(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.04%1.53M | --1.53M | --3.64M | -97.84%31.69K | -98.45%31.19K | --31.19K | -90.22%251.01K | -62.11%1.07M | 4,237.17%1.47M | 1,818.66%2.02M |
-Cash and cash equivalents | -58.04%1.53M | --1.53M | --3.64M | -97.84%31.69K | -98.45%31.19K | --31.19K | -90.22%251.01K | -62.11%1.07M | 4,237.17%1.47M | 1,818.66%2.02M |
-Including:Cash | -58.04%1.53M | --1.53M | --3.64M | --31.69K | --31.19K | --31.19K | ---- | ---- | ---- | ---- |
-Accounts receivable | 12.85%16.42K | --16.42K | --14.56K | --24.89K | -74.40%43.19K | --43.19K | --51.56K | --69.64K | ---- | --168.72K |
Prepaid assets | 53.81%134.26K | --134.26K | --87.29K | -74.05%1.46K | 37.94%3.4K | --3.4K | -15.63%14.56K | -21.66%18.66K | -81.01%5.63K | -87.95%2.47K |
Total current assets | -55.16%1.68M | --1.68M | --3.74M | -96.75%58.04K | -96.45%77.78K | --77.78K | -88.34%317.13K | -60.85%1.16M | 1,354.31%1.79M | 859.06%2.19M |
Non current assets | ||||||||||
Net PPE | 4.26%311.3K | --311.3K | --298.6K | -3.93%23.64M | -3.37%23.62M | --23.62M | 3.65%25.23M | 0.69%25.04M | 9.38%24.61M | 9.03%24.45M |
-Gross PP&E | 9.67%412.69K | --412.69K | --376.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accumulated depreciation | -30.45%-101.39K | ---101.39K | ---77.72K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | --5.96K | --5.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --5.96K | --5.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 6.25%317.26K | --317.26K | --298.6K | -3.93%23.64M | -3.37%23.62M | --23.62M | 3.65%25.23M | 0.69%25.04M | 9.38%24.61M | 9.03%24.45M |
Total assets | -50.62%2M | --2M | --4.04M | -10.21%23.7M | -11.01%23.7M | --23.7M | -5.60%25.55M | -5.86%26.2M | 16.68%26.39M | 17.59%26.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -35.19%397.01K | --397.01K | --612.63K | ---- | --1.55M | --1.55M | --1.27M | --1.53M | ---- | ---- |
-accounts payable | -5.52%265.48K | --265.48K | --281.01K | ---- | --227.54K | --227.54K | --1.27M | --1.53M | ---- | ---- |
-Total tax payable | ---- | ---- | ---- | ---- | --673.64K | --673.64K | ---- | ---- | ---- | ---- |
-Other payable | -60.34%131.53K | --131.53K | --331.62K | ---- | --647.47K | --647.47K | ---- | ---- | ---- | ---- |
Current provisions | --9.39K | --9.39K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -33.66%406.4K | --406.4K | --612.63K | 42.97%1.83M | 31.83%1.55M | --1.55M | 7.09%1.27M | 35.06%1.53M | -34.28%1.28M | -33.35%1.17M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -33.66%406.4K | --406.4K | --612.63K | 42.97%1.83M | 31.83%1.55M | --1.55M | 7.09%1.27M | 35.06%1.53M | -34.28%1.28M | -33.35%1.17M |
Shareholders'equity | ||||||||||
Share capital | -2.47%73.2M | --73.2M | --75.05M | --57.56M | -5.01%54.61M | --54.61M | --0 | --0 | --0 | --57.49M |
-common stock | -2.47%73.2M | --73.2M | --75.05M | --57.56M | -5.01%54.61M | --54.61M | --0 | --0 | --0 | --57.49M |
Additional paid-in capital | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%57.49M | -1.08%57.49M | 12.35%57.49M | ---- |
Retained earnings | 1.71%-73.98M | ---73.98M | ---75.26M | -8.51%-29.29M | -0.20%-27.62M | ---27.62M | 18.11%-27.71M | 16.51%-26.83M | 11.18%-27M | -14.23%-27.57M |
Other equity interest | ---- | ---- | ---- | --503.33K | 302.86%2.63M | --2.63M | ---- | ---- | ---- | --653.77K |
Total stockholders'equity | -53.65%1.59M | --1.59M | --3.43M | -12.92%21.87M | -12.99%22.15M | --22.15M | -6.17%24.28M | -7.59%24.68M | 21.48%25.11M | 21.89%25.46M |
Total equity | -53.65%1.59M | --1.59M | --3.43M | -12.92%21.87M | -12.99%22.15M | --22.15M | -6.17%24.28M | -7.59%24.68M | 21.48%25.11M | 21.89%25.46M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data