(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.44%26.52M | -39.76%32.03M | -20.94%54.33M | -34.13%53.49M | -34.13%53.49M | -36.09%67.03M | -22.29%53.17M | 47.06%68.71M | 5.83%81.2M | 5.83%81.2M |
-Cash and cash equivalents | -81.17%12.62M | -39.76%32.03M | -11.97%54.33M | -24.89%53.49M | -24.89%53.49M | -36.09%67.03M | -22.29%53.17M | 32.08%61.71M | -7.19%71.21M | -7.19%71.21M |
-Short term investments | --13.9M | ---- | ---- | --0 | --0 | --0 | --0 | --7M | --9.99M | --9.99M |
Receivables | --0 | --0 | -5.22%97.76M | 3.79%102.74M | 3.79%102.74M | 14.37%104.52M | 11.32%105.91M | 11.96%103.14M | 6.86%98.98M | 6.86%98.98M |
-Accounts receivable | --0 | --0 | -2.20%58.32M | 10.15%61.07M | 10.15%61.07M | 9.97%61.31M | 0.77%62.47M | -3.90%59.63M | -8.93%55.45M | -8.93%55.45M |
-Other receivables | ---- | ---- | -9.35%39.44M | -4.31%41.66M | -4.31%41.66M | 21.25%43.21M | 31.04%43.44M | 44.67%43.51M | 37.13%43.54M | 37.13%43.54M |
Inventory | --0 | --0 | 9.26%12.93M | -25.28%10.92M | -25.28%10.92M | -28.04%10.87M | -50.16%9.73M | -38.57%11.84M | -24.98%14.61M | -24.98%14.61M |
Prepaid assets | -96.01%1.62M | -95.89%1.76M | -6.65%41.13M | 11.59%32.18M | 11.59%32.18M | 30.50%40.49M | 29.31%42.93M | 15.77%44.06M | 19.10%28.83M | 19.10%28.83M |
Restricted cash | 17.58%12.47M | 31.74%13.67M | -95.34%1.48M | -95.13%1.52M | -95.13%1.52M | --10.6M | --10.38M | --31.62M | 1,706.87%31.31M | 1,706.87%31.31M |
Total current assets | -82.61%40.6M | -78.63%47.46M | -19.95%207.62M | -21.22%200.84M | -21.22%200.84M | -3.67%233.52M | 2.70%222.12M | 32.22%259.37M | 18.70%254.94M | 18.70%254.94M |
Non current assets | ||||||||||
Net PPE | -100.00%12K | -100.00%13K | -11.81%431.89M | -17.62%427.5M | -17.62%427.5M | -15.87%414M | -0.05%499.43M | -0.51%489.72M | 36.97%518.92M | 36.97%518.92M |
-Gross PPE | -99.70%2.6M | -99.80%2.6M | -28.51%921.19M | -31.00%902.36M | -31.00%902.36M | -28.50%874.04M | 10.43%1.32B | 10.86%1.29B | 22.36%1.31B | 22.36%1.31B |
-Accumulated depreciation | 99.44%-2.59M | 99.69%-2.59M | 38.74%-489.31M | 39.80%-474.86M | 39.80%-474.86M | 37.02%-460.03M | -17.92%-824.31M | -19.21%-798.77M | -14.34%-788.86M | -14.34%-788.86M |
Non current accounts receivable | ---- | ---- | -7.20%34.22M | -7.29%34.54M | -7.29%34.54M | 14.33%34M | 24.07%35.68M | 20.85%36.87M | 4.17%37.25M | 4.17%37.25M |
Goodwill and other intangible assets | --0 | --0 | -28.63%69.68M | -25.75%71.07M | -25.75%71.07M | -22.15%73.5M | -1.45%95.54M | 0.41%97.63M | -8.70%95.72M | -8.70%95.72M |
-Goodwill | --0 | --0 | -0.64%9.84M | -5.22%9.69M | -5.22%9.69M | 10.11%9.76M | 14.76%9.91M | 23.49%9.91M | 13.01%10.22M | 13.01%10.22M |
-Other intangible assets | ---- | ---- | -31.79%59.84M | -28.21%61.38M | -28.21%61.38M | -25.49%63.74M | -3.04%85.63M | -1.66%87.73M | -10.75%85.49M | -10.75%85.49M |
Non current deferred assets | --0 | --0 | -30.91%22.89M | -36.42%23.89M | -36.42%23.89M | -27.93%28.22M | -44.06%30.52M | -33.18%33.13M | -48.68%37.57M | -48.68%37.57M |
Other non current assets | ---- | ---- | 0.30%47M | 3.14%46.04M | 3.14%46.04M | 19.94%44.51M | 74.01%54.69M | 50.39%46.86M | 43.19%44.64M | 43.19%44.64M |
Total non current assets | -100.00%12K | -100.00%13K | -13.99%605.67M | -17.85%603.03M | -17.85%603.03M | -14.19%594.23M | 0.63%715.85M | 0.50%704.21M | 17.67%734.09M | 17.67%734.09M |
Total assets | -95.09%40.61M | -94.94%47.48M | -15.60%813.3M | -18.72%803.87M | -18.72%803.87M | -11.46%827.75M | 1.11%937.97M | 7.44%963.58M | 17.93%989.03M | 17.93%989.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | 416.60%269.31M | 30.86%50.9M | 30.86%50.9M | 23.99%50.76M | 10.09%52.02M | 13.40%52.13M | 19.96%38.9M | 19.96%38.9M |
-Current debt | ---- | ---- | 621.70%249.63M | 50.42%31.59M | 50.42%31.59M | 34.42%32.07M | 13.62%34.65M | 20.40%34.59M | -35.24%21M | -35.24%21M |
-Current capital lease obligation | --0 | --0 | 12.17%19.68M | 7.91%19.32M | 7.91%19.32M | 9.43%18.69M | 3.66%17.36M | 1.74%17.54M | --17.9M | --17.9M |
Payables | -99.78%129K | -99.44%331K | -8.48%56.5M | 12.06%69.57M | 12.06%69.57M | -24.50%59.41M | -32.51%59.42M | -20.84%61.74M | -28.53%62.09M | -28.53%62.09M |
-accounts payable | -99.51%129K | -98.66%331K | 4.77%26.63M | 36.50%27.17M | 36.50%27.17M | -4.11%26.28M | -24.18%24.65M | -18.55%25.42M | -30.15%19.91M | -30.15%19.91M |
-Total tax payable | --0 | --0 | -15.09%17.98M | -22.43%19.94M | -22.43%19.94M | -30.10%19.9M | -21.11%22.2M | -3.50%21.17M | -13.24%25.7M | -13.24%25.7M |
-Other payable | ---- | ---- | -21.49%11.9M | 36.30%22.47M | 36.30%22.47M | -42.00%13.23M | -54.10%12.58M | -39.01%15.15M | -42.67%16.48M | -42.67%16.48M |
Current accrued expenses | -57.96%6.56M | -59.28%7.15M | -39.40%19.26M | 0.65%19.95M | 0.65%19.95M | -50.33%15.61M | 14.01%17.56M | 10.83%31.77M | 12.99%19.82M | 12.99%19.82M |
Current deferred liabilities | --0 | --0 | -4.32%24.82M | -5.61%25.85M | -5.61%25.85M | 14.75%26.33M | 18.49%26.93M | 32.68%25.94M | 35.33%27.39M | 35.33%27.39M |
Other current liabilities | -99.78%166K | -98.40%871K | 87.45%97M | -16.31%59.35M | -16.31%59.35M | 37.77%74.66M | -10.29%54.45M | -2.00%51.75M | -7.24%70.92M | -7.24%70.92M |
Current liabilities | -96.98%6.86M | -96.03%8.35M | 109.06%466.89M | 2.97%225.62M | 2.97%225.62M | -0.62%226.78M | -10.14%210.38M | -0.73%223.33M | -6.18%219.11M | -6.18%219.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | -21.75%593.75M | 4.02%800.12M | 4.02%800.12M | 12.82%791.4M | 16.05%777.7M | 18.43%758.79M | 45.48%769.23M | 45.48%769.23M |
-Long term debt | ---- | ---- | -31.52%427.9M | 0.15%631.69M | 0.15%631.69M | 9.44%621.58M | 16.22%623.81M | 24.08%624.83M | 19.29%630.76M | 19.29%630.76M |
-Long term capital lease obligation | --0 | --0 | 23.79%165.84M | 21.63%168.44M | 21.63%168.44M | 27.17%169.82M | 15.36%153.89M | -2.34%133.97M | --138.48M | --138.48M |
Non current deferred liabilities | --0 | --0 | -94.25%453K | -96.26%298K | -96.26%298K | -98.60%129K | -35.97%6.56M | -32.79%7.88M | -86.46%7.97M | -86.46%7.97M |
Other non current liabilities | ---- | ---- | -18.59%24.09M | -24.53%23.86M | -24.53%23.86M | -7.72%26.11M | -1.60%27.37M | 20.76%29.59M | 24.95%31.61M | 24.95%31.61M |
Total non current liabilities | --0 | --0 | -22.35%618.29M | 1.91%824.28M | 1.91%824.28M | 10.65%817.64M | 14.60%811.63M | 17.62%796.26M | 31.97%808.81M | 31.97%808.81M |
Total liabilities | -99.34%6.86M | -99.18%8.35M | 6.43%1.09B | 2.14%1.05B | 2.14%1.05B | 7.99%1.04B | 8.46%1.02B | 13.05%1.02B | 21.44%1.03B | 21.44%1.03B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | -95.33%296K | -91.87%486K | -91.87%486K | --0 | 66.23%7.18M | 55.82%6.34M | 73.83%5.98M | 73.83%5.98M |
-common stock | --0 | --0 | -95.33%296K | -91.87%486K | -91.87%486K | --0 | 66.23%7.18M | 55.82%6.34M | 73.83%5.98M | 73.83%5.98M |
Retained earnings | 113.04%33.7M | 131.73%39.13M | -199.86%-318.18M | -196.02%-288.24M | -196.02%-288.24M | -204.14%-258.4M | -71.93%-123.32M | -74.84%-106.11M | -36.88%-97.37M | -36.88%-97.37M |
Gains losses not affecting retained earnings | -99.30%56K | --0 | 33.17%9.16M | -30.96%6.86M | -30.96%6.86M | 368.30%8.01M | 1,158.62%6.88M | 210.33%6.88M | 125.05%9.94M | 125.05%9.94M |
Total stockholders'equity | 113.48%33.76M | 135.81%39.13M | -232.33%-308.73M | -244.84%-280.89M | -244.84%-280.89M | -221.00%-250.39M | -60.54%-109.26M | -47.79%-92.9M | -28.72%-81.46M | -28.72%-81.46M |
Noncontrolling interests | --0 | --0 | -0.08%36.85M | -18.12%34.86M | -18.12%34.86M | -26.26%33.72M | -52.72%25.23M | -36.19%36.88M | -23.29%42.57M | -23.29%42.57M |
Total equity | 115.58%33.76M | 146.56%39.13M | -385.35%-271.88M | -532.66%-246.03M | -532.66%-246.03M | -571.28%-216.68M | -471.96%-84.03M | -1,007.06%-56.02M | -399.09%-38.89M | -399.09%-38.89M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data