(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.49%-3.43M | -28.14%-1.2M | 0.11%-755.63K | -28.13%-875.78K | 76.55%-600.37K | 56.55%-4.94M | 86.09%-936.32K | 74.12%-756.47K | 37.64%-683.5K | -317.99%-2.56M |
Net income from continuing operations | 20.43%-3.57M | -55.61%-1.2M | 16.00%-713.14K | -13.24%-1.04M | 68.63%-608.85K | 54.90%-4.48M | 82.24%-772.97K | 76.07%-848.92K | 32.36%-921.64K | -184.37%-1.94M |
Depreciation and amortization | -11.59%19.54K | -4.31%5.29K | -14.01%4.75K | -15.17%4.75K | -12.82%4.75K | -10.04%22.11K | -13.14%5.53K | -15.84%5.53K | -4.26%5.6K | -5.89%5.45K |
Remuneration paid in stock | -111.66%-45.45K | -338.89%-184.53K | -45.60%14.84K | 1,782.14%109.73K | -95.02%14.52K | -78.27%389.65K | 309.16%77.24K | -98.01%27.28K | -102.29%-6.52K | 67.52%291.65K |
Change In working capital | 118.84%162.79K | 174.05%182.25K | -204.10%-62.09K | -77.66%53.42K | 98.82%-10.8K | 73.30%-863.92K | 89.52%-246.12K | 107.92%59.64K | 1,096.27%239.06K | -734.23%-916.5K |
-Change in receivables | 130.92%4.3K | 155.24%3.56K | -16.00%8.06K | -106.27%-6.44K | 99.27%-878 | -139.61%-13.89K | -676.96%-6.44K | -83.57%9.59K | 2,307.50%102.75K | -348.37%-119.8K |
-Change in prepaid assets | -109.16%-29.63K | -104.15%-48.76K | -74.71%2.46K | -99.85%175 | -92.59%16.5K | 198.98%323.41K | -148.17%-23.88K | -97.72%9.71K | 113.40%114.78K | 316.65%222.81K |
-Change in payables and accrued expense | 116.03%188.12K | 205.40%227.45K | -279.95%-72.6K | 177.22%59.68K | 97.41%-26.42K | 60.15%-1.17M | 91.00%-215.8K | 103.26%40.35K | -97.40%21.53K | -646.24%-1.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.49%-3.43M | -28.14%-1.2M | 0.11%-755.63K | -28.13%-875.78K | 76.55%-600.37K | 56.55%-4.94M | 86.09%-936.32K | 74.12%-756.47K | 37.64%-683.5K | -317.99%-2.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 30.10%-17.17K | -17.17K | 0 | 0 | 0 | 67.35%-24.56K | 0 | 0 | 98.36%-15.02K | 99.24%-9.54K |
Net PPE purchase and sale | 30.10%-17.17K | ---17.17K | --0 | --0 | --0 | 67.35%-24.56K | --0 | --0 | 98.36%-15.02K | 99.24%-9.54K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 30.10%-17.17K | ---17.17K | --0 | --0 | --0 | 67.35%-24.56K | --0 | --0 | 98.36%-15.02K | 99.24%-9.54K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -52.42%3.67M | -5.56%3.67M | 0 | 0 | 0 | -32.95%7.72M | 3.89M | 0 | 0 | 121.36%3.83M |
Net common stock issuance | -50.87%3.96M | -4.00%3.96M | --0 | --0 | --0 | -31.64%8.07M | --4.13M | --0 | --0 | 117.80%3.94M |
Net other financing activities | 16.71%-291.2K | ---- | ---- | ---- | ---- | 9.39%-349.63K | ---240.25K | --0 | --0 | -39.30%-109.38K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -52.42%3.67M | -5.56%3.67M | --0 | --0 | --0 | -32.95%7.72M | --3.89M | --0 | --0 | 121.36%3.83M |
Net cash flow | ||||||||||
Beginning cash position | 346.21%3.51M | 91.20%1.18M | 42.80%2M | 42.10%2.91M | 346.21%3.51M | 44.57%785.68K | -75.78%619.31K | 242.99%1.4M | 401.34%2.04M | 44.57%785.68K |
Current changes in cash | -91.90%223.12K | -16.83%2.45M | 0.11%-755.63K | -25.38%-875.78K | -147.69%-600.37K | 3,763.63%2.76M | 252.00%2.95M | -135.21%-756.47K | -163,688.76%-698.52K | 1,028.18%1.26M |
Effect of exchange rate changes | -141.77%-85.99K | 105.96%3.89K | -144.70%-59.84K | ---- | ---- | -120.81%-35.57K | ---65.31K | ---24.46K | ---- | ---- |
End cash Position | 3.91%3.64M | 3.91%3.64M | 91.20%1.18M | 42.80%2M | 42.10%2.91M | 346.21%3.51M | 346.21%3.51M | -75.78%619.31K | 242.99%1.4M | 401.34%2.04M |
Free cash from | 30.49%-3.45M | -29.97%-1.22M | 0.11%-755.63K | -25.38%-875.78K | 76.64%-600.37K | 56.62%-4.96M | 51.79%-936.32K | 86.53%-756.47K | 65.30%-698.52K | -37.78%-2.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data