Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | (FY)Jun 30, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.76%59.55M | -44.68%56.3M | -14.87%101.78M | 22.65%119.56M | 61.49%97.48M | -66.61%60.36M | 1.55%180.79M | -12.17%178.04M | -2.81%202.72M | 103.59%208.58M |
Operating revenue | 5.76%59.55M | -44.68%56.3M | -14.87%101.78M | 22.65%119.56M | 61.49%97.48M | -66.61%60.36M | 1.55%180.79M | -12.17%178.04M | -2.81%202.72M | 103.59%208.58M |
Cost of revenue | 66.74%79.37M | -48.06%47.6M | -4.57%91.64M | -22.01%96.03M | 114.87%123.12M | -65.84%57.3M | 4.77%167.75M | 4.70%160.11M | 15.39%152.92M | 75.81%132.53M |
Gross profit | -327.69%-19.82M | -14.11%8.7M | -56.93%10.13M | 191.74%23.53M | -938.44%-25.65M | -76.53%3.06M | -27.29%13.04M | -64.00%17.93M | -34.53%49.79M | 180.94%76.06M |
Operating expense | -69.13%15.22M | 41.70%49.29M | 88.60%34.79M | -86.81%18.45M | 231.98%139.89M | 77.09%42.14M | -50.62%23.8M | -2.27%48.19M | -1.89%49.31M | 27.71%50.26M |
Selling and administrative expenses | 18.88%2.4M | -16.92%2.02M | -18.68%2.43M | -49.20%2.99M | -6.81%5.88M | -5.75%6.31M | -27.89%6.7M | -1.78%9.29M | 13.52%9.45M | -4.41%8.33M |
-General and administrative expense | 18.88%2.4M | -16.92%2.02M | -18.68%2.43M | -49.20%2.99M | -6.81%5.88M | -5.75%6.31M | -27.89%6.7M | -1.78%9.29M | 13.52%9.45M | -4.41%8.33M |
Depreciation amortization depletion | -65.58%5.09M | 19.24%14.8M | -4.63%12.41M | -28.53%13.01M | -38.80%18.21M | 199.14%29.75M | -70.26%9.95M | 7.80%33.44M | -3.30%31.02M | 28.77%32.08M |
-Depreciation and amortization | -65.58%5.09M | 19.24%14.8M | -4.63%12.41M | -28.53%13.01M | -38.80%18.21M | 199.14%29.75M | -70.26%9.95M | 7.80%33.44M | -3.30%31.02M | 28.77%32.08M |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | --643K | ---- | ---- | --1.05M | ---- | ---- |
Other operating expenses | -76.21%7.73M | 62.81%32.48M | 715.28%19.95M | -97.88%2.45M | 1,794.42%115.16M | -15.04%6.08M | 61.99%7.16M | -50.01%4.42M | -10.30%8.84M | 71.92%9.85M |
Operating profit | 13.68%-35.04M | -64.64%-40.59M | -584.93%-24.65M | 103.07%5.08M | -323.60%-165.54M | -263.19%-39.08M | 64.45%-10.76M | -6,379.05%-30.27M | -98.13%482K | 310.01%25.8M |
Net non-operating interest income (expenses) | -7.22%-1.9M | 41.84%-1.77M | 37.06%-3.05M | 2.08%-4.85M | -74.63%-4.95M | 25.50%-2.83M | -27.39%-3.8M | -237.40%-2.99M | 67.61%-885K | 5.20%-2.73M |
Non-operating interest income | -50.00%10K | -9.09%20K | 633.33%22K | -98.61%3K | -27.27%216K | -52.10%297K | 28.36%620K | 2.11%483K | -15.23%473K | 25.96%558K |
Non-operating interest expense | 11.27%1.83M | -46.55%1.64M | -36.65%3.07M | -6.12%4.85M | 64.96%5.17M | -29.23%3.13M | 27.53%4.42M | 155.45%3.47M | -58.72%1.36M | -1.05%3.29M |
Total other finance cost | -44.08%85K | --152K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | 355.11%4.12M | 90.14%-1.62M | -65.73%-16.38M | -25.58%-9.88M | -128.12%-7.87M | 96.35%-3.45M | -0.64%-94.56M | -7,574.70%-93.96M | 74.83%1.26M | -89.81%719K |
Special income (charges) | ---- | ---- | -273.69%-15M | ---4.01M | ---- | 99.90%-95K | -11.57%-97.63M | -49,261.24%-87.51M | 119.22%178K | -1,418.03%-926K |
-Less:Restructuring and mergern&acquisition | ---- | ---- | ---- | --47K | ---- | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | ---- | ---- | --15M | ---- | ---- | ---- | 11.73%97.87M | --87.59M | ---- | --938K |
-Less:Other special charges | ---- | ---- | ---- | --3.97M | ---- | ---- | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | -140.25%-95K | 174.42%236K | -51.69%86K | 1,383.33%178K | 119.67%12K |
Other non-operating income (expenses) | 355.11%4.12M | -17.37%-1.62M | 65.53%-1.38M | 62.85%-3.99M | -2,559.90%-10.75M | -113.16%-404K | 147.60%3.07M | -697.78%-6.45M | -34.41%1.08M | -76.90%1.65M |
Income before tax | 25.23%-32.82M | 0.39%-43.89M | -358.47%-44.06M | 94.00%-9.61M | -918.23%-160.21M | 84.16%-15.73M | -5.68%-99.33M | -397.69%-93.99M | -43.16%31.57M | 235.81%55.55M |
Income tax | 0 | 0 | 1.77M | 0 | -420.64%-12.01M | -324.98%-2.31M | 102.94%1.03M | -325.85%-34.87M | -36.01%15.44M | 1,165.08%24.13M |
Earnings from equity interest net of tax | ||||||||||
Net income | 25.23%-32.82M | 4.23%-43.89M | -376.87%-45.83M | 93.51%-9.61M | -58.24%-148.2M | 6.67%-93.66M | -69.73%-100.35M | -418.05%-59.13M | -40.84%18.59M | 114.72%31.42M |
Net income continuous operations | 25.23%-32.82M | 4.23%-43.89M | -376.87%-45.83M | 93.51%-9.61M | -1,003.69%-148.2M | 86.62%-13.43M | -69.73%-100.35M | -466.44%-59.13M | -48.65%16.14M | 114.72%31.42M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---80.23M | ---- | ---- | --2.46M | ---- |
Noncontrolling interests | 679.63%313K | -1,250.00%-54K | 75.00%-4K | -14.29%-16K | ||||||
Net income attributable to the company | 25.23%-32.82M | 4.23%-43.89M | -376.87%-45.83M | 93.51%-9.61M | -58.24%-148.2M | 6.96%-93.66M | -70.42%-100.67M | -417.69%-59.07M | -40.86%18.59M | 114.62%31.44M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 25.23%-32.82M | 4.23%-43.89M | -376.87%-45.83M | 93.51%-9.61M | -58.24%-148.2M | 6.96%-93.66M | -70.42%-100.67M | -417.69%-59.07M | -40.86%18.59M | 114.62%31.44M |
Diluted earnings per share | 36.11%-0.0367 | 22.58%-0.0574 | -342.87%-0.0741 | 93.95%-0.0167 | -20.60%-0.2767 | 40.08%-0.2294 | -45.29%-0.3828 | -265.85%-0.2635 | -42.25%0.1589 | 112.57%0.2751 |
Basic earnings per share | 36.11%-0.0367 | 22.58%-0.0574 | -342.87%-0.0741 | 93.95%-0.0167 | -20.60%-0.2767 | 40.08%-0.2294 | -45.29%-0.3828 | -266.67%-0.2635 | -41.71%0.1581 | 112.12%0.2712 |
Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.67%0.0775 | 0.0465 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |