(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.61%29.12M | -29.54%24.63M | -18.82%24.15M | -18.82%24.15M | -27.79%27.33M | -41.24%30.85M | -62.22%34.96M | -62.64%29.75M | -62.64%29.75M | -63.13%37.84M |
-Cash and cash equivalents | -5.32%27.38M | -31.18%22.66M | -14.97%22.24M | -14.97%22.24M | -25.89%25.41M | -40.29%28.92M | -62.75%32.93M | -67.16%26.16M | -67.16%26.16M | -66.59%34.29M |
-Accounts receivable | 87.14%15.65M | 107.70%15.61M | 92.09%28.4M | 92.09%28.4M | -23.69%13.9M | -60.53%8.36M | -65.30%7.52M | 25.32%14.79M | 25.32%14.79M | 73.64%18.21M |
-Other receivables | -40.64%2.63M | -66.40%1.49M | 24.34%6.45M | 24.34%6.45M | 0.00%4.43M | 46.43%4.43M | 42.39%4.43M | -48.07%5.18M | -48.07%5.18M | -57.72%4.43M |
Prepaid assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Holding assets for sale | ---- | ---- | --0 | --0 | --431K | --509K | --14.79M | -40.28%17.35M | -40.28%17.35M | ---- |
Total current assets | -1.71%104.81M | -14.18%97.66M | -15.66%102.89M | -15.66%102.89M | -5.45%107.21M | -22.35%106.63M | -39.20%113.78M | -29.27%121.99M | -29.27%121.99M | -44.13%113.4M |
Non current assets | ||||||||||
-Accumulated depreciation | -38.51%-38.57M | -36.58%-35.95M | -67.07%-32.89M | -67.07%-32.89M | -33.32%-30.02M | -36.44%-27.85M | -48.24%-26.32M | -95.63%-19.68M | -95.63%-19.68M | -40.08%-22.52M |
-Long term equity investment | 0.29%224.85M | -40.18%110.44M | -37.71%114.69M | -37.71%114.69M | 13.37%235.89M | 3.19%224.19M | -14.93%184.62M | -8.82%184.11M | -8.82%184.11M | -1.31%208.08M |
-Goodwill | -13.56%319.44M | -5.44%320.99M | -2.20%322.78M | -2.20%322.78M | 14.80%379.79M | -37.60%369.55M | -42.48%339.47M | 27.55%330.03M | 27.55%330.03M | 11.60%330.83M |
Regulatory assets | 77.24%16.8M | 89.20%17.01M | -15.13%19.05M | -15.13%19.05M | -16.35%15M | -57.29%9.48M | -61.07%8.99M | 79.62%22.44M | 79.62%22.44M | 65.61%17.94M |
Total assets | 414.17%617K | 119.15%515K | 47.29%408K | 47.29%408K | -98.68%6K | -78.53%120K | -71.82%235K | -15.03%277K | -15.03%277K | 1,064.10%454K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -29.66%18.37M | 153.59%137.56M | 178.06%141.01M | 178.06%141.01M | -66.09%26.2M | -56.93%26.11M | -12.22%54.25M | 432.81%50.71M | 432.81%50.71M | 482.19%77.26M |
-Current debt | -33.36%15.95M | 160.07%133.67M | 184.96%137.74M | 184.96%137.74M | -71.01%21.83M | -59.34%23.93M | -14.49%51.4M | 480.60%48.34M | 480.60%48.34M | 605.83%75.31M |
-Current capital lease obligation | 10.84%2.42M | 36.71%3.9M | 37.68%3.27M | 37.68%3.27M | 123.94%4.37M | 22.95%2.19M | 68.78%2.85M | 99.33%2.38M | 99.33%2.38M | -24.99%1.95M |
-accounts payable | -7.72%46.92M | -2.19%49.67M | 12.67%49.9M | 12.67%49.9M | -17.26%51.03M | -11.63%50.84M | 3.19%50.78M | 58.60%44.29M | 58.60%44.29M | 25.90%61.68M |
-Total tax payable | 21.86%356.64M | -8.89%224.31M | -9.79%218.78M | -9.79%218.78M | 10.64%303.5M | -9.46%292.66M | -32.16%246.2M | -15.44%242.51M | -15.44%242.51M | -19.18%274.32M |
-Other payable | -78.38%724K | -75.88%867K | -75.33%854K | -75.33%854K | -40.69%3.34M | -33.01%3.35M | -25.48%3.59M | 10.43%3.46M | 10.43%3.46M | --5.64M |
Current deferred liabilities | 51.97%4.7M | 64.60%4.51M | 41.53%4.15M | 41.53%4.15M | 76.87%4.08M | 28.62%3.09M | 35.04%2.74M | 174.04%2.94M | 174.04%2.94M | 149.62%2.31M |
Current liabilities | -41.97%77.46M | 27.58%199.12M | 50.10%207M | 50.10%207M | -15.06%146.38M | -4.92%133.49M | 5.26%156.07M | 108.36%137.91M | 108.36%137.91M | 103.72%172.34M |
Non current liabilities | ||||||||||
-Long term debt | 19.94%44.79M | 15.34%44.35M | 19.69%45.79M | 19.69%45.79M | 31.47%47.01M | 2.39%37.35M | 18.49%38.45M | 24.40%38.26M | 24.40%38.26M | 24.91%35.76M |
Non current accrued expenses | -2.83%234.99M | -3.38%235.74M | -2.29%239.66M | -2.29%239.66M | -11.04%243.9M | -10.23%241.82M | 0.61%243.99M | 73.19%245.26M | 73.19%245.26M | 69.63%274.17M |
Derivative product liabilities | -60.82%2.25M | 2,175.28%6.08M | 626.02%5.16M | 626.02%5.16M | 1,065.83%7.92M | -6.90%5.75M | -99.51%267K | -98.71%711K | -98.71%711K | -99.02%679K |
Long term provisions | -3.64%180.05M | -54.78%66.09M | -52.76%68.9M | -52.76%68.9M | 9.61%188.88M | 3.36%186.85M | -20.80%146.17M | -14.79%145.85M | -14.79%145.85M | -5.43%172.32M |
Regulatory liabilities | ---- | ---- | -3.42%-10.92M | -3.42%-10.92M | ---- | ---- | ---- | ---10.56M | ---10.56M | ---918K |
Total non current liabilities | 1.87%434.1M | 5.26%423.43M | 11.92%425.78M | 11.92%425.78M | 0.72%449.88M | -8.09%426.15M | -21.30%402.28M | 7.77%380.42M | 7.77%380.42M | 5.34%446.67M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Additional paid-in capital | -0.01%945.8M | 1.01%945.83M | 1.06%944.86M | 1.06%944.86M | 7.68%944.67M | 10.64%945.93M | --936.4M | 74.62%934.97M | 74.62%934.97M | 2,706.10%877.3M |
Retained earnings | 0.23%3.11M | 413.20%3.11M | 413.39%3.11M | 413.39%3.11M | -41.22%606K | 413.39%3.11M | --606K | --605K | --605K | --1.03M |
Gains losses not affecting retained earnings | 84.74%2.46M | 26.41%2.2M | -13.72%1.8M | -13.72%1.8M | -4.96%1.61M | 225.12%1.33M | 321.97%1.74M | -26.14%2.09M | -26.14%2.09M | 1,713.33%1.69M |
Other equity interest | -45.00%4.77M | 2.09%3.7M | -11.07%4.9M | -11.07%4.9M | -10.44%6.44M | 13.31%8.67M | -51.32%3.63M | 9.52%5.51M | 9.52%5.51M | 25.22%7.19M |
Total equity | -8.52%660.24M | -6.56%655.54M | -5.00%666.52M | -5.00%666.52M | 1.27%734.67M | -28.44%721.75M | -32.31%701.58M | 20.56%701.59M | 20.56%701.59M | 8.06%725.49M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data