(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 61.82%46.45M | -65.62%8.31M | 115.77%14.38M | -42.00%11.83M | -42.00%11.83M | 198.83%28.7M | 188.93%24.17M | -48.09%6.67M | 164.90%20.4M | 164.90%20.4M |
-Cash and cash equivalents | 61.82%46.45M | -65.62%8.31M | 115.77%14.38M | -42.00%11.83M | -42.00%11.83M | 198.83%28.7M | 188.93%24.17M | -48.09%6.67M | 164.90%20.4M | 164.90%20.4M |
Receivables | 17.69%8.15M | -29.96%7.52M | 56.81%5.06M | 62.53%4.84M | 62.53%4.84M | 12.65%6.92M | 143.28%10.74M | 23.52%3.23M | 23.03%2.98M | 23.03%2.98M |
-Accounts receivable | 26.05%7.96M | -34.06%7M | 61.60%4.57M | 28.49%3.53M | 28.49%3.53M | 107.19%6.31M | 556.44%10.61M | 291.69%2.83M | 48.70%2.75M | 48.70%2.75M |
-Other receivables | -68.85%190K | 309.38%524K | 22.67%487K | 467.10%1.31M | 467.10%1.31M | -80.31%610K | -95.42%128K | -78.98%397K | -59.69%231K | -59.69%231K |
Inventory | 133.83%4.98M | 291.05%4.94M | -88.39%848K | 171.81%2.34M | 171.81%2.34M | 22.54%2.13M | 446.75%1.26M | 2,527.70%7.31M | 1.77%862K | 1.77%862K |
Other current assets | 10.75%371K | 9.71%452K | -17.21%202K | 72.57%302K | 72.57%302K | 15.12%335K | 18.39%412K | 15.64%244K | -79.22%175K | -79.22%175K |
Total current assets | 57.38%59.95M | -41.99%21.22M | 17.49%20.49M | -20.88%19.31M | -20.88%19.31M | 114.24%38.09M | 173.87%36.58M | 9.40%17.44M | 106.72%24.41M | 106.72%24.41M |
Non current assets | ||||||||||
Net PPE | 15.94%5.67M | 18.15%6M | -12.69%4.59M | -11.58%4.69M | -11.58%4.69M | -8.87%4.89M | -7.56%5.07M | -5.99%5.26M | -9.29%5.3M | -9.29%5.3M |
-Gross PPE | 14.46%9.18M | 14.27%9.32M | -5.61%7.82M | -4.82%7.87M | -4.82%7.87M | -3.15%8.02M | -2.44%8.16M | -1.54%8.29M | -3.66%8.27M | -3.66%8.27M |
-Accumulated depreciation | -12.16%-3.52M | -7.88%-3.33M | -6.66%-3.23M | -7.24%-3.18M | -7.24%-3.18M | -7.37%-3.13M | -7.34%-3.08M | -7.25%-3.03M | -8.36%-2.97M | -8.36%-2.97M |
Goodwill and other intangible assets | 0.00%780K | 0.00%780K | -1.64%780K | -4.41%780K | -4.41%780K | -7.03%780K | -9.41%780K | -10.19%793K | -9.93%816K | -9.93%816K |
-Goodwill | 0.00%780K | 0.00%780K | 0.00%780K | 0.00%780K | 0.00%780K | 0.00%780K | 0.00%780K | 0.00%780K | 0.00%780K | 0.00%780K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.38%13K | -71.43%36K | -71.43%36K |
Other non current assets | 5.84%888K | 5.57%909K | 5.44%931K | -6.84%817K | -6.84%817K | -7.60%839K | -3.26%861K | 7.68%883K | 21.81%877K | 21.81%877K |
Total non current assets | 12.72%7.34M | 14.43%7.68M | -9.12%6.3M | -10.15%6.29M | -10.15%6.29M | -8.49%6.51M | -7.25%6.72M | -4.96%6.93M | -6.37%7M | -6.37%7M |
Total assets | 50.87%67.28M | -33.24%28.91M | 9.92%26.79M | -18.49%25.6M | -18.49%25.6M | 79.18%44.6M | 110.20%43.3M | 4.89%24.37M | 62.89%31.41M | 62.89%31.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 72.91%37.28M | -76.70%7.84M | 24.57%16.11M | -35.90%13.5M | -35.90%13.5M | 99.92%21.56M | 641.32%33.66M | 20.81%12.93M | 237.41%21.06M | 237.41%21.06M |
-accounts payable | 72.16%35.69M | -78.15%7.2M | 27.82%15.41M | -37.80%12.41M | -37.80%12.41M | 103.20%20.73M | 668.23%32.96M | 16.10%12.06M | 264.75%19.96M | 264.75%19.96M |
-Total tax payable | 91.58%1.59M | -8.44%640K | -20.09%700K | -1.36%1.09M | -1.36%1.09M | 42.54%831K | 179.60%699K | 173.75%876K | 308.15%1.1M | 308.15%1.1M |
Current accrued expenses | 2,012.99%14.64M | 800.31%5.85M | -92.25%179K | 55.14%861K | 55.14%861K | -16.81%693K | -46.28%650K | 685.37%2.31M | -28.29%555K | -28.29%555K |
Current debt and capital lease obligation | 15.01%774K | 15.35%759K | 16.77%745K | 47.32%688K | 47.32%688K | 8.37%673K | -75.24%658K | -75.64%638K | -82.49%467K | -82.49%467K |
-Current capital lease obligation | 15.01%774K | 15.35%759K | 16.77%745K | 47.32%688K | 47.32%688K | 8.37%673K | 7.34%658K | 5.28%638K | -27.48%467K | -27.48%467K |
Current deferred liabilities | -80.21%2.92M | 210.19%4.96M | 26.52%2.61M | 62.02%3.37M | 62.02%3.37M | 245.53%14.77M | -65.63%1.6M | -27.04%2.06M | -14.58%2.08M | -14.58%2.08M |
Current liabilities | 47.56%55.62M | -46.91%19.41M | 9.48%19.64M | -23.77%18.42M | -23.77%18.42M | 128.27%37.7M | 179.98%36.56M | 9.12%17.94M | 99.40%24.16M | 99.40%24.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.70%3.1M | -17.27%3.3M | -15.79%3.49M | -15.73%3.63M | -15.73%3.63M | -14.79%3.81M | -13.92%3.98M | -13.32%4.15M | -12.74%4.31M | -12.74%4.31M |
-Long term capital lease obligation | -18.70%3.1M | -17.27%3.3M | -15.79%3.49M | -15.73%3.63M | -15.73%3.63M | -14.79%3.81M | -13.92%3.98M | -13.32%4.15M | -12.74%4.31M | -12.74%4.31M |
Non current deferred liabilities | --908K | --1.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 5.15%4M | 8.94%4.34M | -15.79%3.49M | -15.73%3.63M | -15.73%3.63M | -14.79%3.81M | -14.01%3.98M | -13.57%4.15M | -13.13%4.31M | -13.13%4.31M |
Total liabilities | 43.66%59.63M | -41.42%23.75M | 4.74%23.13M | -22.55%22.05M | -22.55%22.05M | 97.80%41.51M | 129.19%40.55M | 3.99%22.09M | 66.72%28.47M | 66.72%28.47M |
Shareholders'equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-common stock | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 6.60%-62.25M | 2.93%-64.89M | 1.30%-66.3M | 0.11%-66.31M | 0.11%-66.31M | -2.15%-66.65M | -1.53%-66.86M | -0.83%-67.17M | -0.11%-66.39M | -0.11%-66.39M |
Paid-in capital | 1.28%72.9M | 0.84%72.43M | 0.82%72.25M | 0.81%72.1M | 0.81%72.1M | 0.95%71.98M | 1.40%71.82M | 1.38%71.66M | 1.33%71.52M | 1.33%71.52M |
Less: Treasury stock | 34.00%3M | 7.49%2.38M | 4.26%2.3M | 1.81%2.25M | 1.81%2.25M | 4.04%2.24M | 6.85%2.22M | 6.36%2.21M | 6.47%2.21M | 6.47%2.21M |
Total stockholders'equity | 147.54%7.65M | 87.28%5.15M | 59.99%3.66M | 20.96%3.55M | 20.96%3.55M | -20.84%3.09M | -5.33%2.75M | 14.46%2.29M | 33.18%2.93M | 33.18%2.93M |
Total equity | 147.54%7.65M | 87.28%5.15M | 59.99%3.66M | 20.96%3.55M | 20.96%3.55M | -20.84%3.09M | -5.33%2.75M | 14.46%2.29M | 33.18%2.93M | 33.18%2.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data