(Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.80%536K | 42.56%1.64M | -83.05%356.51K | 172.44%1.6M | 172.44%1.6M | 1,855.28%1.84M | 887.45%1.15M | 3,825.59%2.1M | -63.70%586.82K | -63.70%586.82K |
-Cash and cash equivalents | -70.80%536K | 42.56%1.64M | -83.05%356.51K | 172.44%1.6M | 172.44%1.6M | 1,855.28%1.84M | 887.45%1.15M | 3,825.59%2.1M | -63.70%586.82K | -63.70%586.82K |
Receivables | 116.87%3.01M | 144.11%2.78M | 308.87%2.64M | 257.93%1.39M | 257.93%1.39M | 155.44%1.39M | 182.60%1.14M | 40.18%645.49K | -11.95%389.65K | -11.95%389.65K |
-Accounts receivable | 116.87%3.01M | 144.11%2.78M | 308.87%2.64M | 257.93%1.39M | 257.93%1.39M | 155.44%1.39M | 182.60%1.14M | 40.18%645.49K | -11.95%389.65K | -11.95%389.65K |
Inventory | 125.16%3.48M | 65.38%3.25M | 109.61%3.36M | 82.38%2.92M | 82.38%2.92M | -3.80%1.54M | 14.81%1.96M | -7.08%1.6M | -0.87%1.6M | -0.87%1.6M |
Prepaid assets | 66.76%970K | 58.53%675.8K | 12.70%313.34K | 67.54%331.82K | 67.54%331.82K | 90.97%581.66K | 36.38%426.3K | -22.36%278.04K | -12.48%198.06K | -12.48%198.06K |
Total current assets | 49.39%7.99M | 78.34%8.34M | 44.03%6.67M | 124.99%6.25M | 124.99%6.25M | 110.04%5.35M | 83.96%4.68M | 78.29%4.63M | -28.83%2.78M | -28.83%2.78M |
Non current assets | ||||||||||
Net PPE | 122.02%20.28M | 113.99%19.55M | 131.03%19.67M | 61.37%9.69M | 61.37%9.69M | 51.81%9.13M | 47.64%9.13M | 35.48%8.52M | -6.25%6M | -6.25%6M |
-Gross PPE | 108.89%24.37M | 101.53%23.16M | 120.84%23.61M | 53.95%12.37M | 53.95%12.37M | 47.36%11.67M | 44.40%11.49M | 35.73%10.69M | 1.99%8.03M | 1.99%8.03M |
-Accumulated depreciation | -61.60%-4.1M | -53.24%-3.61M | -80.97%-3.94M | -32.03%-2.68M | -32.03%-2.68M | -33.29%-2.54M | -33.08%-2.36M | -36.73%-2.18M | -37.79%-2.03M | -37.79%-2.03M |
Goodwill and other intangible assets | 231.74%18.5M | 217.65%17.83M | 397.30%16.81M | 299.41%10.07M | 299.41%10.07M | 120.34%5.58M | 122.69%5.61M | 33.52%3.38M | -0.97%2.52M | -0.97%2.52M |
-Goodwill | 232.70%11.12M | 232.70%11.12M | 347.62%11.12M | 217.28%6.69M | 217.28%6.69M | 58.54%3.34M | 58.54%3.34M | 17.84%2.48M | 0.00%2.11M | 0.00%2.11M |
-Other intangible assets | 230.30%7.37M | 195.48%6.71M | 535.13%5.69M | 719.43%3.38M | 719.43%3.38M | 429.39%2.23M | 450.76%2.27M | 111.69%895.74K | -5.67%412.33K | -5.67%412.33K |
Non current prepaid assets | 986.12%184K | 57.28%152.36K | -86.07%152.79K | 120.69%777.13K | 120.69%777.13K | --16.94K | --96.87K | --1.1M | 1,222.00%352.13K | 1,222.00%352.13K |
Other non current assets | --816K | --816.47K | --806.47K | --806.47K | --806.47K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 170.10%39.77M | 158.32%38.35M | 188.20%37.44M | 140.42%21.34M | 140.42%21.34M | 71.55%14.72M | 69.76%14.85M | 46.92%12.99M | -1.11%8.88M | -1.11%8.88M |
Total assets | 137.94%47.76M | 139.16%46.69M | 150.33%44.11M | 136.75%27.59M | 136.75%27.59M | 80.36%20.07M | 72.96%19.52M | 54.04%17.62M | -9.51%11.65M | -9.51%11.65M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 78.89%2.81M | 85.81%4.09M | 136.32%4.06M | 51.50%2.6M | 51.50%2.6M | -2.52%1.57M | 73.24%2.2M | 82.19%1.72M | 312.41%1.72M | 312.41%1.72M |
-accounts payable | 78.89%2.81M | 85.81%4.09M | 136.32%4.06M | 51.50%2.6M | 51.50%2.6M | -2.52%1.57M | 73.24%2.2M | 82.19%1.72M | 312.41%1.72M | 312.41%1.72M |
Current accrued expenses | 75.66%1.6M | 10.08%1.06M | -13.51%675.3K | -16.94%755.46K | -16.94%755.46K | 37.88%911.4K | 63.96%960.5K | 101.35%780.74K | 228.80%909.56K | 228.80%909.56K |
Current debt and capital lease obligation | 791.18%2.1M | 735.49%2.34M | 502.35%1.73M | -68.18%184.31K | -68.18%184.31K | -82.35%235.75K | -73.93%279.55K | 2,766.73%287.5K | 6,109.41%579.21K | 6,109.41%579.21K |
-Current debt | 1,002.80%1.39M | 524.88%1.58M | 284.51%999.9K | -82.96%94.01K | -82.96%94.01K | -90.53%125.68K | -76.31%252.09K | --260.04K | --551.75K | --551.75K |
-Current capital lease obligation | 549.56%715K | 2,668.97%760.36K | 2,565.29%731.89K | 228.85%90.3K | 228.85%90.3K | 1,151.84%110.07K | 228.08%27.46K | 173.81%27.46K | 194.38%27.46K | 194.38%27.46K |
Current deferred liabilities | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 78.87%44.72K | 76.38%44.1K | 76.38%44.1K |
Current liabilities | 139.58%6.51M | 117.44%7.49M | 128.43%6.46M | 8.95%3.54M | 8.95%3.54M | -25.59%2.72M | 16.13%3.44M | -63.76%2.83M | -61.44%3.25M | -61.44%3.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 574.53%4.98M | 629.94%6.08M | 743.52%5.03M | 37.86%804.88K | 37.86%804.88K | 39.08%737.55K | 48.92%833.36K | -10.32%595.84K | -5.88%583.84K | -5.88%583.84K |
-Long term debt | 271.92%1.93M | 272.51%2.84M | 219.61%1.66M | 15.69%601.58K | 15.69%601.58K | -0.29%520K | 39.67%763.61K | -18.89%520K | -12.61%520K | -12.61%520K |
-Long term capital lease obligation | 1,297.83%3.04M | 4,543.15%3.24M | 4,335.72%3.36M | 218.45%203.29K | 218.45%203.29K | 2,370.50%217.55K | 440.93%69.75K | 225.47%75.84K | 152.16%63.84K | 152.16%63.84K |
Preferred securities outside stock equity | --0 | --0 | --0 | -90.84%50K | -90.84%50K | --50K | 994.62%820.96K | --50K | --545.95K | --545.95K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1 | --1 | ---- | ---- |
Total non current liabilities | 531.70%4.98M | 267.71%6.08M | 678.22%5.03M | -24.33%854.88K | -24.33%854.88K | 48.51%787.55K | 160.68%1.65M | -2.79%645.84K | 82.13%1.13M | 82.13%1.13M |
Total liabilities | 227.66%11.49M | 166.21%13.57M | 230.62%11.49M | 0.37%4.4M | 0.37%4.4M | -16.20%3.51M | 41.61%5.1M | -58.98%3.47M | -51.60%4.38M | -51.60%4.38M |
Shareholders'equity | ||||||||||
Share capital | -70.45%18K | 73.51%42.7K | 69.39%24.16K | 610.01%7.73K | 610.01%7.73K | 324.28%60.92K | 164.14%24.61K | -76.46%14.27K | -21.49%1.09K | -21.49%1.09K |
-common stock | -69.96%18K | 80.86%42.7K | 82.16%24.16K | 8,587.64%7.73K | 8,587.64%7.73K | 348.56%59.92K | 184.08%23.61K | -77.74%13.27K | -77.00%89 | -77.00%89 |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | 0.00%1K | -0.60%1K | 0.00%1K | 0.00%1K | 0.00%1K |
Retained earnings | -33.08%-99.42M | -28.21%-91.16M | -26.89%-85.78M | -23.28%-79.62M | -23.28%-79.62M | -23.07%-74.71M | -23.47%-71.1M | -22.16%-67.6M | -20.58%-64.58M | -20.58%-64.58M |
Paid-in capital | 48.74%135.68M | 45.31%124.24M | 44.84%118.38M | 43.07%102.8M | 43.07%102.8M | 34.86%91.22M | 31.01%85.5M | 40.32%81.73M | 25.21%71.85M | 25.21%71.85M |
Total stockholders'equity | 118.95%36.27M | 129.60%33.12M | 130.61%32.62M | 218.87%23.19M | 218.87%23.19M | 138.53%16.57M | 87.64%14.43M | 376.45%14.15M | 89.96%7.27M | 89.96%7.27M |
Total equity | 118.95%36.27M | 129.60%33.12M | 130.61%32.62M | 218.87%23.19M | 218.87%23.19M | 138.53%16.57M | 87.64%14.43M | 376.45%14.15M | 89.96%7.27M | 89.96%7.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data