12.77%33.96M | 146.86%30.18M | 158.23%30.18M | 237.23%30.09M | 186.80%30.11M | 186.80%30.11M |
Total non current liabilities | -23.19%36.54M | -26.00%36.62M | 12.64%36.42M | 17.78%38.26M | 17.78%38.26M | 225.79%47.57M | 253.26%49.48M | 110.86%32.34M | 95.68%32.49M | 95.68%32.49M |
Total liabilities | -27.56%43.67M | -21.08%44.78M | -9.34%41.86M | -17.28%43.14M | -17.28%43.14M | 48.07%60.29M | 52.15%56.73M | -3.27%46.18M | 1.10%52.15M | 1.10%52.15M |
Shareholders'equity | ||||||||||
Share capital | -0.18%11.49M | -0.18%11.49M | -0.19%11.49M | -0.90%11.51M | -0.90%11.51M | 6.99%11.51M | 6.99%11.51M | 7.21%11.51M | 7.96%11.61M | 7.96%11.61M |
-common stock | -0.18%11.49M | -0.18%11.49M | -0.19%11.49M | -0.90%11.51M | -0.90%11.51M | 6.99%11.51M | 6.99%11.51M | 7.21%11.51M | 7.96%11.61M | 7.96%11.61M |
Additional paid-in capital | -0.02%368.74M | -0.02%368.74M | -0.02%368.74M | -0.86%368.83M | -0.86%368.83M | -0.84%368.83M | -0.84%368.83M | -0.80%368.83M | 0.02%372.01M | 0.02%372.01M |
Retained earnings | -0.45%-382.83M | 0.82%-382.21M | 1.89%-383.24M | 2.77%-382.26M | 2.77%-382.26M | 1.02%-381.11M | 1.86%-385.36M | 2.14%-390.63M | 3.31%-393.13M | 3.31%-393.13M |
Less: Treasury stock | --0 | --0 | --0 | -83.20%108K | -83.20%108K | --105K | --44K | --24K | --643K | --643K |
Gains losses not affecting retained earnings | -7.08%41.08M | 0.14%44.25M | -2.34%44.24M | -2.31%44.22M | -2.31%44.22M | -3.38%44.21M | -3.50%44.18M | -2.08%45.3M | -2.06%45.27M | -2.06%45.27M |
Total stockholders'equity | -11.18%38.48M | 8.04%42.26M | 17.83%41.22M | 20.15%42.19M | 20.15%42.19M | -0.22%43.32M | 9.12%39.12M | 18.09%34.99M | 57.06%35.12M | 57.06%35.12M |
Total equity | -11.18%38.48M | 8.04%42.26M | 17.83%41.22M | 20.15%42.19M | 20.15%42.19M | -0.22%43.32M | 9.12%39.12M | 18.09%34.99M | 57.06%35.12M | 57.06%35.12M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data