Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | (FY)Dec 30, 2017 | (Q4)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.59%428.75K | 4.59%428.75K | 549.73%409.93K | 549.73%409.93K | -2.47%63.09K | -2.47%63.09K | -97.14%64.69K | -97.14%64.69K | 3,034.03%2.26M | 3,034.03%2.26M |
-Cash and cash equivalents | 4.59%428.75K | 4.59%428.75K | 549.73%409.93K | 549.73%409.93K | -2.47%63.09K | -2.47%63.09K | -97.14%64.69K | -97.14%64.69K | 3,034.03%2.26M | 3,034.03%2.26M |
Receivables | 34.32%57.57K | 34.32%57.57K | -25.23%42.86K | -25.23%42.86K | 99.82%57.32K | 99.82%57.32K | -89.72%28.69K | -89.72%28.69K | 39.03%279.07K | 39.03%279.07K |
-Accounts receivable | 42.29%29.11K | 42.29%29.11K | -42.81%20.46K | -42.81%20.46K | 157.87%35.77K | 157.87%35.77K | --13.87K | --13.87K | ---- | ---- |
-Loans receivable | 27.04%28.46K | 27.04%28.46K | 3.94%22.4K | 3.94%22.4K | 45.46%21.55K | 45.46%21.55K | -94.38%14.82K | -94.38%14.82K | 32.30%263.6K | 32.30%263.6K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 940.71%15.47K | 940.71%15.47K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 62.64%3.19K | 62.64%3.19K |
Total current assets | 7.41%486.32K | 7.41%486.32K | 276.02%452.79K | 276.02%452.79K | 28.95%120.42K | 28.95%120.42K | -96.33%93.38K | -96.33%93.38K | 826.20%2.55M | 826.20%2.55M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | ---- | -7.61%5.13M | -7.61%5.13M | 7.64%5.56M | 7.64%5.56M | -10.57%5.16M | -10.57%5.16M |
-Gross PPE | ---- | ---- | ---- | ---- | -7.61%5.13M | -7.61%5.13M | 7.64%5.56M | 7.64%5.56M | -10.57%5.16M | -10.57%5.16M |
Non current accounts receivable | -46.95%45.74K | -46.95%45.74K | -21.87%86.22K | -21.87%86.22K | -12.71%110.36K | -12.71%110.36K | -10.53%126.44K | -10.53%126.44K | -17.03%141.31K | -17.03%141.31K |
Other non current assets | ---- | ---- | ---- | ---- | -12.58%18.26K | -12.58%18.26K | -10.22%20.89K | -10.22%20.89K | -42.43%23.27K | -42.43%23.27K |
Total non current assets | -46.95%45.74K | -46.95%45.74K | -98.36%86.22K | -98.36%86.22K | -7.75%5.26M | -7.75%5.26M | 7.08%5.71M | 7.08%5.71M | -10.97%5.33M | -10.97%5.33M |
Total assets | -1.29%532.06K | -1.29%532.06K | -89.99%539.01K | -89.99%539.01K | -7.15%5.38M | -7.15%5.38M | -26.36%5.8M | -26.36%5.8M | 25.80%7.87M | 25.80%7.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 73.82%3.53M | 73.82%3.53M | -3.94%2.03M | -3.94%2.03M | 43.67%2.11M | 43.67%2.11M | -10.94%1.47M | -10.94%1.47M | -38.46%1.65M | -38.46%1.65M |
-Current debt | 73.82%3.53M | 73.82%3.53M | -3.94%2.03M | -3.94%2.03M | 43.67%2.11M | 43.67%2.11M | -10.94%1.47M | -10.94%1.47M | -38.46%1.65M | -38.46%1.65M |
Payables | 13.84%1.63M | 13.84%1.63M | 28.65%1.43M | 28.65%1.43M | 43.27%1.11M | 43.27%1.11M | 53.85%775.95K | 53.85%775.95K | 19.91%504.35K | 19.91%504.35K |
-accounts payable | 2.74%126.8K | 2.74%126.8K | -13.48%123.42K | -13.48%123.42K | 61.38%142.66K | 61.38%142.66K | -16.08%88.4K | -16.08%88.4K | -2.69%105.34K | -2.69%105.34K |
-Other payable | 14.89%1.5M | 14.89%1.5M | 34.85%1.31M | 34.85%1.31M | 40.94%969.04K | 40.94%969.04K | 72.31%687.55K | 72.31%687.55K | 27.75%399.01K | 27.75%399.01K |
Current liabilities | 49.02%5.15M | 49.02%5.15M | 7.30%3.46M | 7.30%3.46M | 43.53%3.22M | 43.53%3.22M | 4.22%2.25M | 4.22%2.25M | -38.97%2.15M | -38.97%2.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | 648.38%792.62K | 648.38%792.62K | --105.91K | --105.91K | ---- | ---- | --150.46K | --150.46K |
-Long term debt | ---- | ---- | 648.38%792.62K | 648.38%792.62K | --105.91K | --105.91K | ---- | ---- | --150.46K | --150.46K |
Total non current liabilities | --0 | --0 | 648.38%792.62K | 648.38%792.62K | --105.91K | --105.91K | --0 | --0 | --150.46K | --150.46K |
Total liabilities | 21.23%5.15M | 21.23%5.15M | 27.69%4.25M | 27.69%4.25M | 48.25%3.33M | 48.25%3.33M | -2.58%2.25M | -2.58%2.25M | -34.71%2.31M | -34.71%2.31M |
Shareholders'equity | ||||||||||
Share capital | 0.00%13.82M | 0.00%13.82M | 0.00%13.82M | 0.00%13.82M | 0.00%13.82M | 0.00%13.82M | 0.00%13.82M | 0.00%13.82M | 38.52%13.82M | 38.52%13.82M |
-common stock | 0.00%13.82M | 0.00%13.82M | 0.00%13.82M | 0.00%13.82M | 0.00%13.82M | 0.00%13.82M | 0.00%13.82M | 0.00%13.82M | 38.52%13.82M | 38.52%13.82M |
Retained earnings | -5.24%-17.56M | -5.24%-17.56M | -42.07%-16.69M | -42.07%-16.69M | -14.07%-11.75M | -14.07%-11.75M | -25.04%-10.3M | -25.04%-10.3M | -20.42%-8.24M | -20.42%-8.24M |
Gains losses not affecting retained earnings | -4.21%-878.33K | -4.21%-878.33K | -4,539.26%-842.86K | -4,539.26%-842.86K | -158.04%-18.17K | -158.04%-18.17K | 312.14%31.31K | 312.14%31.31K | 96.39%-14.76K | 96.39%-14.76K |
Total stockholders'equity | -24.50%-4.62M | -24.50%-4.62M | -280.68%-3.71M | -280.68%-3.71M | -42.17%2.05M | -42.17%2.05M | -36.20%3.55M | -36.20%3.55M | 104.12%5.57M | 104.12%5.57M |
Total equity | -24.50%-4.62M | -24.50%-4.62M | -280.68%-3.71M | -280.68%-3.71M | -42.17%2.05M | -42.17%2.05M | -36.20%3.55M | -36.20%3.55M | 104.12%5.57M | 104.12%5.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |