(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | -14.22%4.93M | -30.02%5.75M | -1.88%8.21M | 60.40%8.37M | --5.22M |
Deferred tax | -156.88%-280K | 65.06%-109K | 0.32%-312K | -296.20%-313K | ---79K |
Other non cash items | 15.07%-3.66M | 59.83%-4.31M | 13.40%-10.74M | -173.95%-12.4M | ---4.53M |
Change In working capital | 247.83%1.36M | -337.63%-922K | 121.09%388K | -345.33%-1.84M | --750K |
-Change in receivables | 118.22%973K | -483.00%-5.34M | 144.88%1.39M | -402.43%-3.11M | --1.03M |
-Change in other current liabilities | -91.17%390K | 539.07%4.42M | -179.46%-1.01M | 557.04%1.27M | ---277K |
Cash from discontinued investing activities | |||||
Operating cash flow | -21.76%11.48M | -68.45%14.68M | 348.16%46.52M | -11,916.67%-18.75M | ---156K |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | -368.38%-1.1M | 75.39%-234K | -30.27%-951K | -199.18%-730K | ---244K |
Net investment purchase and sale | 4,446.15%13M | 100.45%286K | -13,903.90%-63.64M | 102.38%461K | ---19.35M |
Net other investing changes | 83.85%-252K | -1,348.00%-1.56M | -69.51%125K | -35.43%410K | --635K |
Cash from discontinued investing activities | |||||
Investing cash flow | 26.39%-59.17M | 34.58%-80.38M | -115.53%-122.87M | -14.98%-57.01M | ---49.58M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -110.34%-3.75M | 86,407.14%36.25M | 99.80%-42K | -40.45%-20.79M | ---14.8M |
Net common stock issuance | 20.00%-1.29M | 77.35%-1.61M | -33,947.62%-7.11M | -62.50%21K | --56K |
Cash dividends paid | -30.61%-879K | 46.20%-673K | ---1.25M | ---- | ---- |
Net other financing activities | 1,261.10%58.71M | -104.59%-5.06M | 2.31%110.2M | 67.87%107.71M | --64.16M |
Cash from discontinued financing activities | |||||
Financing cash flow | 82.60%52.79M | -71.60%28.91M | 17.08%101.79M | 75.93%86.95M | --49.42M |
Net cash flow | |||||
Beginning cash position | -82.41%7.85M | 132.53%44.64M | 139.81%19.2M | -3.81%8.01M | --8.32M |
Current changes in cash | 113.87%5.1M | -244.60%-36.79M | 127.32%25.44M | 3,630.91%11.19M | ---317K |
End cash Position | 64.99%12.96M | -82.41%7.85M | 132.53%44.64M | 139.81%19.2M | --8.01M |
Free cash flow | -28.08%10.39M | -68.31%14.44M | 333.82%45.57M | -4,309.28%-19.49M | ---442K |
Currency Unit | USD | USD | USD | USD | USD |
No Data
No Data