(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 10.63%-2.68M | -41.94%-3.62M | -348.09%-3.94M | -1,022.04%-9.61M | -3.18M | -3M | -2.55M | -878.27K | -856.32K |
Net income from continuing operations | 5.91%-11.58M | 62.52%-7.94M | -767.54%-12.47M | -6,861.81%-49.66M | ---14.71M | ---12.31M | ---21.2M | ---1.44M | ---713.26K |
Operating gains losses | ---20.8K | ---67.37K | ---26.51K | ---113.99K | ---84.96K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 3,250.22%184.73K | --190.3K | --97.57K | --11.13K | --5.62K | --5.51K | --0 | --0 | --0 |
Other non cash items | 107.12%864.01K | -97.41%137.26K | 13,389.76%2.78M | 519,022.09%10.6M | --4.87M | --417.15K | --5.3M | --20.6K | --2.04K |
Change In working capital | 260.31%968.62K | 220.70%171.32K | 140.33%551.94K | 758.14%954.94K | --598.38K | --268.83K | ---141.94K | --229.66K | ---145.1K |
-Change in receivables | 118.19%56.93K | 2,588.79%179.99K | ---194.16K | --77.33K | --397.56K | ---313K | ---7.23K | --0 | --0 |
-Change in prepaid assets | -116.50%-8.05K | 109.27%14.49K | --15.37K | -895.01%-50.25K | --57.27K | --48.76K | ---156.28K | --0 | ---5.05K |
-Change in payables and accrued expense | 78.71%946.79K | 534.62%688.93K | 315.62%1M | 5,988.89%1.05M | --174.5K | --529.79K | --108.56K | --241.21K | --17.31K |
-Change in other current assets | -923.26%-27.04K | -622.68%-712.09K | ---271.8K | ---114.65K | ---19.4K | --3.29K | ---98.54K | --0 | --0 |
-Change in other working capital | ---- | ---- | ---- | 92.66%-11.55K | ---- | ---- | ---- | ---11.55K | ---157.36K |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 10.63%-2.68M | -41.94%-3.62M | -348.09%-3.94M | -1,022.04%-9.61M | ---3.18M | ---3M | ---2.55M | ---878.27K | ---856.32K |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | 9,037.81%270.91K | -193.03%-686.12K | -157.19K | -237.18K | 0 | -3.03K | -234.15K | 0 | 0 |
Net PPE purchase and sale | 9,037.81%270.91K | 98.61%-5.06K | ---8.51K | ---367.58K | --0 | ---3.03K | ---364.55K | --0 | --0 |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | ---148.68K | --130.39K | --0 | --0 | --130.39K | --0 | --0 |
Cash from discontinued investing activities | |||||||||
Investing cash flow | 9,037.81%270.91K | -193.03%-686.12K | ---157.19K | ---237.18K | --0 | ---3.03K | ---234.15K | --0 | --0 |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | 1,020.93%1.68M | -94.56%394.29K | 64,908.37%6.5M | 351.62%11.62M | 4.21M | 149.86K | 7.25M | 10K | 2.57M |
Net issuance payments of debt | 770.72%1.3M | -99.98%1K | --4.5M | 2,413.00%6.66M | --259.63K | --149.86K | --6.25M | --0 | --265K |
Net common stock issuance | --375K | ---- | ---- | --1M | --0 | --0 | ---- | ---- | --0 |
Net preferred stock issuance | ---- | --0 | --0 | ---215 | ---- | ---- | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --2M | 300.00%4M | --4M | --0 | --0 | --0 | --1M |
Net other financing activities | ---38 | ---- | ---- | -103.18%-41.6K | ---51.6K | --0 | --0 | --10K | --1.31M |
Cash from discontinued financing activities | |||||||||
Financing cash flow | 1,020.93%1.68M | -94.56%394.29K | 64,908.37%6.5M | 351.62%11.62M | --4.21M | --149.86K | --7.25M | --10K | --2.57M |
Net cash flow | |||||||||
Beginning cash position | -62.65%1.99M | 592.08%5.9M | 102.98%3.49M | 35,347.56%1.72M | --2.47M | --5.32M | --852.71K | --1.72M | --4.86K |
Current changes in cash | 74.48%-727.32K | -187.75%-3.92M | 377.36%2.41M | 3.27%1.77M | --1.03M | ---2.85M | --4.46M | ---868.27K | --1.72M |
End cash Position | -48.97%1.26M | -62.65%1.99M | 592.08%5.9M | 102.98%3.49M | --3.49M | --2.47M | --5.32M | --852.71K | --1.72M |
Free cash flow | 10.72%-2.68M | -47.72%-4.31M | -349.06%-3.94M | -1,064.96%-9.98M | ---3.18M | ---3M | ---2.92M | ---878.27K | ---856.32K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data