(Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -129.51%-5.44M | -69.37%-2.67M | -49.37%-3.58M | -96.20%-9.39M | -117.39%-3.05M | -135.17%-2.37M | -90.11%-1.58M | -54.85%-2.39M | 44.58%-4.79M | 35.78%-1.4M |
Net income from continuing operations | -128.75%-8.26M | -53.78%-5.37M | -104.09%-6.16M | -36.40%-15.04M | -26.66%-4.91M | -15.60%-3.61M | -55.91%-3.5M | -69.52%-3.02M | 36.90%-11.02M | 41.54%-3.88M |
Operating gains losses | ---- | ---- | ---- | 74.13%-269.04K | -133.73%-253.04K | ---- | ---- | ---- | -131.50%-1.04M | -76.33%750.1K |
Depreciation and amortization | 94.10%792.97K | 75.23%736.43K | 304.87%644.6K | 58.08%1.06M | -48.14%75.95K | 146.05%408.53K | 117.49%420.26K | -4.86%159.21K | 3.41%673.06K | 1.79%146.46K |
Other non cash items | 164.05%2.6M | 168.94%2.2M | 304.18%1.86M | -11.76%3.56M | 67.67%1.3M | -68.21%986.55K | 399.69%817.18K | 6.95%459.28K | 5.89%4.03M | 386.68%772.55K |
Change In working capital | -192.66%-333.5K | -200.30%-619.85K | 165.99%65.35K | -56.50%911.35K | -30.87%506.35K | -126.81%-113.96K | -2.48%617.99K | -132.59%-99.03K | 810.69%2.1M | 4.77%732.48K |
-Change in receivables | 334.08%576.88K | -339.51%-525.2K | -366.11%-202.68K | 114.70%113.58K | -57.83%64.58K | -76.89%-246.44K | 104.96%219.28K | 212.15%76.16K | 149.95%52.9K | 422.90%153.15K |
-Change in inventory | -154.14%-227.58K | -21.77%109.22K | 2,363.25%135.37K | 937.64%301.27K | -8,641.23%-252.74K | 296.41%420.38K | 1,275.97%139.6K | 95.51%-5.98K | 21.39%-35.97K | -95.97%2.96K |
-Change in prepaid assets | 10.81%-283.16K | -222.07%-362.45K | -93.68%16.61K | 648.84%211.54K | 255.36%378.54K | -4,067.00%-317.48K | -347.07%-112.54K | 299.52%263.02K | -69.99%28.25K | -65.39%106.52K |
-Change in payables and accrued expense | -574.34%-140.33K | 12.97%419.84K | 184.33%364.49K | -86.10%284.97K | -32.75%315.97K | -93.43%29.58K | -24.62%371.65K | -167.88%-432.23K | 963.99%2.05M | 2,671.42%469.85K |
-Change in other current liabilities | ---259.31K | ---261.25K | ---248.44K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -129.51%-5.44M | -69.37%-2.67M | -49.37%-3.58M | -96.20%-9.39M | -117.39%-3.05M | -135.17%-2.37M | -90.11%-1.58M | -54.85%-2.39M | 44.58%-4.79M | 35.78%-1.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -347.30%-3.48M | 92.08%-169.05K | -234.38%-11.31M | -2,579.35%-12.17M | -1,495.68%-5.88M | -1,874.53%-778.03K | -1,896.29%-2.13M | -14,706.11%-3.38M | 69.30%-454.4K | -77.33%-368.49K |
Net PPE purchase and sale | -40.06%-1.2M | -132.73%-162.98K | -495.43%-3.5M | -594.39%-1.74M | -594.41%-789.72K | -27,297.84%-857.55K | --498.02K | ---588.47K | ---250.25K | ---113.73K |
Net intangibles purchase and sale | -805,451.97%-2.25M | 99.61%-6.49K | ---2M | ---2.63M | -3,732.51%-970.72K | 101.04%279 | ---1.66M | --0 | --0 | --26.72K |
Net business purchase and sale | 35.00%-325 | --0 | -153.61%-6.98M | -2,241.09%-7.61M | -1,102.94%-3.91M | ---500 | ---946K | ---2.75M | -523.62%-325K | -1,098.60%-325K |
Net other investing changes | -139.34%-31.77K | 101.54%427 | 2,900.58%1.17M | -265.49%-200K | -584.97%-211K | 19.77%80.74K | -173.47%-27.81K | -308.62%-41.93K | 574.13%120.85K | 248.93%43.51K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -347.88%-3.48M | 92.08%-169.05K | -234.38%-11.31M | -2,579.35%-12.17M | -1,495.95%-5.88M | -1,872.25%-777.03K | -1,896.29%-2.13M | -14,706.11%-3.38M | 69.30%-454.4K | -77.33%-368.49K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 103.90%7.82M | 49.88%4.13M | 87.09%13.65M | 455.16%23.39M | 319.56%9.5M | 292.88%3.84M | 185.58%2.76M | 110,034.98%7.29M | -34.34%4.21M | -19.88%2.26M |
Net issuance payments of debt | -833.82%-1.82M | 1,118.36%1.74M | 93.07%-22.58K | -306.05%-893.73K | 42.00%-515.73K | -184.96%-194.76K | -86.99%142.43K | -24,684.40%-325.67K | -88.52%433.74K | -131.95%-889.22K |
Net common stock issuance | 1,050.85%7.64M | --2.48M | --17.84M | --8.72M | --8.06M | --664K | --0 | --0 | --0 | --0 |
Net preferred stock issuance | -100.00%-100 | --0 | -140.04%-3.05M | 374.03%17.88M | 10.23%2.93M | 261.70%3.74M | 4,673.92%3.58M | --7.62M | --3.77M | --2.66M |
Proceeds from stock option exercised by employees | 471,039.60%1.18M | --24.15K | --0 | -90.55%750 | ---250 | --250 | --0 | -90.55%750 | -99.70%7.94K | --0 |
Net other financing activities | 317.37%819.07K | ---110.5K | ---1.12M | ---2.32M | ---973.97K | -30.94%-376.81K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 103.90%7.82M | 49.88%4.13M | 87.09%13.65M | 455.16%23.39M | 319.56%9.5M | 292.88%3.84M | 185.58%2.76M | 110,034.98%7.29M | -34.34%4.21M | -19.88%2.26M |
Net cash flow | ||||||||||
Beginning cash position | 113.71%2.45M | -44.71%1.16M | 309.87%2.41M | -63.70%586.82K | 1,855.38%1.84M | 1,306.86%1.15M | 3,825.52%2.1M | -63.70%586.82K | -69.62%1.62M | -92.06%93.9K |
Current changes in cash | -259.69%-1.1M | 234.91%1.29M | -181.92%-1.24M | 276.61%1.82M | 15.51%569.38K | 5,482.79%688.3K | -3,514.91%-955.73K | 197.03%1.52M | 72.20%-1.03M | 13.59%492.93K |
End cash Position | -26.31%1.35M | 113.71%2.45M | -44.71%1.16M | 309.87%2.41M | 309.87%2.41M | 1,855.38%1.84M | 1,306.86%1.15M | 3,825.52%2.1M | -63.70%586.82K | -63.70%586.82K |
Free cash flow | -175.39%-8.89M | -3.82%-2.84M | -204.45%-9.08M | -173.12%-13.76M | -222.86%-4.81M | -212.93%-3.23M | -195.38%-2.74M | -87.69%-2.98M | 50.05%-5.04M | 37.33%-1.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data