(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -20.12%3.73M | -210.82%-3.82M | -254.91%-6.6M | -58.05%27.8M | -54.67%15.42M | -82.91%4.67M | 147.92%3.45M | -64.80%4.26M | 103.68%66.27M | -45.17%34.02M |
Net income from continuing operations | 91.55%-15.43M | -185.56%-4.94M | -184.79%-8.38M | -29.29%-164.48M | -76.07%2.49M | -172.03%-182.63M | 109.66%5.78M | 192.45%9.89M | -1,288.51%-127.22M | -31.46%10.42M |
Operating gains losses | ---- | ---- | ---- | 34.03%835K | ---- | ---- | ---- | ---- | 150.36%623K | 410.47%1.34M |
Depreciation and amortization | -1.83%1.07M | 1.40%1.09M | -3.25%1.1M | -25.70%4.56M | 0.24%1.25M | -27.04%1.09M | -34.97%1.07M | -34.43%1.14M | -26.55%6.13M | -33.71%1.25M |
Deferred tax | 8.82%-4.18M | -587.00%-3.3M | -235.40%-2.44M | 82.26%-3.5M | 251.21%1.13M | 70.30%-4.58M | 121.44%677K | -76.21%-726K | -322.83%-19.73M | -111.02%-746K |
Other non cash items | 58.61%479K | -46.50%130K | -101.25%-14K | ---- | ---- | --302K | --243K | --1.12M | ---- | ---- |
Change In working capital | -19.13%-10.4M | 112.37%845K | 118.97%1.86M | -396.36%-15.89M | -47.45%9.47M | -392.30%-8.73M | 80.13%-6.83M | -152.27%-9.8M | 151.84%5.36M | -47.50%18.02M |
-Change in receivables | 73.50%-548K | -22.67%-13.16M | -97.53%-11.36M | 166.16%6.69M | -4.03%25.24M | -8.67%-2.07M | 41.97%-10.73M | 64.10%-5.75M | 60.73%-10.11M | -26.62%26.3M |
-Change in prepaid assets | -50.13%1.54M | 145.72%3.65M | 96.96%2.2M | -328.97%-3.57M | -90.19%194K | -9.74%3.09M | -34.44%-7.97M | -46.23%1.12M | 162.03%1.56M | 704.07%1.98M |
-Change in payables and accrued expense | -87.86%-11.36M | -21.34%9.94M | 18,760.78%9.52M | -152.02%-1.97M | 30.43%-8.51M | 33.19%-6.05M | 219.35%12.64M | -100.14%-51K | -61.95%3.78M | -116.77%-12.23M |
-Change in other working capital | 99.06%-35K | 154.49%419K | 129.37%1.5M | -268.13%-17.05M | -479.35%-7.46M | -135.28%-3.71M | -222.06%-769K | -72.11%-5.11M | 26.85%10.14M | -49.23%1.97M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -20.12%3.73M | -210.82%-3.82M | -254.91%-6.6M | -58.05%27.8M | -54.67%15.42M | -82.91%4.67M | 147.92%3.45M | -64.80%4.26M | 103.68%66.27M | -45.17%34.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -145.35%-10.92M | -105.73%-806K | 479.72%24.64M | 129.66%16.29M | -699.08%-26.12M | 2,244.43%24.08M | 124.65%14.08M | 503.32%4.25M | -648.11%-54.91M | 597.72%4.36M |
Capital expenditure reported | 22.37%-715K | 14.80%-806K | 22.53%-581K | 11.62%-3.51M | -39.29%-897K | 18.21%-921K | 17.67%-946K | 29.04%-750K | -5.16%-3.98M | 26.82%-644K |
Net PPE purchase and sale | ---- | ---- | ---- | 64.71%28K | ---- | ---- | ---- | ---- | -85.09%17K | 0.00%4K |
Net business purchase and sale | ---10.21M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -38.33%-5.95M | --0 |
Net investment purchase and sale | --0 | --0 | 404.50%25.23M | 143.94%19.78M | -604.50%-25.23M | --25M | 130.00%15M | --5M | -350.18%-45M | --5M |
Net other investing changes | 33.33%4K | ---- | ---- | ---- | ---- | --3K | --22K | --1K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -145.35%-10.92M | -105.73%-806K | 479.72%24.64M | 129.66%16.29M | -699.08%-26.12M | 2,244.43%24.08M | 124.65%14.08M | 503.32%4.25M | -648.11%-54.91M | 597.72%4.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 94.14%-148K | 91.19%-146K | -3,418.18%-365K | -870.60%-190.44M | -864.47%-186.27M | -835.93%-2.53M | -4,776.47%-1.66M | 375.00%11K | -1,963.34%-19.62M | -80,370.83%-19.31M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---19.63M | ---19.33M |
Cash dividends paid | ---- | ---- | ---- | ---184.38M | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | 209.32%365K | 400.00%140K | 4.76%44K | 1,644.44%157K | -38.46%24K | -90.71%118K | 47.37%28K |
Net other financing activities | 94.24%-148K | 91.96%-146K | -2,707.69%-365K | -5,637.50%-6.43M | -15,492.31%-2.03M | -19,676.92%-2.57M | -4,120.93%-1.82M | 69.77%-13K | 48.39%-112K | 69.77%-13K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 94.14%-148K | 91.19%-146K | -3,418.18%-365K | -870.60%-190.44M | -864.47%-186.27M | -835.93%-2.53M | -4,776.47%-1.66M | 375.00%11K | -1,963.34%-19.62M | -80,370.83%-19.31M |
Net cash flow | ||||||||||
Beginning cash position | -57.74%115.36M | -53.29%120.08M | -58.95%102.19M | -3.04%248.93M | 29.11%299.3M | 33.25%273M | -4.45%257.09M | -3.04%248.93M | 21.80%256.72M | 19.01%231.81M |
Current changes in cash | -127.97%-7.34M | -130.07%-4.77M | 107.46%17.68M | -1,671.17%-146.35M | -1,133.24%-196.97M | 1.08%26.23M | 124.66%15.86M | -22.84%8.52M | -118.95%-8.26M | -68.82%19.06M |
Effect of exchange rate changes | -238.81%-93K | -9.62%47K | 159.72%215K | -181.91%-385K | 92.66%-143K | -93.22%67K | -58.73%52K | -127.59%-360K | -79.92%470K | -342.71%-1.95M |
End cash Position | -63.94%107.93M | -57.74%115.36M | -53.29%120.08M | -58.95%102.19M | -58.95%102.19M | 29.11%299.3M | 33.25%273M | -4.45%257.09M | -3.04%248.93M | -3.04%248.93M |
Free cash flow | -19.56%3.02M | -285.00%-4.63M | -304.56%-7.18M | -61.01%24.29M | -56.48%14.52M | -85.69%3.75M | 129.98%2.5M | -68.22%3.51M | 116.63%62.29M | -45.43%33.37M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data