(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -56.78%-1.22M | 66.19%-309.86K | 26.41%-3.23M | 28.23%-761.35K | -12,617.54%-770.81K | 65.36%-779.47K | 14.34%-916.5K | 10.04%-4.39M | 48.08%-1.06M | 99.39%-6.06K |
Net income from continuing operations | 46.72%-590.46K | 22.74%-1.45M | -32.98%-7.71M | -112.93%-3.51M | 7.07%-1.22M | 15.10%-1.11M | -22.29%-1.88M | 60.53%-5.8M | 79.88%-1.65M | -8.75%-1.31M |
Operating gains losses | --0 | -12,183.88%-161.92K | -124.15%-16.81K | -86.53%6.53K | -2,982.96%-11.04K | -181.06%-13.64K | -71.20%1.34K | 174.19%69.61K | --48.48K | 98.47%-358 |
Depreciation and amortization | 36.34%231.44K | 22.44%207.77K | 47.80%931.21K | 125.67%420.47K | 9.61%171.3K | 17.73%169.75K | 18.46%169.7K | 20.31%630.04K | -2.55%186.32K | 31.57%156.29K |
Asset impairment expenditure | ---- | ---- | 357.49%2.03M | ---- | ---- | ---- | ---- | -92.52%443.9K | ---- | ---- |
Remuneration paid in stock | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -147.45%-205.64K | --0 | ---- |
Unrealized gains and losses of investment securities | --0 | --0 | -129.47%-124.16K | -954.06%-157.03K | -102.67%-4.16K | -96.77%1.53K | -82.20%35.49K | 3,999.01%421.29K | 102.30%18.39K | 6.04%156.05K |
Remuneration paid in stock | --0 | -21.67%733.91K | 150.84%1.41M | 309.66%191.42K | 78.07%155.83K | 41.46%129.37K | 177.34%936.94K | -82.38%563.52K | -89.22%46.73K | -7.85%87.51K |
Deferred tax | 12.59%-15.44K | 33.26%-15.12K | 2.16%-95.17K | -169.48%-38.43K | 66.54%-16.43K | 45.99%-17.66K | 67.99%-22.66K | 60.53%-97.27K | 122.44%55.3K | ---49.09K |
Other non cashItems | -65.90%41.35K | -415.27%-77.83K | -16.44%221.29K | 177.41%43.38K | -60.34%71.75K | 87.54%121.26K | -517.93%-15.1K | 5.61%264.83K | -92.79%15.64K | 1,301.98%180.93K |
Change In working capital | -2,311.46%-888.94K | 367.15%453.71K | 118.48%124.97K | 209.85%250.18K | -91.69%81.5K | 97.11%-36.86K | -11.20%-169.84K | -289.44%-676.36K | -1,122.96%-227.74K | 793.65%980.6K |
-Change in receivables | -1,180.12%-711.56K | -1,269.64%-33.05K | -68.48%-154.18K | 95.88%-8.5K | -171.39%-92.92K | -7,056.82%-55.59K | 117.71%2.83K | 77.58%-91.51K | 59.21%-206.51K | 69.65%130.16K |
-Change in inventory | 101.67%2.08K | 96.07%-1.87K | 20.47%-133.02K | 169.94%69.11K | 41.77%-30.69K | -1,627.09%-123.95K | -99.17%-47.48K | -270.00%-167.25K | -181.41%-98.82K | -150.24%-52.71K |
-Change in prepaid assets | -102.99%-5.99K | 247.30%326.4K | 108.52%22.46K | 136.49%61.67K | -102.28%-18.17K | 127.53%200.55K | -35.44%-221.58K | -187.95%-263.72K | -8.08%-169K | 32,905.34%797.41K |
-Change in payables and accrued expense | -199.75%-173.46K | 68.29%162.23K | 353.25%389.71K | -48.13%127.9K | 111.15%223.27K | 89.61%-57.87K | 90.25%96.4K | -167.58%-153.88K | -52.82%246.58K | 153.02%105.74K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -61.97%-1.22M | 67.09%-309.86K | 26.41%-3.23M | 28.23%-761.36K | -12,617.54%-770.81K | 66.47%-754.47K | 12.00%-941.5K | 10.04%-4.39M | 48.08%-1.06M | 99.39%-6.06K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.87%-9.18K | -496.95%-444.23K | 79.51%-650.43K | -74.22%-203.67K | 90.57%-78.83K | -13.00%-293.51K | 96.21%-74.42K | -444.79%-3.17M | -115.96%-116.9K | -5.37%-836.31K |
Net PPE purchase and sale | 96.87%-9.18K | -496.95%-444.23K | 67.98%-660.98K | -25,571.22%-214.21K | 22.47%-78.83K | -1,418.90%-293.51K | 96.17%-74.42K | -407.22%-2.06M | -98.73%841 | 67.71%-101.68K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -213.61%-1.06M | -100.00%-1 | -1,360.20%-734.63K |
Net investment purchase and sale | ---- | ---- | 120.12%10.54K | 108.96%10.54K | ---- | ---- | ---- | -132.43%-52.4K | ---117.74K | --1 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.87%-9.18K | -496.95%-444.23K | 79.51%-650.43K | -74.22%-203.67K | 90.57%-78.83K | -13.00%-293.51K | 96.21%-74.42K | -444.79%-3.17M | -115.96%-116.9K | -5.37%-836.31K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 4.06%-67.84K | 976.21%503.31K | -81.27%-206.95K | -325.05%-64.79K | -199.98%-118.21K | -116.38%-70.71K | 274.28%46.77K | -125.27%-114.16K | -106.36%-15.24K | -253.23%-39.41K |
Net issuance payments of debt | -22.34%-67.84K | 1,011.25%503.31K | -34.09%-220.13K | 18.02%-53.49K | -42.01%-55.96K | -69.68%-55.45K | -105.83%-55.23K | -182.79%-164.16K | -127.22%-65.24K | -253.23%-39.41K |
Net common stock issuance | ---- | ---- | ---88.82K | ---11.31K | ---62.25K | ---- | ---- | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | 104.00%102K | --0 | --0 | --0 | --102K | -80.27%50K | --50K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 4.06%-67.84K | 976.21%503.31K | -81.27%-206.95K | -325.05%-64.79K | -199.98%-118.21K | -116.38%-70.71K | 274.28%46.77K | -125.27%-114.16K | -106.36%-15.24K | -253.23%-39.41K |
Net cash flow | ||||||||||
Beginning cash position | -19.25%14.13M | -22.26%14.37M | -29.15%18.49M | -21.71%15.42M | -20.08%16.36M | -23.99%17.5M | -29.15%18.49M | -16.33%26.09M | -27.75%19.7M | -29.52%20.47M |
Current changes in cash | -16.12%-1.3M | 74.12%-250.78K | 46.77%-4.09M | 13.67%-1.03M | -9.76%-967.86K | 56.00%-1.12M | 68.31%-969.15K | -53.29%-7.68M | -11.40%-1.19M | 51.08%-881.78K |
Effect of exchange rate changes | -224.73%-42.54K | 128.80%6.34K | -142.04%-28.8K | -3.39%-16.79K | -77.56%23.12K | -596.49%-13.1K | -34.33%-22.03K | 181.15%68.51K | 82.98%-16.24K | 839.09%103.03K |
End cash Position | -21.86%12.79M | -19.25%14.13M | -22.26%14.37M | -22.26%14.37M | -21.71%15.42M | -20.08%16.36M | -23.99%17.5M | -29.15%18.49M | -29.15%18.49M | -27.75%19.7M |
Free cash from | -17.48%-1.23M | 27.18%-754.09K | 39.20%-3.92M | 6.71%-988.82K | -688.58%-849.64K | 53.82%-1.05M | 65.65%-1.04M | -22.10%-6.45M | 22.12%-1.06M | 93.81%-107.74K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data