(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | ||||||||
Net income from continuing operations | -3.52%-8.3M | 4.77%-8.02M | 5.66%-8.42M | 41.70%-8.93M | 1.21%-15.31M | -54.97%-15.5M | -25.51%-10M | ---7.97M |
Other non cash items | 1,230.77%173K | -98.03%13K | 38.00%661K | -92.28%479K | 126.47%6.2M | 349.75%2.74M | --609K | ---- |
Change In working capital | -132.22%-5.5M | 39.70%-2.37M | -125.40%-3.93M | 773,050.00%15.46M | 100.00%-2K | -206.03%-95.1M | -5,740.98%-31.07M | ---532K |
-Change in receivables | -166.11%-5.89M | -0.96%-2.21M | -116.76%-2.19M | 800.32%13.08M | 98.09%-1.87M | -195.96%-97.82M | -8,821.11%-33.05M | --379K |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---266K | --0 | ---- |
-Change in other current liabilities | ---- | ---- | ---- | --0 | ---462K | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -9.34%-8.15M | 30.16%-7.45M | -232.46%-10.67M | 174.70%8.06M | 89.97%-10.78M | -167.11%-107.56M | -495.68%-40.27M | ---6.76M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | ||||||||
Net PPE purchase and sale | 60.75%-42K | -345.83%-107K | 98.76%-24K | -11.71%-1.94M | -530.18%-1.73M | -157.01%-275K | -78.33%-107K | ---60K |
Net intangibles purchase and sale | -76.73%-5.45M | -73.41%-3.09M | ---1.78M | ---- | ---- | ---- | ---- | --0 |
Net business purchase and sale | 165.78%788K | ---1.2M | --0 | ---- | -377.33%-7.79M | ---1.63M | --0 | --126K |
Net investment purchase and sale | ---- | ---- | ---- | ---- | 991.25%44.5M | ---4.99M | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -254.66%-2.86M | ---805K | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | -7.20%-4.71M | -143.48%-4.39M | 6.87%-1.8M | -105.54%-1.94M | 458.55%34.98M | -969.63%-9.76M | -1,481.82%-912K | --66K |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | ||||||||
Net issuance payments of debt | 9,905.45%5.39M | -102.34%-55K | -46.30%2.35M | -17.77%4.38M | -89.33%5.33M | -9.23%49.93M | 596.20%55M | --7.9M |
Net common stock issuance | -24.95%7.15M | --9.52M | --0 | 101.66%166K | -114.24%-9.97M | 3,400.00%70M | -39.56%2M | --3.31M |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --3.5M | --0 |
Net other financing activities | ---- | 3,278.38%5M | --148K | --0 | --0 | --0 | --38K | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | -13.72%12.46M | 501.21%14.44M | -47.19%2.4M | 198.00%4.55M | -103.99%-4.64M | 92.05%116.27M | 440.08%60.54M | --11.21M |
Net cash flow | ||||||||
Beginning cash position | 35.03%10.27M | -57.08%7.61M | 154.31%17.73M | -71.99%6.97M | -4.46%24.89M | 289.37%26.05M | 207.59%6.69M | --2.18M |
Current changes in cash | -107.34%-195K | 126.36%2.66M | -194.41%-10.07M | 159.25%10.67M | -1,616.21%-18M | -105.42%-1.05M | 328.75%19.36M | --4.52M |
Effect of exchange rate changes | 520.00%62K | 120.41%10K | -154.44%-49K | 4.65%90K | 176.79%86K | -11,300.00%-112K | --1K | --0 |
End cash Position | -1.29%10.14M | 35.03%10.27M | -57.08%7.61M | 154.31%17.73M | -71.99%6.97M | -4.46%24.89M | 289.37%26.05M | --6.69M |
Free cash flow | -28.17%-13.64M | 14.66%-10.64M | -303.84%-12.47M | 148.89%6.12M | 88.39%-12.52M | -167.08%-107.83M | -492.01%-40.38M | ---6.82M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data