Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | (Q3)Feb 28, 2022 | (Q2)Nov 30, 2021 | (Q1)Aug 31, 2021 | (FY)May 31, 2021 | (Q4)May 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.26%-75.98K | -23.67%-88.61K | -336.68%-202.71K | 57.01%-366.46K | 35.92%-294.84K | 39.47%-85.62K | -184.70%-71.65K | 125.53%85.65K | -121.97%-852.47K | -610.97%-460.13K |
Net income from continuing operations | 7.84%-147.69K | 9.17%-172.98K | 98.46%-203.47K | -4,296.15%-27.02M | -6,468.68%-13.45M | 59.65%-160.26K | -0.27%-190.45K | -5,437.20%-13.22M | 33.33%-614.71K | 139.19%211.2K |
Operating gains losses | 266.21%1.09K | 309.86%8.27K | -316.39%-6.61K | 101.33%3.3K | 99.50%-1.12K | 97.26%-657 | -69.73%2.02K | 132.59%3.06K | -1,123.68%-248.82K | ---222.16K |
Depreciation and amortization | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cash items | ---- | ---- | ---- | -91.67%12.5K | --0 | --0 | --0 | -66.67%12.5K | 18.11%150K | --37.5K |
Change In working capital | 14.65%68.76K | -18.67%74.23K | -97.84%5.47K | 115.29%344.33K | -175.26%-59.9K | -48.40%59.98K | -48.86%91.26K | 218.02%252.98K | 72.86%159.94K | 14.32%79.59K |
-Change in receivables | 9.21%-3.45K | -34.19%11.12K | 3.21%-3.31K | 996.74%4.68K | -16.96%-4.99K | 27.12%-3.8K | 23.18%16.89K | 28.04%-3.42K | -126.54%-522 | 32.74%-4.26K |
-Change in prepaid assets | -4.97%3.42K | -113.33%-1.21K | -75.31%8.7K | 204.45%42.61K | -111.03%-5.31K | -95.20%3.6K | -85.09%9.09K | 115.66%35.23K | -19,993.10%-40.79K | 778.47%48.15K |
-Change in payables and accrued expense | 14.61%68.9K | -0.90%64.95K | -99.66%752 | 49.93%297.92K | -243.26%-49.71K | 30.54%60.12K | -36.77%65.54K | 1,453.15%221.98K | 118.07%198.7K | -58.40%34.7K |
-Change in other working capital | -274.19%-108 | -144.96%-632 | 16.73%-667 | -134.66%-882 | -88.45%115 | -82.92%62 | -306.40%-258 | -175.49%-801 | 806.94%2.55K | --996 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.26%-75.98K | -23.67%-88.61K | -336.68%-202.71K | 57.01%-366.46K | 35.92%-294.84K | 39.47%-85.62K | -184.70%-71.65K | 125.53%85.65K | -121.97%-852.47K | -610.97%-460.13K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -704.73%-248.81K | -80.01%144.1K | 93.83%-2.19K | 85.17%-67.7K | -72.04%-323.02K | 108.61%41.14K | 1,344.61%720.97K |
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --744.87K | ---- |
Net other investing changes | ---- | ---- | ---- | 64.64%-248.81K | 693.63%141.91K | --0 | 85.17%-67.7K | -72.04%-323.02K | -47.31%-703.73K | 58.73%-23.91K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | -704.73%-248.81K | -80.32%141.91K | --0 | 85.17%-67.7K | -72.04%-323.02K | 108.61%41.14K | 1,344.61%720.97K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | -54.12%537.93K | 0 | 0 | 0 | -48.98%537.93K | 18.24%1.17M | 0 |
Net issuance payments of debt | --0 | --0 | --0 | ---500K | --0 | --0 | --0 | ---500K | --0 | --0 |
Net common stock issuance | --0 | --0 | --0 | -1.56%1.04M | --0 | --0 | --0 | -1.56%1.04M | 114.44%1.05M | -124.04%-118.18K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --118.18K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | -54.12%537.93K | --0 | --0 | --0 | -48.98%537.93K | 18.24%1.17M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -61.86%326.76K | -58.30%415.37K | -11.12%618.08K | 108.06%695.42K | 76.91%768.82K | 70.18%856.63K | 15.10%995.97K | 108.06%695.42K | 63.57%334.24K | 126.54%434.59K |
Current changes in cash | 13.47%-75.98K | 36.41%-88.61K | -167.45%-202.71K | -121.41%-77.34K | -157.79%-150.75K | -27.69%-87.8K | 61.50%-139.35K | -43.41%300.55K | 178.04%361.18K | 83.16%260.83K |
End cash Position | -67.38%250.78K | -61.86%326.76K | -58.30%415.37K | -11.12%618.08K | -11.12%618.08K | 76.91%768.82K | 70.18%856.63K | 15.10%995.97K | 108.06%695.42K | 108.06%695.42K |
Free cash flow | 11.26%-75.98K | -23.67%-88.61K | -336.68%-202.71K | 57.01%-366.46K | 35.92%-294.84K | 39.47%-85.62K | -184.70%-71.65K | 125.53%85.65K | -121.97%-852.47K | -610.97%-460.13K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |