(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.48%13.46M | -41.75%16.37M | -14.16%23.55M | -13.95%32.98M | -13.95%32.98M | -13.47%34.95M | -43.26%28.1M | -43.62%27.44M | -42.74%38.32M | -42.74%38.32M |
-Cash and cash equivalents | -61.48%13.46M | -41.75%16.37M | -14.16%23.55M | -13.95%32.98M | -13.95%32.98M | 55.82%34.95M | 43.43%28.1M | -43.62%27.44M | -42.74%38.32M | -42.74%38.32M |
Receivables | ---- | ---- | ---- | ---- | ---- | --179K | ---- | ---- | ---- | ---- |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | --179K | ---- | ---- | ---- | ---- |
Inventory | ---- | ---- | ---- | --0 | --0 | 14.65%900K | -69.87%901K | -66.99%906K | -61.48%906K | -61.48%906K |
Restricted cash | --282K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -71.25%991K | -58.11%1.66M | 0.04%2.43M | 25.14%2.23M | 25.14%2.23M | 152.90%3.45M | 21.47%3.97M | -14.61%2.43M | 23.07%1.78M | 23.07%1.78M |
Total current assets | -62.68%14.74M | -45.31%18.03M | -15.57%25.98M | -14.15%35.21M | -14.15%35.21M | -7.20%39.48M | -40.90%32.97M | -43.29%30.77M | -42.02%41.01M | -42.02%41.01M |
Non current assets | ||||||||||
Net PPE | -18.91%4.11M | -17.48%4.37M | -15.99%4.62M | -14.92%4.86M | -14.92%4.86M | -14.35%5.07M | -13.22%5.3M | -13.12%5.5M | -12.75%5.71M | -12.75%5.71M |
-Gross PPE | -18.91%4.11M | -17.48%4.37M | -15.99%4.62M | -11.98%7.46M | -11.98%7.46M | -14.35%5.07M | -13.22%5.3M | -13.12%5.5M | -6.26%8.47M | -6.26%8.47M |
-Accumulated depreciation | ---- | ---- | ---- | 5.90%-2.6M | 5.90%-2.6M | ---- | ---- | ---- | -10.79%-2.76M | -10.79%-2.76M |
Other non current assets | -41.68%340K | -8.63%540K | -73.36%540K | -72.45%540K | -72.45%540K | -77.20%583K | -79.72%591K | -47.21%2.03M | -31.32%1.96M | -31.32%1.96M |
Total non current assets | -21.26%4.45M | -16.59%4.91M | -31.44%5.16M | -29.61%5.4M | -29.61%5.4M | -33.31%5.66M | -34.70%5.89M | -25.99%7.53M | -18.39%7.67M | -18.39%7.67M |
Total assets | -57.49%19.19M | -40.96%22.94M | -18.69%31.14M | -16.59%40.61M | -16.59%40.61M | -11.54%45.13M | -40.03%38.86M | -40.56%38.29M | -39.24%48.68M | -39.24%48.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -40.58%918K | -55.20%1.13M | 39.84%2.33M | -2.91%2.3M | -2.91%2.3M | 9.11%1.55M | -7.06%2.53M | -30.90%1.66M | -47.83%2.37M | -47.83%2.37M |
-accounts payable | -40.58%918K | -55.20%1.13M | 39.84%2.33M | -2.91%2.3M | -2.91%2.3M | 9.11%1.55M | -7.06%2.53M | -30.90%1.66M | -47.83%2.37M | -47.83%2.37M |
Current accrued expenses | -12.81%3.16M | -36.06%3M | -29.29%3.84M | -38.62%2.15M | -38.62%2.15M | -46.59%3.63M | -21.11%4.7M | -4.80%5.43M | 103.85%3.5M | 103.85%3.5M |
Current debt and capital lease obligation | 104.07%2M | 12.37%1.07M | 12.42%1.04M | 12.57%1.01M | 12.57%1.01M | -6.21%982K | 13.71%954K | 13.62%926K | 13.51%899K | 13.51%899K |
-Current debt | --902K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 12.22%1.1M | 12.37%1.07M | 12.42%1.04M | 12.57%1.01M | 12.57%1.01M | 12.49%982K | 13.71%954K | 13.62%926K | 13.51%899K | 13.51%899K |
Current liabilities | -1.14%6.09M | -36.33%5.21M | -10.13%7.21M | -13.49%7.55M | -13.49%7.55M | -33.50%6.16M | -14.02%8.18M | -10.16%8.02M | -4.94%8.73M | -4.94%8.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.58%35.56M | 85.14%35.4M | 89.98%35.47M | 86.75%35.23M | 86.75%35.23M | 80.40%34.33M | -1.18%19.12M | 206.27%18.67M | 199.03%18.87M | 199.03%18.87M |
-Long term debt | 7.86%31.97M | 122.40%31.53M | 132.39%31.32M | 129.40%30.81M | 129.40%30.81M | 121.89%29.64M | 5.23%14.18M | --13.48M | --13.43M | --13.43M |
-Long term capital lease obligation | -23.48%3.59M | -21.65%3.88M | -20.04%4.15M | -18.62%4.42M | -18.62%4.42M | -17.33%4.69M | -15.87%4.95M | -14.80%5.19M | -13.84%5.44M | -13.84%5.44M |
Derivative product liabilities | -22.42%851K | -27.37%1.29M | 114.91%3.11M | -0.15%5.48M | -0.15%5.48M | 26.38%1.1M | --1.78M | --1.45M | --5.48M | --5.48M |
Total non current liabilities | 2.77%36.41M | 75.56%36.69M | 91.78%38.58M | 67.19%40.71M | 67.19%40.71M | 78.04%35.43M | 8.01%20.9M | 230.04%20.12M | 285.94%24.35M | 285.94%24.35M |
Total liabilities | 2.20%42.5M | 44.10%41.9M | 62.74%45.79M | 45.89%48.26M | 45.89%48.26M | 42.63%41.58M | 0.75%29.08M | 87.31%28.14M | 113.49%33.08M | 113.49%33.08M |
Shareholders'equity | ||||||||||
Share capital | -93.33%1K | 50.00%21K | 100.00%18K | 112.50%17K | 112.50%17K | -91.33%15K | -91.52%14K | -94.55%9K | 14.29%8K | 14.29%8K |
-common stock | -93.33%1K | 50.00%21K | 100.00%18K | 112.50%17K | 112.50%17K | -91.33%15K | -91.52%14K | -94.55%9K | 14.29%8K | 14.29%8K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.96%-605.57M | -6.57%-600.63M | -7.23%-595.74M | -7.36%-588.06M | -7.36%-588.06M | -5.69%-571.53M | -7.26%-563.6M | -8.83%-555.59M | -10.86%-547.77M | -10.86%-547.77M |
Paid-in capital | 1.25%582.26M | 1.44%581.65M | 2.71%581.07M | 3.02%580.39M | 3.02%580.39M | 2.24%575.07M | 2.14%573.37M | 1.07%565.74M | 0.83%563.36M | 0.83%563.36M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --1K | --1K |
Total stockholders'equity | -756.78%-23.31M | -293.79%-18.96M | -244.32%-14.65M | -149.09%-7.66M | -149.09%-7.66M | -83.77%3.55M | -72.78%9.78M | -79.44%10.15M | -75.86%15.6M | -75.86%15.6M |
Total equity | -756.78%-23.31M | -293.79%-18.96M | -244.32%-14.65M | -149.09%-7.66M | -149.09%-7.66M | -83.77%3.55M | -72.78%9.78M | -79.44%10.15M | -75.86%15.6M | -75.86%15.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data