(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 105.09%10.24M | -1.33%10.14M | -1.33%10.14M | -61.33%4.99M | 35.03%10.28M | 35.03%10.28M | 5.74%12.91M | -57.07%7.61M | -57.07%7.61M | 18.19%12.21M |
-Cash and cash equivalents | 105.09%10.24M | -1.29%10.14M | -1.29%10.14M | -61.31%4.99M | 35.03%10.27M | 35.03%10.27M | 5.68%12.91M | -57.08%7.61M | -57.08%7.61M | 18.19%12.21M |
-Short-term investments | ---- | ---- | ---- | ---- | 33.33%4K | 33.33%4K | --7K | --3K | --3K | ---- |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -12.94%3.1M |
-Accounts receivable | 208.72%5.49M | 10.98%2.39M | 10.98%2.39M | -18.11%1.78M | -16.87%2.15M | -16.87%2.15M | --2.17M | --2.59M | --2.59M | ---- |
-Taxes receivable | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- |
-Other receivables | -25.91%11.49M | -7.83%11.6M | -7.83%11.6M | 58.53%15.51M | 81.63%12.59M | 81.63%12.59M | --9.78M | --6.93M | --6.93M | ---- |
Prepaid assets | ---- | 33.19%606K | 33.19%606K | ---- | -2.57%455K | -2.57%455K | ---- | 10.93%467K | 10.93%467K | ---- |
Total current assets | 22.17%27.22M | -2.89%24.73M | -2.89%24.73M | -10.41%22.28M | 44.77%25.47M | 44.77%25.47M | --24.86M | --17.59M | --17.59M | ---- |
Non current assets | ||||||||||
Net PPE | 80.31%577K | -20.52%275K | -20.52%275K | -10.61%320K | 432.31%346K | 432.31%346K | 258.00%358K | -53.57%65K | -53.57%65K | -43.50%100K |
-Gross PPE | 60.30%864K | 5.87%541K | 5.87%541K | 5.27%539K | -8.75%511K | -8.75%511K | -6.23%512K | 3.51%560K | 3.51%560K | -29.09%546K |
-Accumulated depreciation | -31.05%-287K | -61.21%-266K | -61.21%-266K | -42.21%-219K | 66.67%-165K | 66.67%-165K | 65.47%-154K | -23.44%-495K | -23.44%-495K | 24.79%-446K |
Goodwill and other intangible assets | 11.16%26.37M | 4.12%25.42M | 4.12%25.42M | -0.97%23.72M | 15.20%24.41M | 15.20%24.41M | 12.31%23.95M | 0.71%21.19M | 0.71%21.19M | 2.16%21.32M |
-Goodwill | -7.78%15.28M | -7.78%15.28M | -7.78%15.28M | -9.30%16.57M | 5.23%16.57M | 5.23%16.57M | 15.65%18.27M | -0.32%15.75M | -0.32%15.75M | -6.31%15.8M |
-Other intangible assets | 55.06%11.09M | 29.27%10.14M | 29.27%10.14M | 25.82%7.15M | 44.02%7.84M | 44.02%7.84M | 2.79%5.68M | 3.81%5.45M | 3.81%5.45M | 37.75%5.53M |
Other non current assets | ---- | ---- | ---- | ---- | ---1K | ---1K | ---- | ---- | ---- | ---- |
Total non current assets | -32.29%27.19M | -35.18%25.94M | -35.18%25.94M | 1.34%40.16M | 20.79%40.02M | 20.79%40.02M | --39.63M | --33.13M | --33.13M | ---- |
Total assets | -12.86%54.41M | -22.62%50.68M | -22.62%50.68M | -3.19%62.43M | 29.10%65.49M | 29.10%65.49M | 24.89%64.49M | -11.88%50.73M | -11.88%50.73M | -11.64%51.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 66.59%11.78M | -35.91%1.91M | -35.91%1.91M | 34.24%7.07M | 121.44%2.97M | 121.44%2.97M | 6.99%5.27M | -54.32%1.34M | -54.32%1.34M | 13.80%4.92M |
-accounts payable | 66.59%11.78M | 65.78%877K | 65.78%877K | 34.24%7.07M | 39.21%529K | 39.21%529K | 6.99%5.27M | -75.53%380K | -75.53%380K | 13.80%4.92M |
-Total tax payable | ---- | -24.23%613K | -24.23%613K | ---- | -5.93%809K | -5.93%809K | ---- | -24.56%860K | -24.56%860K | ---- |
-Other payable | ---- | -74.57%416K | -74.57%416K | ---- | 1,488.35%1.64M | 1,488.35%1.64M | ---- | -58.30%103K | -58.30%103K | ---- |
Current debt and capital lease obligation | -45.70%2.96M | 245.32%6.16M | 245.32%6.16M | 212.08%5.45M | 9.12%1.78M | 9.12%1.78M | --1.75M | --1.63M | --1.63M | ---- |
-Current debt | -45.70%2.96M | 245.32%6.16M | 245.32%6.16M | 212.08%5.45M | 9.12%1.78M | 9.12%1.78M | --1.75M | --1.63M | --1.63M | ---- |
Current liabilities | 17.71%14.74M | 35.54%11.69M | 35.54%11.69M | 78.52%12.52M | 24.52%8.62M | 24.52%8.62M | --7.01M | --6.93M | --6.93M | ---- |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -92.73%1.14M | -93.75%1.05M | -93.75%1.05M | 4.18%15.69M | 47.69%16.76M | 47.69%16.76M | --15.06M | --11.35M | --11.35M | ---- |
-Long term debt | -92.73%1.14M | -93.75%1.05M | -93.75%1.05M | 4.18%15.69M | 47.69%16.76M | 47.69%16.76M | --15.06M | --11.35M | --11.35M | ---- |
Total non current liabilities | -92.73%1.14M | -93.75%1.05M | -93.75%1.05M | 4.18%15.69M | 47.69%16.76M | 47.69%16.76M | --15.06M | --11.35M | --11.35M | ---- |
Total liabilities | -43.72%15.88M | -49.83%12.74M | -49.83%12.74M | 27.80%28.21M | 38.91%25.39M | 38.91%25.39M | 29.95%22.07M | 2.51%18.28M | 2.51%18.28M | 28.22%16.98M |
Shareholders'equity | ||||||||||
Share capital | 12.40%96.33M | 12.37%96.31M | 12.37%96.31M | 0.00%85.71M | 16.53%85.71M | 16.53%85.71M | 16.53%85.71M | 0.00%73.55M | 0.00%73.55M | 0.00%73.55M |
-common stock | 12.40%96.33M | 12.37%96.31M | 12.37%96.31M | 0.00%85.71M | 16.53%85.71M | 16.53%85.71M | 16.53%85.71M | 0.00%73.55M | 0.00%73.55M | 0.00%73.55M |
Retained earnings | 10.73%-27.57M | -24.65%-31.02M | -24.65%-31.02M | -40.72%-30.88M | -40.34%-24.88M | -40.34%-24.88M | -39.86%-21.94M | -65.25%-17.73M | -65.25%-17.73M | -197.20%-15.69M |
Total stockholders'equity | 37.63%39M | 3.88%35.56M | 3.88%35.56M | -23.93%28.33M | 8.91%34.23M | 8.91%34.23M | 11.08%37.25M | -18.30%31.43M | -18.30%31.43M | -23.21%33.53M |
Noncontrolling interests | -107.86%-463K | -59.41%2.39M | -59.41%2.39M | 13.94%5.89M | 474.39%5.88M | 474.39%5.88M | 360.23%5.17M | -19.32%1.02M | -19.32%1.02M | -26.54%1.12M |
Total equity | 12.57%38.53M | -5.40%37.94M | -5.40%37.94M | -19.31%34.23M | 23.58%40.1M | 23.58%40.1M | 22.40%42.42M | -18.33%32.45M | -18.33%32.45M | -23.33%34.66M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data