(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -50.73%-174.04M | 80.10%389.42M | 459.19%101.2M | 231.69%180.44M | 92.27%223.25M | -256.30%-115.47M | -16.21%216.22M | -119.43%-28.17M | -58.57%54.4M | -6.61%116.11M |
Net income from continuing operations | 116.55%89.07M | 11.24%205.38M | 117.83%21.95M | 352.54%65.27M | -13.36%77.04M | -42.24%41.13M | -11.55%184.63M | -59.74%10.08M | -80.46%14.42M | 44.90%88.92M |
Operating gains losses | --2.12M | -79.61%3.14M | -86.66%2.06M | --0 | ---- | ---- | 34,313.33%15.4M | 1,425.59%15.44M | --0 | ---- |
Depreciation and amortization | 18.79%14.15M | 13.30%50.19M | 17.83%13M | 13.35%13M | 8.40%12.28M | 13.77%11.92M | 23.23%44.3M | 6.64%11.03M | 15.78%11.47M | 22.11%11.33M |
Deferred tax | ---5.21M | -82.62%4.22M | ---- | ---- | ---- | --0 | 15.44%24.26M | ---- | ---- | ---- |
Other non cash items | 0.00%121K | 58.97%-48K | 124.07%121K | 12.89%219K | -15.16%-509K | 57.14%121K | -392.50%-117K | -32.50%54K | 4.30%194K | -45.87%-442K |
Change In working capital | -62.62%-277.45M | 302.15%116.38M | 162.84%57.07M | 253.18%99.14M | 754.99%130.77M | -1,587.87%-170.61M | 18.12%-57.57M | -392.62%-90.83M | -38.31%28.07M | -71.06%15.3M |
-Change in receivables | -62.90%-332.33M | 33.89%56.92M | 905.71%159.77M | -26.23%65.9M | 54.41%35.26M | -309.46%-204.01M | 195.86%42.51M | -117.32%-19.83M | 5,367.16%89.33M | -49.99%22.84M |
-Change in inventory | -223.76%-16.8M | 153.16%34.27M | -190.24%-46.71M | 143.60%13.62M | 2,094.70%53.78M | 194.09%13.57M | -315.43%-64.45M | -59.07%-16.09M | -969.07%-31.24M | -21.44%-2.7M |
-Change in prepaid assets | -209.62%-319K | -109.46%-750K | -740.75%-5.13M | -62.27%2.33M | 387.23%1.76M | -81.35%291K | 190.94%7.93M | 118.17%800K | 140.59%6.18M | 89.93%-611K |
-Change in payables and accrued expense | 504.15%38.28M | 157.92%11.57M | -52.26%-38.15M | 137.07%15.22M | 79.84%28.17M | -79.20%6.34M | -128.13%-19.98M | 53.99%-25.05M | -305.01%-41.05M | -47.14%15.66M |
-Change in other working capital | 155.30%33.72M | 160.95%14.37M | 58.49%-12.72M | -57.25%2.07M | 159.36%11.81M | -40.31%13.21M | -435.40%-23.57M | -112.03%-30.65M | -76.92%4.85M | -40.52%-19.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -50.73%-174.04M | 80.10%389.42M | 459.19%101.2M | 231.69%180.44M | 92.27%223.25M | -256.30%-115.47M | -16.21%216.22M | -119.43%-28.17M | -58.57%54.4M | -6.61%116.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4.03%-37.61M | 1.65%-166.09M | 12.50%-53.17M | 26.46%-30.56M | 2.50%-43.17M | -75.84%-39.19M | -6.86%-168.88M | -73.90%-60.77M | -40.49%-41.56M | -23.95%-44.27M |
Capital expenditure reported | 3.76%-37.72M | 5.75%-166.09M | 21.88%-53.17M | 26.46%-30.56M | 2.60%-43.17M | -75.84%-39.19M | -10.56%-176.23M | -94.79%-68.07M | -40.30%-41.56M | -20.63%-44.32M |
Net PPE purchase and sale | --106K | --0 | --0 | --0 | --0 | --0 | -96.01%54K | --9K | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --7.29M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4.03%-37.61M | 1.65%-166.09M | 12.50%-53.17M | 26.46%-30.56M | 2.50%-43.17M | -75.84%-39.19M | -6.86%-168.88M | -73.90%-60.77M | -40.49%-41.56M | -23.95%-44.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 45.47%212.75M | -32.73%-233.7M | -153.17%-50.71M | -533.13%-149.46M | -5.52%-179.78M | 288.82%146.25M | -118.24%-176.06M | 513.77%95.38M | 55.58%-23.61M | -86.48%-170.38M |
Net issuance payments of debt | 47.46%217.5M | -197.52%-216.5M | -134.93%-51M | -296.71%-149.5M | ---163.5M | --147.5M | --222M | --146M | 253.54%76M | --0 |
Net common stock issuance | -223.18%-5.15M | 95.37%-18.45M | 99.98%-9K | 99.75%-249K | 90.23%-16.6M | 97.96%-1.59M | -383.05%-398.38M | -114.32%-50.43M | -2,332.19%-100.04M | -3,128.10%-169.99M |
Proceeds from stock option exercised by employees | 25.63%397K | -29.79%1.22M | -17.45%298K | -33.49%286K | -24.53%323K | -39.58%316K | -3.22%1.74M | -24.32%361K | -7.13%430K | 7.00%428K |
Net other financing activities | ---- | 102.11%30K | --0 | --0 | --0 | 160.00%30K | ---1.42M | ---- | ---- | ---816K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 45.47%212.75M | -32.73%-233.7M | -153.17%-50.71M | -533.13%-149.46M | -5.52%-179.78M | 288.82%146.25M | -118.24%-176.06M | 513.77%95.38M | 55.58%-23.61M | -86.48%-170.38M |
Net cash flow | ||||||||||
Beginning cash position | -84.11%1.96M | -91.26%12.33M | -21.09%4.64M | -74.62%4.23M | -96.60%3.92M | -91.26%12.33M | 15.90%141.05M | -89.11%5.89M | 204.35%16.65M | 1,301.14%115.19M |
Current changes in cash | 113.01%1.09M | 91.95%-10.37M | -141.69%-2.69M | 103.88%418K | 100.31%310K | 67.49%-8.41M | -765.19%-128.73M | -92.60%6.44M | -122.16%-10.76M | -3,481.97%-98.54M |
End cash Position | -22.04%3.05M | -84.11%1.96M | -84.11%1.96M | -21.09%4.64M | -74.62%4.23M | -96.60%3.92M | -91.26%12.33M | -91.26%12.33M | -89.11%5.89M | 204.35%16.65M |
Free cash flow | -36.92%-211.76M | 458.44%223.33M | 149.90%48.03M | 1,066.93%149.88M | 150.84%180.09M | -399.79%-154.66M | -59.47%39.99M | -187.44%-96.24M | -87.37%12.84M | -18.04%71.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data