(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.61%-4.11M | 1,186.99%5.25M | 476.13%7.03M | 1,742.54%12.5M | 170.48%327.72K | -1,272.71%-5.32M | -88.61%-483.14K | -13.26%-1.87M | -46.24%-761.18K | -10.15%-464.99K |
Net income from continuing operations | -4,909.59%-2.22M | 217.62%2.27M | -25.11%-6.12M | 38.85%-1.77M | -145.25%-2.46M | -97.58%46.25K | 79.36%-1.93M | -38.49%-4.89M | -156.52%-2.9M | 560.31%5.45M |
Operating gains losses | 98.71%-3.01K | -100.08%-401 | -68.40%556.55K | -81.22%393.37K | 98.35%-101.28K | 92.23%-233.15K | -94.35%497.6K | 686.13%1.76M | 1,201.33%2.1M | -5,761.77%-6.14M |
Depreciation and amortization | 709.74%932.18K | 2,644.14%2.13M | 256.70%1.6M | 1,490.05%1.33M | -35.21%75.43K | -12.40%115.12K | -33.05%77.73K | 61.75%447.45K | 110.59%83.51K | 32.66%116.43K |
Other non cash items | -3,208.00%-3.19M | -858.75%-2.49M | -237.71%-1.42M | -8,710.29%-1.7M | -74.39%50.49K | -127.88%-96.41K | -30.07%328.18K | 70.16%1.03M | -92.25%19.79K | 54.48%197.18K |
Change In working capital | 87.84%-626.08K | 592.44%3.18M | 1,341.77%6.87M | 4,566.70%10.58M | 1,178.58%977.74K | -5,217.00%-5.15M | 240.88%459.8K | -278.00%-553.31K | -64.26%-236.87K | -133.54%-90.65K |
-Change in receivables | 131.33%197.47K | 533.41%1.6M | -742.96%-3.96M | -1,601.55%-3.09M | -32.45%124.59K | -239.30%-630.36K | -28.46%-368.8K | -99.92%-469.75K | 34.97%-181.32K | 716.43%184.44K |
-Change in prepaid assets | 110.38%498.77K | -1,324.15%-491.56K | -1,140.51%-883.25K | 1,019.64%3.81M | 179.18%147.88K | -2,937.43%-4.8M | 91.24%-34.52K | -1,341.95%-71.2K | 21,209.37%340.07K | -371.71%-186.77K |
-Change in payables and accrued expense | -560.91%-1.32M | 140.77%2.08M | 62,779.13%11.71M | 2,517.21%9.85M | 968.23%704.84K | 148.11%286.89K | 143.31%862.63K | -103.46%-18.68K | -399.26%-407.67K | -135.08%-81.18K |
-Change in other working capital | ---- | ---- | -14.02%5.44K | -67.44%3.92K | 106.07%433 | --601 | --484 | --6.33K | --12.04K | ---7.14K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.61%-4.11M | 1,186.99%5.25M | 476.13%7.03M | 1,742.54%12.5M | 170.48%327.72K | -1,272.71%-5.32M | -88.61%-483.14K | -13.26%-1.87M | -46.24%-761.18K | -10.15%-464.99K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,638.96%-6.01M | -978.90%-5.94M | -20,482.19%-37.43M | -18,489.53%-24.08M | -29,079.00%-13.19M | 6,225.07%390.72K | -74,021.27%-550.72K | -130.74%-181.85K | -608.67%-129.51K | -409.87%-45.21K |
Capital expenditure reported | ---- | ---- | -285.60%-696.93K | 9,784.99%12.51M | ---- | ---- | ---- | ---180.74K | ---129.12K | ---- |
Net PPE purchase and sale | 90.46%-13.83K | -215.06%-47.34K | -0.66%64.59K | 225.32%213.84K | 2,821.52%10.75K | -690,461.90%-144.98K | -4,281.05%-15.03K | 188.19%65.02K | 259.79%65.73K | ---395 |
Net other investing changes | ---6M | -1,000.33%-5.89M | -55,547.65%-36.8M | ---- | ---- | ---- | -133,823.50%-535.69K | -1,200.59%-66.12K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,638.96%-6.01M | -978.90%-5.94M | -20,482.19%-37.43M | -18,489.53%-24.08M | -29,079.00%-13.19M | 6,225.07%390.72K | -74,021.27%-550.72K | -130.74%-181.85K | -608.67%-129.51K | -409.87%-45.21K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -46.84%8.36M | -82.56%2.17M | 1,034.00%30.12M | 424.93%1.5M | -45.11%405.42K | 6,270.85%15.73M | 801.42%12.47M | 158.16%2.66M | 9.09%286.64K | 343.64%738.62K |
Net issuance payments of debt | 3,797.97%8.16M | 718.44%2M | -348.76%-365.36K | 551.23%195.91K | 90.71%-18.01K | -1,795.01%-220.62K | -181.54%-322.64K | 500.11%146.87K | -537.57%-43.42K | -276.44%-193.73K |
Proceeds from stock option exercised by employees | 318.51%166.24K | 779.94%137.81K | -9.40%1.78M | 2,329.81%1.3M | -67.58%423.42K | -83.88%39.72K | -95.62%15.66K | --1.96M | --53.52K | --1.31M |
Net other financing activities | -99.75%39.63K | -99.68%41.37K | 5,167.45%28.7M | -97.02%8.24K | 100.00%1 | 130,881.99%15.92M | 1,928.34%12.78M | -45.74%544.88K | 9.38%276.53K | -271.48%-373.75K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -46.84%8.36M | -82.56%2.17M | 1,034.00%30.12M | 424.93%1.5M | -45.11%405.42K | 6,270.85%15.73M | 801.42%12.47M | 158.16%2.66M | 9.09%286.64K | 343.64%738.62K |
Net cash flow | ||||||||||
Beginning cash position | -81.10%2.39M | -9.83%926.06K | 406.63%1.03M | 693.82%11.63M | 2,066.73%23.5M | 849.15%12.64M | 378.84%1.03M | -78.88%202.71K | 498.51%1.47M | 84.64%1.08M |
Current changes in cash | -116.30%-1.76M | -87.02%1.48M | -146.41%-280.46K | -1,566.83%-10.07M | -5,554.29%-12.46M | 7,473.47%10.81M | 915.22%11.44M | 186.23%604.28K | -160.03%-604.05K | 186.35%228.42K |
Effect of exchange rate changes | 31.98%71.01K | -112.33%-21.58K | -18.40%179.53K | -486.43%-639.45K | 287.16%590.21K | 160.80%53.8K | 1,954.61%174.96K | 592.51%220K | -18.04%165.47K | 295.29%152.45K |
End cash Position | -97.03%697.78K | -81.10%2.39M | -9.83%926.06K | -9.83%926.06K | 693.82%11.63M | 2,066.73%23.5M | 849.15%12.64M | 378.84%1.03M | 378.84%1.03M | 498.51%1.47M |
Free cash flow | 24.41%-4.13M | 1,144.69%5.2M | 408.98%6.34M | 2,928.00%25.16M | -2,388.20%-12.86M | -1,310.23%-5.46M | -94.22%-498.17K | -18.90%-2.05M | -78.84%-889.59K | -21.09%-517K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data