(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.27%250.68M | 102.19%264.54M | 104.10%275.65M | 1,184.59%291.17M | 1,184.59%291.17M | 968.84%292.41M | 301.60%130.83M | 243.82%135.06M | -32.12%22.67M | -32.12%22.67M |
-Cash and cash equivalents | -60.71%93.23M | 133.07%169.84M | 101.51%247.91M | 1,597.75%247.6M | 1,597.75%247.6M | 1,826.07%237.26M | 565.94%72.87M | 306.89%123.02M | -4.79%14.58M | -4.79%14.58M |
-Short term investments | 185.51%157.45M | 63.37%94.7M | 130.53%27.75M | 439.04%43.57M | 439.04%43.57M | 266.70%55.15M | 167.91%57.97M | 33.04%12.04M | -55.28%8.08M | -55.28%8.08M |
Receivables | 46.03%1.51M | 56.90%1.41M | 107.81%931K | 189.60%947K | 189.60%947K | 119.99%1.03M | 59.74%898K | 6.63%448K | -59.63%327K | -59.63%327K |
-Accounts receivable | 46.03%1.51M | 56.90%1.41M | 107.81%931K | ---- | ---- | 119.99%1.03M | 59.74%898K | 6.63%448K | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | 1,157.89%478K | 1,157.89%478K | ---- | ---- | ---- | -77.78%38K | -77.78%38K |
-Taxes receivable | ---- | ---- | ---- | 62.28%469K | 62.28%469K | ---- | ---- | ---- | --289K | --289K |
Prepaid assets | 283.78%10.88M | 211.45%5.33M | 280.91%9.46M | 2,046.15%6.42M | 2,046.15%6.42M | 529.92%2.84M | 154.53%1.71M | 225.35%2.48M | -60.55%299K | -60.55%299K |
Total current assets | -11.21%263.07M | 103.29%271.28M | 107.29%286.04M | 1,181.68%298.53M | 1,181.68%298.53M | 947.77%296.28M | 294.65%133.44M | 241.01%137.99M | -33.37%23.29M | -33.37%23.29M |
Non current assets | ||||||||||
Net PPE | -1.05%1.51M | -5.53%1.62M | -23.59%1.46M | -34.86%1.51M | -34.86%1.51M | -30.78%1.52M | -28.83%1.72M | -23.27%1.92M | 46.25%2.32M | 46.25%2.32M |
-Gross PPE | --1.51M | --1.62M | --1.46M | -4.51%4.6M | -4.51%4.6M | ---- | ---- | ---- | 42.44%4.82M | 42.44%4.82M |
-Accumulated depreciation | ---- | ---- | ---- | -23.66%-3.09M | -23.66%-3.09M | ---- | ---- | ---- | -39.09%-2.5M | -39.09%-2.5M |
Goodwill and other intangible assets | --783K | --783K | --783K | 0.00%783K | 0.00%783K | ---- | ---- | ---- | -81.16%783K | -81.16%783K |
Total non current assets | 50.43%2.29M | 40.05%2.41M | 17.28%2.25M | -26.06%2.29M | -26.06%2.29M | -30.78%1.52M | -70.52%1.72M | -69.55%1.92M | -46.75%3.1M | -46.75%3.1M |
Total assets | -10.89%265.36M | 102.49%273.68M | 106.06%288.29M | 1,039.78%300.82M | 1,039.78%300.82M | 877.21%297.8M | 240.96%135.16M | 199.22%139.9M | -35.28%26.39M | -35.28%26.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --311K | --299K | --285K | 31.73%274K | 31.73%274K | ---- | ---- | ---- | --208K | --208K |
-Current capital lease obligation | --311K | --299K | --285K | 31.73%274K | 31.73%274K | ---- | ---- | ---- | --208K | --208K |
Payables | --1.52M | --1.79M | --1.4M | 81.52%7.93M | 81.52%7.93M | ---- | ---- | ---- | 282.73%4.37M | 282.73%4.37M |
-accounts payable | --1.39M | --1.68M | --1.31M | 395.67%7.89M | 395.67%7.89M | ---- | ---- | ---- | 233.75%1.59M | 233.75%1.59M |
-Due to related parties current | --128K | --116K | --90K | -98.70%36K | -98.70%36K | ---- | ---- | ---- | 317.92%2.78M | 317.92%2.78M |
Current accrued expenses | --12.91M | --8.43M | --8.97M | 4.01%7.78M | 4.01%7.78M | ---- | ---- | ---- | -10.32%7.48M | -10.32%7.48M |
Pension and other retirement benefit plans | --1.25M | --910K | --551K | 2.24%1.51M | 2.24%1.51M | ---- | ---- | ---- | --1.47M | --1.47M |
Other current liabilities | 2,419.74%5.87M | 98.16%2.26M | 283.83%3.59M | -70.61%3.93M | -70.61%3.93M | -61.01%233K | 139.66%1.14M | 93.65%934K | 3,879.17%13.37M | 3,879.17%13.37M |
Current liabilities | 65.56%21.86M | 27.57%13.69M | -35.01%14.79M | -20.38%21.42M | -20.38%21.42M | 24.21%13.2M | 8.78%10.73M | 158.38%22.77M | 173.98%26.9M | 173.98%26.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --343K | --428K | --509K | -32.65%557K | -32.65%557K | ---- | ---- | ---- | --827K | --827K |
-Long term capital lease obligation | --343K | --428K | --509K | -32.65%557K | -32.65%557K | ---- | ---- | ---- | --827K | --827K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | 27,736.39%99.67M | 7,390.86%55.01M | 571.42%32.3M | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | -26.29%637K | -33.69%688K | -32.96%723K | ---- | ---- |
Total non current liabilities | -99.66%343K | -99.23%428K | -98.46%509K | -32.65%557K | -32.65%557K | 8,106.91%100.31M | 3,043.38%55.69M | 460.74%33.02M | 122.91%827K | 122.91%827K |
Total liabilities | -80.44%22.2M | -78.75%14.12M | -72.57%15.3M | -20.74%21.98M | -20.74%21.98M | 857.88%113.51M | 470.81%66.43M | 279.51%55.79M | 172.12%27.73M | 172.12%27.73M |
Shareholders'equity | ||||||||||
Share capital | -1.22%507.45M | 47.68%505.56M | 49.71%494.67M | 184.17%492.26M | 184.17%492.26M | 219.50%513.74M | 111.14%342.34M | 107.30%330.41M | 3.67%173.23M | 3.67%173.23M |
-common stock | -0.50%491.75M | 53.47%489.86M | 55.89%478.97M | 219.00%476.56M | 219.00%476.56M | 264.53%494.2M | 133.48%319.18M | 135.92%307.25M | 15.35%149.39M | 15.35%149.39M |
-Preferred stock | -19.66%15.7M | -32.22%15.7M | -32.22%15.7M | -34.13%15.7M | -34.13%15.7M | -22.53%19.54M | -8.94%23.16M | -20.55%23.16M | -36.59%23.83M | -36.59%23.83M |
Additional paid-in capital | -1.35%41.41M | -14.58%40.41M | 107.91%46.16M | 67.45%38.63M | 67.45%38.63M | 111.82%41.98M | 141.18%47.3M | 16.99%22.2M | 9.64%23.07M | 9.64%23.07M |
Retained earnings | 18.15%-297.95M | 11.11%-278.64M | 0.32%-260.24M | -31.23%-249.38M | -31.23%-249.38M | -124.71%-364M | -103.89%-313.48M | -78.44%-261.07M | -27.26%-190.03M | -27.26%-190.03M |
Gains losses not affecting retained earnings | -4.29%-7.75M | -4.52%-7.76M | -2.34%-7.6M | 0.00%-7.6M | 0.00%-7.6M | ---7.43M | ---7.43M | ---7.43M | 7.57%-7.6M | 7.57%-7.6M |
Other equity interest | ---- | ---- | ---- | --4.93M | --4.93M | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 31.95%243.16M | 277.62%259.57M | 224.53%272.99M | 21,018.75%278.85M | 21,018.75%278.85M | 889.50%184.29M | 145.45%68.74M | 162.40%84.12M | -104.36%-1.33M | -104.36%-1.33M |
Total equity | 31.95%243.16M | 277.62%259.57M | 224.53%272.99M | 21,018.75%278.85M | 21,018.75%278.85M | 889.50%184.29M | 145.45%68.74M | 162.40%84.12M | -104.36%-1.33M | -104.36%-1.33M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data