(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.48%187.43K | -59.61%152.65K | -59.43%180.73K | -74.89%152.88K | -74.89%152.88K | -84.95%219.16K | -19.18%377.96K | --445.49K | 40.85%608.97K | 40.85%608.97K |
-Cash and cash equivalents | -14.48%187.43K | -59.61%152.65K | -59.43%180.73K | -74.89%152.88K | -74.89%152.88K | -84.95%219.16K | -19.18%377.96K | --445.49K | 40.85%608.97K | 40.85%608.97K |
Receivables | 10.64%400.87K | 11.53%391.07K | -35.85%397.14K | -25.28%392.43K | -25.28%392.43K | -12.29%362.33K | 11.44%350.63K | --619.07K | 1.38%525.2K | 1.38%525.2K |
-Accounts receivable | -0.13%361.85K | 5.00%368.15K | -42.66%354.98K | -29.30%351.61K | -29.30%351.61K | -12.29%362.33K | 11.44%350.63K | --619.07K | -4.00%497.34K | -4.00%497.34K |
-Taxes receivable | --39.02K | --22.92K | --42.16K | 46.57%40.83K | 46.57%40.83K | ---- | ---- | ---- | --27.85K | --27.85K |
Inventory | 410.58%7.09K | --9.68K | --15.01K | --21.95K | --21.95K | --1.39K | ---- | ---- | --0 | --0 |
Prepaid assets | -45.08%96.42K | -12.22%104.53K | -11.20%145.55K | 36.24%226.85K | 36.24%226.85K | -5.79%175.57K | -61.78%119.08K | --163.9K | 351.64%166.51K | 351.64%166.51K |
Total current assets | -8.79%691.81K | -22.38%657.93K | -39.89%738.42K | -38.95%794.11K | -38.95%794.11K | -63.11%758.45K | -64.54%847.67K | --1.23M | 31.74%1.3M | 31.74%1.3M |
Non current assets | ||||||||||
Net PPE | -29.76%454.05K | -28.88%488.68K | -26.70%530.47K | -5.97%720.65K | -5.97%720.65K | 302.87%646.46K | 323.21%687.07K | --723.72K | 1,299.62%766.39K | 1,299.62%766.39K |
-Gross PPE | -0.43%855.87K | -1.16%848.26K | -0.71%848.26K | 15.91%990.2K | 15.91%990.2K | 319.84%859.54K | 335.10%858.21K | --854.3K | 959.32%854.3K | 959.32%854.3K |
-Accumulated depreciation | -88.58%-401.82K | -110.12%-359.58K | -143.37%-317.79K | -206.62%-269.55K | -206.62%-269.55K | -381.37%-213.07K | -390.43%-171.14K | ---130.58K | -239.57%-87.91K | -239.57%-87.91K |
Non current prepaid assets | -60.90%10.22K | -62.11%14.18K | -52.35%18.12K | -41.87%22.11K | -41.87%22.11K | --26.14K | --37.42K | --38.03K | --38.03K | --38.03K |
Goodwill and other intangible assets | -2.96%1.34M | -2.94%1.35M | -2.91%1.36M | -2.89%1.37M | -2.89%1.37M | -2.96%1.38M | -3.68%1.39M | --1.4M | -2.98%1.41M | -2.98%1.41M |
-Goodwill | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | 0.00%1.14M | --1.14M | 0.00%1.14M | 0.00%1.14M |
-Other intangible assets | -16.95%199.54K | -16.26%209.72K | -15.63%219.9K | -15.04%230.09K | -15.04%230.09K | -14.86%240.27K | -17.45%250.45K | --260.64K | -13.75%270.82K | -13.75%270.82K |
Total non current assets | -12.15%1.8M | -12.42%1.85M | -11.76%1.91M | -4.63%2.11M | -4.63%2.11M | 29.76%2.05M | 31.77%2.11M | --2.16M | 46.91%2.21M | 46.91%2.21M |
Total assets | -11.24%2.49M | -15.28%2.51M | -21.96%2.64M | -17.33%2.9M | -17.33%2.9M | -22.75%2.81M | -25.88%2.96M | --3.39M | 40.91%3.51M | 40.91%3.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -64.01%853.79K | -64.13%846.88K | -77.49%531.51K | -75.92%567.41K | -75.92%567.41K | 74.42%2.37M | 59.98%2.36M | --2.36M | 147.44%2.36M | 147.44%2.36M |
-Current debt | -68.89%700K | -68.89%700K | -82.22%400K | -82.22%400K | -82.22%400K | 67.38%2.25M | 53.31%2.25M | --2.25M | 136.25%2.25M | 136.25%2.25M |
-Current capital lease obligation | 25.98%153.79K | 32.30%146.88K | 18.45%131.51K | 57.21%167.41K | 57.21%167.41K | 676.18%122.07K | 1,252.13%111.02K | --111.02K | --106.49K | --106.49K |
Payables | -12.78%1.85M | 4.49%2.21M | 53.11%2.51M | 57.20%2.33M | 57.20%2.33M | 89.82%2.12M | 24.95%2.12M | --1.64M | -2.78%1.48M | -2.78%1.48M |
-accounts payable | -37.59%1.26M | -30.06%1.4M | 10.71%1.76M | 17.05%1.63M | 17.05%1.63M | 86.46%2.02M | 40.75%2M | --1.59M | 42.20%1.4M | 42.20%1.4M |
-Due to related parties current | 474.11%589.65K | 605.02%811.98K | 1,347.59%752.3K | 710.02%695.57K | 710.02%695.57K | 193.45%102.71K | -57.65%115.17K | --51.97K | -84.17%85.87K | -84.17%85.87K |
Current deferred liabilities | -50.41%102.71K | -71.16%77.8K | 68.61%66.51K | 189.05%133.13K | 189.05%133.13K | 277.21%207.13K | 282.68%269.74K | --39.45K | 40.82%46.06K | 40.82%46.06K |
Other current liabilities | --156.3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -36.98%2.96M | -33.93%3.14M | -23.08%3.11M | -21.99%3.03M | -21.99%3.03M | 85.61%4.7M | 4.64%4.75M | --4.04M | 54.80%3.88M | 54.80%3.88M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 16.49%957.62K | 44.79%1.03M | 46.76%1.07M | 28.94%972.3K | 28.94%972.3K | 41.49%822.08K | -42.02%708.96K | --729.63K | 19.85%754.09K | 19.85%754.09K |
-Long term debt | 104.11%640.81K | 314.96%675.58K | 326.86%672.09K | 175.19%419.03K | 175.19%419.03K | -35.66%313.95K | -85.54%162.81K | --157.45K | -75.80%152.27K | -75.80%152.27K |
-Long term capital lease obligation | -37.65%316.81K | -35.74%350.95K | -30.31%398.73K | -8.07%553.27K | -8.07%553.27K | 446.02%508.14K | 461.98%546.16K | --572.18K | --601.82K | --601.82K |
Derivative product liabilities | --0 | -99.98%8 | -99.94%81 | -98.32%5.68K | -98.32%5.68K | -73.70%252.5K | -94.93%48.81K | --131.42K | -84.92%338.85K | -84.92%338.85K |
Non current deferred liabilities | 0.00%84.78K | 0.00%84.78K | 0.00%84.78K | 0.00%84.78K | 0.00%84.78K | 0.00%84.78K | 0.00%84.78K | --84.78K | 0.00%84.78K | 0.00%84.78K |
Total non current liabilities | -10.09%1.04M | 31.90%1.11M | 22.19%1.16M | -9.76%1.06M | -9.76%1.06M | -28.69%1.16M | -62.90%842.55K | --945.83K | -60.23%1.18M | -60.23%1.18M |
Total liabilities | -31.66%4M | -24.01%4.25M | -14.49%4.26M | -19.15%4.09M | -19.15%4.09M | 40.90%5.86M | -17.89%5.59M | --4.98M | -7.47%5.06M | -7.47%5.06M |
Shareholders'equity | ||||||||||
Share capital | 32.26%15.39M | 28.63%14.93M | 28.57%14.93M | 28.57%14.93M | 28.57%14.93M | 2.08%11.64M | 75.93%11.6M | --11.61M | 79.71%11.61M | 79.71%11.61M |
-common stock | 32.26%15.39M | 28.63%14.93M | 28.57%14.93M | 28.57%14.93M | 28.57%14.93M | 2.08%11.64M | 75.93%11.6M | --11.61M | 79.71%11.61M | 79.71%11.61M |
Retained earnings | -14.09%-24.86M | -16.33%-24.48M | -21.34%-24.08M | -20.62%-23.45M | -20.62%-23.45M | -21.09%-21.79M | -43.26%-21.04M | ---19.84M | -60.05%-19.44M | -60.05%-19.44M |
Gains losses not affecting retained earnings | -70.84%632.48K | -70.74%632.48K | -70.74%632.48K | 7.07%632.48K | 7.07%632.48K | 267.15%2.17M | 265.87%2.16M | --2.16M | 0.00%590.74K | 0.00%590.74K |
Other equity interest | 48.44%7.33M | 54.50%7.18M | 54.21%6.9M | 17.75%6.7M | 17.75%6.7M | -9.98%4.94M | -0.85%4.65M | --4.47M | 168.59%5.69M | 168.59%5.69M |
Total stockholders'equity | 50.47%-1.51M | 33.84%-1.74M | -1.35%-1.62M | 23.25%-1.19M | 23.25%-1.19M | -485.36%-3.05M | 6.55%-2.63M | ---1.6M | 47.97%-1.55M | 47.97%-1.55M |
Total equity | 50.47%-1.51M | 33.84%-1.74M | -1.35%-1.62M | 23.25%-1.19M | 23.25%-1.19M | -485.36%-3.05M | 6.55%-2.63M | ---1.6M | 47.97%-1.55M | 47.97%-1.55M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data