(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -29,975.07%-1.28M | -2,693.05%-1.36M | -1,809.97%-841K | 49.24%-740.08K | -484.65%-651.56K | 104.19%4.28K | 87.26%-48.77K | 94.89%-44.03K | 76.82%-1.46M | 90.32%-111.44K |
Net income from continuing operations | 28.12%-1.66M | -842.77%-2.72M | -142.91%-926.64K | 1.96%-3.72M | -47.41%-742.26K | -455.70%-2.31M | 57.39%-288.07K | 82.67%-381.48K | 72.61%-3.8M | 91.48%-503.51K |
Operating gains losses | --0 | ---- | ---- | ---589 | ---- | ---- | ---- | ---- | ---- | ---- |
Asset impairment expenditure | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --12.1K | ---- |
Remuneration paid in stock | -274.04%-102.96K | 521.42%442.48K | 449.54%391.3K | -59.41%579.31K | 266.59%377.74K | -59.55%59.16K | -46.58%71.21K | -93.18%71.21K | -79.58%1.43M | -97.61%103.04K |
Other non cashItems | -65.15%529.73K | --0 | -5.06%19.08K | 1,837.37%1.58M | -24.37%15.78K | 6,444.87%1.52M | -9.25%20.21K | 34.10%20.1K | -76.88%81.34K | -52.68%20.87K |
Change In working capital | -105.88%-43.28K | -140.64%-60.11K | -231.93%-324.74K | 1.18%827.65K | -218.03%-302.24K | 410.38%735.85K | 7.40%147.89K | -12.10%246.15K | 254.17%817.97K | -36.95%256.06K |
-Change in receivables | --0 | 66,975.00%10.73K | --16.52K | -35,804.35%-16.52K | 4,687.50%383 | -264.77%-16.92K | 100.15%16 | --0 | 63.20%-46 | 700.00%8 |
-Change in prepaid assets | -372.18%-566.78K | 4,518.79%321.7K | ---400.97K | -73.22%3.92K | 1,890.16%116.99K | -8,779.25%-120.03K | -11.35%6.97K | --0 | 158.34%14.63K | -102.28%-6.54K |
-Change in payables and accrued expense | -40.02%523.5K | -378.57%-392.54K | -75.74%59.71K | 4.59%840.25K | -259.80%-419.61K | 558.58%872.79K | 0.52%140.91K | -8.19%246.15K | 213.63%803.38K | 120.02%262.59K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -29,975.07%-1.28M | -2,693.05%-1.36M | -1,809.97%-841K | 49.24%-740.08K | -484.65%-651.56K | 104.19%4.28K | 87.26%-48.77K | 94.89%-44.03K | 76.82%-1.46M | 90.32%-111.44K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -37.37%564.62K | -84.03%5.35K | 4,903.55%2.43M | 168.81%1.45M | 941.70%469.49K | 481.67%901.58K | -76.11%33.51K | -75.71%48.66K | -92.21%540.62K | 45.07K |
Net issuance payments of debt | 127.97%26.83K | -99.24%254 | -187.49%-42.57K | -81.60%99.49K | 151.25%113.24K | -161.88%-95.92K | -76.11%33.51K | -75.71%48.66K | --540.62K | --45.07K |
Net common stock issuance | --0 | ---10K | --2.49M | --1.35M | --371.25K | --982.5K | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --537.79K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -37.37%564.62K | -84.03%5.35K | 4,903.55%2.43M | 168.81%1.45M | 941.70%469.49K | 481.67%901.58K | -76.11%33.51K | -75.71%48.66K | -92.21%540.62K | --45.07K |
Net cash flow | ||||||||||
Beginning cash position | 199,233.33%944.84K | 32,684.25%2.3M | 28,578.52%715.53K | -99.73%2.5K | 1,702.75%897.39K | -90.80%474 | -97.21%7.03K | -99.73%2.5K | 193.23%916.75K | -97.61%49.78K |
Current changes in cash | -178.69%-712.84K | -8,793.35%-1.36M | 34,343.07%1.59M | 177.73%713.16K | -174.31%-182.07K | 1,613.66%905.86K | 93.71%-15.26K | 100.70%4.63K | -240.84%-917.49K | 94.24%-66.38K |
Effect of exchange rate changes | 85.42%-1.3K | -136.94%-3.21K | -4,766.30%-4.48K | -103.87%-125 | -98.92%207 | -8.54%-8.94K | 320.06%8.7K | 97.49%-92 | 106.83%3.23K | 221.35%19.09K |
End cash Position | -74.29%230.7K | 199,233.33%944.84K | 32,684.25%2.3M | 28,578.52%715.53K | 28,578.52%715.53K | 1,702.75%897.39K | -90.80%474 | -97.21%7.03K | -99.73%2.5K | -99.73%2.5K |
Free cash from | -29,975.07%-1.28M | -2,693.05%-1.36M | -1,809.97%-841K | 49.24%-740.08K | -484.65%-651.56K | 104.19%4.28K | 87.26%-48.77K | 94.89%-44.03K | 76.82%-1.46M | 90.32%-111.44K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data