(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.60%19.73M | 22.17%11.92M | -48.98%9.29M | -20.08%72.49M | -5.53%18.69M | 14.88%25.83M | -53.28%9.76M | -33.89%18.22M | 11.02%90.7M | -19.63%19.78M |
Net income from continuing operations | -198.51%-1.72M | -50.95%1.31M | -713.25%-10.09M | -89.28%4.46M | -122.27%-1.6M | -88.26%1.74M | -78.45%2.68M | -77.04%1.65M | 4,284.51%41.61M | 145.03%7.19M |
Operating gains losses | ---- | ---- | ---- | ---5.03M | --0 | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 10.32%5.93M | 10.86%5.78M | 13.47%5.69M | 15.18%21.13M | 13.25%5.53M | 61.74%5.38M | 2.32%5.21M | -0.65%5.01M | -10.28%18.35M | -34.83%4.88M |
Deferred tax | 105.72%9.13M | 114.95%789K | -408.71%-6.6M | 83.09%-711K | 177.54%1.43M | 351.83%4.44M | -173.65%-5.28M | 8.59%-1.3M | -247.60%-4.21M | -18,490.00%-1.84M |
Other non cash items | -7.23%552K | -12.26%551K | -12.28%550K | -4.00%2.4M | -12.28%550K | -4.80%595K | 0.64%628K | 0.48%627K | -88.93%2.5M | -97.10%627K |
Change In working capital | -157.38%-3.78M | -9.07%-7.43M | 1,205.99%8.86M | 104.29%570K | 129.52%1.6M | 173.27%6.58M | -31.15%-6.82M | -112.67%-801K | -189.30%-13.3M | -433.27%-5.43M |
-Change in receivables | -63.50%2.55M | -2,442.79%-5.47M | -64.89%2.91M | 254.16%19.21M | 1,748.00%4.16M | 393.36%6.98M | 97.88%-215K | 4,866.67%8.29M | -5.44%-12.46M | 103.50%225K |
-Change in prepaid assets | -980.42%-4.59M | -108.94%-150K | 79.19%-423K | 52.69%-202K | 54.62%-368K | -59.64%521K | 552.29%1.68M | -279.29%-2.03M | 63.66%-427K | -118.34%-811K |
-Change in payables and accrued expense | -117.87%-304K | 58.74%-2.57M | 322.07%3.84M | -205.99%-4.85M | 388.66%1.4M | 155.32%1.7M | -204.21%-6.22M | -179.88%-1.73M | 169.66%4.57M | -172.17%-485K |
-Change in other current assets | 69.40%703K | 27.27%882K | 32.90%513K | -101.78%-4K | 25.03%-1.5M | -22.86%415K | -3.35%693K | -60.12%386K | 147.25%225K | 49.56%-2M |
-Change in other current liabilities | -38.74%-924K | -34.30%-1.2M | 24.49%-660K | 42.02%-3.34M | -52.45%-901K | -43.84%-666K | 53.43%-895K | 68.54%-874K | -244.34%-5.75M | -137.88%-591K |
-Change in other working capital | 48.77%-1.21M | 157.42%1.07M | 155.19%2.67M | -1,964.36%-10.25M | 33.09%-1.19M | 51.74%-2.36M | -438.80%-1.86M | -172.58%-4.84M | -96.68%550K | -165.20%-1.77M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.60%19.73M | 22.17%11.92M | -48.98%9.29M | -20.08%72.49M | -5.53%18.69M | 14.88%25.83M | -53.28%9.76M | -33.89%18.22M | 11.02%90.7M | -19.63%19.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 556.11%21.46M | 90.01%-5.46M | 81.59%-5.31M | -543.74%-93.02M | -43.61%-4.85M | -18.04%-4.71M | -1,472.56%-54.62M | -698.86%-28.85M | 74.64%-14.45M | 81.62%-3.38M |
Net PPE purchase and sale | -15.41%-4.17M | -13.44%-4.25M | -17.08%-4.15M | -4.33%-14.64M | -17.67%-3.73M | 2.19%-3.62M | -4.41%-3.74M | 0.84%-3.55M | -11.06%-14.03M | 6.41%-3.17M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment purchase and sale | 2,451.56%25.63M | 97.62%-1.21M | 95.43%-1.16M | -18,474.88%-78.39M | -433.18%-1.13M | -847.83%-1.09M | -80,649.21%-50.87M | -76,563.64%-25.3M | 97.89%-422K | 98.59%-211K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 556.11%21.46M | 90.01%-5.46M | 81.59%-5.31M | -543.74%-93.02M | -43.61%-4.85M | -18.04%-4.71M | -1,472.56%-54.62M | -698.86%-28.85M | 74.64%-14.45M | 81.62%-3.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 99.58%-197K | 102.31%563K | 99.49%-139K | -5.57%-98.14M | 101.50%572K | -69.82%-46.93M | -41.83%-24.35M | -176.72%-27.43M | -136.53%-92.96M | -114.94%-38.24M |
Net issuance payments of debt | ---- | ---- | ---- | ---42.56M | --0 | ---- | ---- | ---- | --0 | --0 |
Net common stock issuance | --0 | --0 | --0 | 36.77%-50M | --0 | --0 | -45.61%-25M | -7,639.94%-25M | ---79.08M | ---33.85M |
Proceeds from stock option exercised by employees | --0 | -13.38%563K | --0 | 67.96%1.25M | -9.72%585K | --0 | --650K | --18K | 4,562.50%746K | --648K |
Net other financing activities | 95.50%-197K | --0 | 94.31%-139K | 53.29%-6.83M | 99.74%-13K | ---4.37M | --0 | 74.51%-2.44M | -17.86%-14.62M | 54.01%-5.04M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 99.58%-197K | 102.31%563K | 99.49%-139K | -5.57%-98.14M | 101.50%572K | -69.82%-46.93M | -41.83%-24.35M | -176.72%-27.43M | -136.53%-92.96M | -114.94%-38.24M |
Net cash flow | ||||||||||
Beginning cash position | -0.26%237.41M | -24.96%230.44M | -34.21%226.67M | -4.73%344.52M | -41.77%212.11M | -36.38%238.02M | -18.14%307.09M | -4.73%344.52M | 337.72%361.62M | 266.53%364.27M |
Current changes in cash | 258.82%41M | 110.15%7.03M | 110.10%3.85M | -610.34%-118.67M | 165.97%14.41M | -182.33%-25.81M | -28,937.08%-69.21M | -371.14%-38.06M | -105.98%-16.71M | -108.33%-21.84M |
Effect of exchange rate changes | 215.53%119K | -140.14%-57K | -112.40%-77K | 306.85%815K | -92.59%155K | 85.93%-103K | 111.55%142K | 218.29%621K | -135.93%-394K | 1,672.88%2.09M |
End cash Position | 31.31%278.52M | -0.26%237.41M | -24.96%230.44M | -34.21%226.67M | -34.21%226.67M | -41.77%212.11M | -36.38%238.02M | -18.14%307.09M | -4.73%344.52M | -4.73%344.52M |
Free cash flow | -29.94%15.56M | 27.61%7.67M | -64.96%5.14M | -24.55%57.85M | -9.95%14.96M | 18.24%22.21M | -65.24%6.01M | -38.82%14.67M | 11.01%76.67M | -21.74%16.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data