Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 26.59%379.55M | -16.82%90.45M | 72.14%88.09M | 6.93%81.95M | 88.14%119.06M | -5.77%299.84M | 22.07%108.74M | -51.23%51.18M | 21.50%76.64M | 3.57%63.29M |
| Net profit before non-cash adjustment | 37.90%303.2M | -30.85%66.65M | 64.81%86.53M | 98.53%71.37M | 124.53%78.65M | 11.14%219.87M | 64.48%96.39M | -8.70%52.51M | 30.70%35.95M | -35.40%35.03M |
| Total adjustment of non-cash items | -0.76%86.1M | 97.88%18.7M | 46.74%16.68M | -37.19%23.25M | -5.04%27.48M | 0.88%86.76M | -56.33%9.45M | -61.79%11.37M | 25.40%37.01M | 466.13%28.94M |
| -Depreciation and amortization | -20.87%101.46M | -29.65%18.76M | -0.10%27.32M | -43.21%27.13M | 6.89%28.24M | 26.77%128.22M | 5.00%26.67M | 6.56%27.35M | 87.31%47.78M | 7.54%26.42M |
| -Reversal of impairment losses recognized in profit and loss | 722.38%7.26M | -304.00%-3.67M | 101.89%60K | 3,013.16%4.43M | 1,684.76%6.44M | -109.57%-1.17M | -68.61%1.8M | -135.90%-3.18M | 87.92%-152K | 131.61%361K |
| -Share of associates | 37.42%-17.11M | 67.40%-4.94M | 37.11%-3.36M | 14.78%-5.1M | -335.37%-3.71M | -233.57%-27.34M | -129.11%-15.16M | -76.51%-5.34M | -76.40%-5.99M | -117.58%-851K |
| -Disposal profit | 78.14%-1.56M | 110.73%722K | -127.40%-2.2M | 112.30%272K | -112.75%-354K | 78.09%-7.13M | -32.38%-6.73M | -136.04%-967K | -229.66%-2.21M | 109.42%2.78M |
| -Net exchange gains and losses | 150.79%2.71M | 383.11%6.64M | 74.91%-984K | 48.20%-1.32M | -607.39%-1.63M | -175.25%-5.33M | 71.11%1.37M | 18.61%-3.92M | -134.13%-2.55M | -106.34%-230K |
| -Other non-cash items | -1,257.76%-6.65M | -20.16%1.19M | -61.51%-4.16M | -1,688.24%-2.16M | -432.53%-1.52M | -107.71%-490K | 6.64%1.49M | -759.08%-2.58M | -92.69%136K | -83.05%458K |
| Changes in working capital | -43.41%-9.75M | 75.81%5.1M | -19.07%-15.12M | -444.32%-12.66M | 2,011.23%12.94M | -119.79%-6.8M | -67.21%2.9M | -171.78%-12.7M | -39.26%3.68M | -138.36%-677K |
| -Change in receivables | -261.20%-17.5M | -2,755.69%-21.94M | -172.00%-8.11M | 436.79%10.39M | 16.06%2.15M | 71.69%10.86M | -94.35%826K | 154.75%11.26M | -223.06%-3.09M | 112.18%1.86M |
| -Change in inventory | 1,786.36%18.26M | 169.25%11.67M | 295.50%3.04M | 808.06%8.61M | -747.57%-5.06M | -97.29%968K | -50.51%4.34M | -115.40%-1.55M | -105.35%-1.22M | 89.84%-597K |
| -Change in payables | 41.61%-12.88M | 327.86%12.99M | 55.15%-10.05M | -496.84%-31.66M | 918.91%15.85M | -91.69%-22.06M | 68.99%-5.7M | -805.32%-22.4M | 141.60%7.98M | -108.46%-1.94M |
| -Provision for loans, leases and other losses | -30.94%2.37M | ---- | ---- | ---- | ---- | -10.15%3.44M | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 1.64%-58.24M | -5.25%-13.79M | 44.38%-8.57M | -39.95%-20.72M | 4.62%-15.16M | 35.29%-59.21M | 54.72%-13.1M | 4.74%-15.41M | 54.26%-14.81M | -13.27%-15.89M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 33.53%321.31M | -19.85%76.66M | 122.35%79.52M | -0.97%61.23M | 119.24%103.91M | 6.15%240.63M | 59.01%95.64M | -59.71%35.77M | 101.37%61.83M | 0.68%47.39M |
| Investing cash flow | ||||||||||
| Capital expenditures | 0.89%-1.34M | -23.01%-401K | -23.82%-473K | 18.18%-261K | 37.04%-204K | 31.56%-1.35M | -210.48%-326K | 44.88%-382K | 48.30%-319K | 42.04%-324K |
| Net PPE purchase and sale | -43.62%-76.42M | -27.88%-16.71M | -61.47%-22.9M | -82.39%-20.01M | -12.09%-16.8M | 11.08%-53.21M | 70.44%-13.07M | 25.97%-14.18M | 26.50%-10.97M | -181.25%-14.99M |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment product transactions | 84.03%-6.07M | 64.71%2.49M | 99.98%-9K | -83.98%79K | -1,079.46%-8.63M | -39.55%-37.99M | --1.51M | ---40.88M | 118.27%493K | 103.59%881K |
| Dividends received (cash flow from investment activities) | 70.74%22.18M | 2.90%4.36M | -2.07%3.17M | 210.83%7.35M | 131.66%7.3M | 30.14%12.99M | 46.71%4.24M | 36.86%3.24M | 12.52%2.36M | 19.98%3.15M |
| Interest received (cash flow from investment activities) | 51.04%19.32M | 48.44%4.62M | 62.73%5.59M | 56.50%4.89M | 35.28%4.22M | -4.51%12.79M | -9.74%3.12M | -5.11%3.44M | -14.71%3.12M | 17.13%3.12M |
| Net changes in other investments | 14,400.00%2.72M | ---17K | --0 | ---87K | 468.75%2.82M | -100.06%-19K | ---- | ---- | ---- | --496K |
| Investing cash flow | 40.70%-39.61M | -24.31%-5.66M | 70.02%-14.62M | -38.53%-8.04M | -47.30%-11.3M | -85.95%-66.79M | 44.74%-4.55M | -251.78%-48.77M | 53.48%-5.8M | -470.11%-7.67M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 188.08%37.32M | 192.48%11.94M | 278.85%17.08M | 483.56%22.09M | 55.73%-13.79M | 83.65%-42.37M | 103.69%4.08M | -126.93%-9.55M | 90.81%-5.76M | 74.36%-31.15M |
| Net common stock issuance | -608.82%-115.61M | -30.85%-21.34M | ---30.84M | ---29.13M | ---34.3M | ---16.31M | ---16.31M | --0 | --0 | --0 |
| Increase or decrease of lease financing | 32.56%-290K | 69.33%-23K | 46.67%-64K | 26.83%-90K | -0.89%-113K | 33.74%-430K | -29.31%-75K | 16.08%-120K | 4.65%-123K | 64.89%-112K |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | -100.00%-69.01M | ---34.55M | --0 | ---- | ---- |
| Cash dividends for minorities | -251.44%-28.21M | -1,764.96%-18.26M | -16.95%-4.87M | --0 | ---5.09M | 51.72%-8.03M | 74.68%-979K | -36.39%-4.16M | 62.74%-2.89M | --0 |
| Interest paid (cash flow from financing activities) | 12.80%-10.96M | -0.07%-2.82M | 6.77%-2.74M | 16.17%-2.72M | 24.87%-2.68M | 37.61%-12.57M | 36.08%-2.82M | 39.88%-2.94M | 41.04%-3.25M | 33.26%-3.57M |
| Financing cash flow | 20.82%-117.75M | 39.78%-30.5M | -27.82%-21.43M | 78.79%-9.86M | -60.69%-55.96M | 54.71%-148.72M | 57.39%-50.65M | -134.95%-16.77M | 36.61%-46.47M | 73.02%-34.83M |
| Net cash flow | ||||||||||
| Beginning cash position | 4.39%258.54M | 68.61%366.17M | 26.68%327.32M | 14.63%290.9M | 4.33%261.92M | -34.17%247.68M | -32.69%217.17M | -0.73%258.37M | -16.22%253.78M | -33.28%251.03M |
| Current changes in cash | 552.68%163.95M | 0.16%40.5M | 246.04%43.47M | 353.65%43.33M | 647.92%36.65M | 118.25%25.12M | 160.40%40.44M | -143.93%-29.77M | 117.34%9.55M | 105.88%4.9M |
| Effect of exchange rate changes | -83.47%-26.16M | -262.07%-6.96M | 59.63%-4.62M | -39.58%-6.92M | -255.33%-7.66M | -214.68%-14.26M | 192.37%4.3M | -111.77%-11.44M | -139.88%-4.96M | -121.44%-2.16M |
| End cash Position | 53.30%396.34M | 53.30%396.34M | 68.61%366.17M | 26.68%327.32M | 14.63%290.9M | 2.99%258.54M | 2.99%258.54M | -32.69%217.17M | -0.73%258.37M | -16.22%253.78M |
| Free cash flow | 31.30%240.57M | -27.25%58.83M | 170.69%55.88M | -20.61%39.49M | 170.22%86.38M | 12.67%183.22M | 87.42%80.87M | -69.84%20.64M | 232.43%49.74M | -11.32%31.97M |
| Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |