(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 139.91%455.81K | 97.24%-52.64K | 186.87%2.67M | -123.31%-1.14M | -132.85%-1.91M | -225.98%-3.07M | -82.47%791.88K | -316.08K | -511.39K | -819.1K |
Net income from continuing operations | 97.74%-60.18K | -1,006,079.49%-1.57M | 75.67%-1.3M | -144.89%-2.66M | 100.03%156 | -423.68%-5.35M | -115.46%-956.84K | ---1.07M | ---1.09M | ---452.78K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | 174.08%545.03K | ---- | ---- | ---- |
Depreciation and amortization | 150.25%243.83K | 179.43%220.95K | 37.42%118.56K | 549.57%97.44K | 510.68%79.07K | 605.33%86.28K | 20.68%226.2K | --218.22K | --15K | ---19.25K |
Other non cash items | 732.32%364.95K | 119.81%23.25K | -99.95%2.61K | --43.85K | ---117.39K | --4.75M | --240.05K | ---- | ---- | ---- |
Change In working capital | -110.11%-92.79K | 168.08%1.27M | 239.29%3.85M | 63.82%917.63K | -438.53%-1.87M | -457.52%-2.76M | 143.57%737.44K | ---248.64K | --560.16K | ---347.07K |
-Change in receivables | -1,874.44%-1.91M | 54.34%-699.81K | 27.45%468.42K | -82.72%107.74K | -25,195.30%-1.53M | -54.18%367.54K | 83.50%-244.36K | ---1.68M | --623.36K | --6.11K |
-Change in inventory | 112.37%11.56K | 99.82%-132 | 80.70%-216.57K | 61.41%-93.4K | 70.84%-74.31K | -207.98%-1.12M | 78.84%-265.62K | --595.59K | ---242.02K | ---254.87K |
-Change in prepaid assets | 115.10%19.63K | -236.69%-56.81K | 185.39%200.28K | 15.47%-130K | -114.21%-16.87K | 99.24%70.18K | 355.45%210.34K | --210.16K | ---153.79K | --118.75K |
-Change in payables and accrued expense | -146.65%-324.02K | 476.75%928.03K | 83.13%908.02K | 178.61%694.57K | -130.14%-246.33K | -7.94%495.84K | 349.97%1.09M | --406.26K | --249.3K | ---107.03K |
-Change in other current assets | --0 | --0 | 229.42%2.48M | -138.35%-38.51K | 54.45%-54.31K | -3,853.52%-1.92M | 96.82%-140 | ---32.35K | --100.4K | ---119.23K |
-Change in other current liabilities | -79.15%-84.09K | -88.69%-83.18K | -22.48%-80.31K | ---46.94K | ---44.08K | ---65.57K | -34.85%-168.11K | ---168.11K | --0 | --0 |
-Change in other working capital | 417.72%2.2M | 1,091.51%1.18M | 115.24%90.52K | 2,580.48%424.16K | 980.09%99.4K | -105.12%-594.07K | -88.33%118.17K | --415.7K | ---17.1K | --9.2K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 139.91%455.81K | 97.24%-52.64K | 186.87%2.67M | -123.31%-1.14M | -132.85%-1.91M | -225.98%-3.07M | -82.47%791.88K | ---316.08K | ---511.39K | ---819.1K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,840.83%-534.02K | -8,042.35%-1.1M | 86.53%-332.34K | -27.52K | -13.52K | -55,895.23%-2.47M | -80.17%-41.43K | -37.02K | 0 | 0 |
Capital expenditure reported | ---533.98K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | --0 | 1,874.29%332.34K | -612.42%-332.34K | ---23.64K | ---18.73K | -958.54%-46.65K | -80.17%-41.43K | ---37.02K | --0 | --0 |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Net other investing changes | 98.97%-40 | ---- | ---- | ---3.87K | --5.21K | ---2.42M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,840.83%-534.02K | -8,042.35%-1.1M | 86.53%-332.34K | ---27.52K | ---13.52K | -55,895.23%-2.47M | -80.17%-41.43K | ---37.02K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.71%879.13K | -101.23%-20.88K | -95.11%92.13K | 2,942.08%864.32K | 879.00%1.7M | 2,968.89%1.88M | -122.45%-1.8M | -1.55M | 28.41K | -218.14K |
Net issuance payments of debt | -2.79%879.13K | -107.73%-137.34K | 12.32%2.07M | 521.94%904.37K | 13,048.64%1.78M | 2,903.48%1.84M | 148.98%162.85K | --69.6K | --145.41K | --13.52K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | -375.98%-1.97M | ---- | ---- | --0 |
Net other financing activities | --0 | 249.30%116.46K | -4,699.63%-1.98M | ---- | ---78K | --42.96K | ---- | ---- | ---117K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1.71%879.13K | -101.23%-20.88K | -95.11%92.13K | 2,942.08%864.32K | 879.00%1.7M | 2,968.89%1.88M | -122.45%-1.8M | ---1.55M | --28.41K | ---218.14K |
Net cash flow | ||||||||||
Beginning cash position | 15.08%6.65M | 30.41%7.83M | -44.10%5.4M | -52.00%5.78M | -54.11%6M | -9.83%9.66M | 52.46%10.71M | --11.56M | --12.04M | --13.08M |
Current changes in cash | 362.46%800.91K | -430.46%-1.17M | 166.43%2.43M | 36.82%-305.16K | 78.65%-221.45K | -254.34%-3.66M | -128.56%-1.05M | ---1.9M | ---482.98K | ---1.04M |
End cash Position | 36.13%7.45M | 15.08%6.65M | 30.41%7.83M | -52.63%5.47M | -52.00%5.78M | -54.11%6M | -9.83%9.66M | --9.66M | --11.56M | --12.04M |
Free cash flow | 93.29%-78.17K | 40.10%-1.15M | 174.91%2.34M | -127.93%-1.17M | -135.13%-1.93M | -228.13%-3.12M | -83.31%750.45K | ---353.1K | ---511.39K | ---819.1K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data